Financhill
Buy
51

AHKSY Quote, Financials, Valuation and Earnings

Last price:
$17.61
Seasonality move :
-3.16%
Day range:
$17.57 - $17.61
52-week range:
$12.12 - $18.44
Dividend yield:
0%
P/E ratio:
12.74x
P/S ratio:
0.59x
P/B ratio:
0.93x
Volume:
5.7K
Avg. volume:
11.9K
1-year change:
29.46%
Market cap:
$12B
Revenue:
$19.9B
EPS (TTM):
$1.38
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $19.9B $21.9B $20.1B $19.3B $19.9B
Revenue Growth (YoY) 0.34% 10.3% -8.15% -4.28% 3.45%
 
Cost of Revenues $13.2B $14.8B $14.2B $13.4B $14B
Gross Profit $6.7B $7.1B $5.9B $5.9B $6B
Gross Profit Margin 33.66% 32.38% 29.52% 30.49% 29.92%
 
R&D Expenses $846.2M $878.3M $775M $737.2M $725.8M
Selling, General & Admin $4.8B $5B $4.8B $4.7B $4.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.1B $5.3B $5B $4.9B $4.6B
Operating Income $1.6B $1.8B $942.4M $973.3M $1.4B
 
Net Interest Expenses $30.3M $32.4M $43.6M $51.5M $59.7M
EBT. Incl. Unusual Items $1.4B $1.9B -$461.5M $199.5M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $648.8M $456.4M $202.7M -$120.9M $355.5M
Net Income to Company $1.4B $1.9B -$461.5M $199.5M $1.3B
 
Minority Interest in Earnings $22M $17.4M $14.3M $17.4M $35.5M
Net Income to Common Excl Extra Items $774.1M $1.5B -$664.2M $320.4M $921M
 
Basic EPS (Cont. Ops) $1.08 $2.08 -$0.98 $0.44 $1.28
Diluted EPS (Cont. Ops) $1.08 $2.08 -$0.98 $0.44 $1.28
Weighted Average Basic Share $693.8M $693.7M $693.4M $693.1M $689.2M
Weighted Average Diluted Share $693.8M $693.7M $693.4M $693.1M $689.2M
 
EBITDA $2.9B $3.1B $2.3B $2.2B $2.6B
EBIT $1.6B $1.8B $942.4M $973.3M $1.4B
 
Revenue (Reported) $19.9B $21.9B $20.1B $19.3B $19.9B
Operating Income (Reported) $1.6B $1.8B $942.4M $973.3M $1.4B
Operating Income (Adjusted) $1.6B $1.8B $942.4M $973.3M $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.4B $4.9B $4.8B $5.1B $5.1B
Revenue Growth (YoY) 7.86% -9.34% -2.29% 5.12% 0.34%
 
Cost of Revenues $3.7B $3.5B $3.4B $3.5B $3.4B
Gross Profit $1.7B $1.4B $1.4B $1.6B $1.6B
Gross Profit Margin 31.9% 28.91% 29.17% 31.6% 32.5%
 
R&D Expenses $202.3M $182M $181.4M -- --
Selling, General & Admin $1.3B $1.2B $1.2B $1.2B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.2B $1.2B $1.2B $1.3B
Operating Income $478.1M $263.5M $235.9M $395.6M $364.8M
 
Net Interest Expenses $7.9M $8.5M $12.4M $12M $20.7M
EBT. Incl. Unusual Items $461.4M $225M $242M $319.9M $480.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.1M $62.6M $88.4M $136M $153.1M
Net Income to Company $459.9M $218.6M $242.4M $308.2M $487.6M
 
Minority Interest in Earnings $6.7M $4.2M $6.6M $8.6M $11.7M
Net Income to Common Excl Extra Items $414.3M $162.4M $153.6M $183.9M $327.4M
 
Basic EPS (Cont. Ops) $0.59 $0.23 $0.21 $0.25 $0.46
Diluted EPS (Cont. Ops) $0.59 $0.23 $0.21 $0.25 $0.46
Weighted Average Basic Share $693.7M $693.7M $693.1M $693.1M $679.1M
Weighted Average Diluted Share $693.7M $693.7M $693.1M $693.1M $679.1M
 
EBITDA $808.9M $579.9M $547.8M $692.5M $691.7M
EBIT $478.1M $263.5M $235.9M $395.6M $364.8M
 
Revenue (Reported) $5.4B $4.9B $4.8B $5.1B $5.1B
Operating Income (Reported) $478.1M $263.5M $235.9M $395.6M $364.8M
Operating Income (Adjusted) $478.1M $263.5M $235.9M $395.6M $364.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $21.4B $21.2B $19.6B $19.5B $20.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.4B $14.9B $14.1B $13.5B $13.8B
Gross Profit $6.9B $6.3B $5.5B $6B $6.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $861M $838.3M $775.7M -- --
Selling, General & Admin $5B $4.9B $4.8B $4.7B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5B $4.9B $4.8B $4.7B $5.1B
Operating Income $1.9B $1.4B $698.1M $1.3B $1.4B
 
Net Interest Expenses $30.4M $32.1M $51.1M $52.8M $75M
EBT. Incl. Unusual Items $1.8B $1.4B -$710.9M $468.7M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $677.1M $427.6M $142.4M -$34.3M $313.8M
Net Income to Company $1.9B $1.4B -$683.8M $443.9M $1.3B
 
Minority Interest in Earnings $17.8M $12.6M $20.1M $20.9M $42.1M
Net Income to Common Excl Extra Items $1.2B $1B -$853.2M $503M $984.7M
 
Basic EPS (Cont. Ops) $1.65 $1.45 -$1.26 $0.70 $1.38
Diluted EPS (Cont. Ops) $1.65 $1.45 -$1.26 $0.70 $1.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.2B $2.7B $2B $2.5B $2.7B
EBIT $1.9B $1.4B $698.1M $1.3B $1.4B
 
Revenue (Reported) $21.4B $21.2B $19.6B $19.5B $20.3B
Operating Income (Reported) $1.9B $1.4B $698.1M $1.3B $1.4B
Operating Income (Adjusted) $1.9B $1.4B $698.1M $1.3B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $10.8B $10.1B $9.5B $9.8B $10.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $7.1B $6.8B $6.7B $6.9B
Gross Profit $3.5B $3B $2.8B $3.1B $3.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $408.9M $370.9M $370.2M -- --
Selling, General & Admin $2.5B $2.4B $2.4B $2.4B $2.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.4B $2.4B $2.4B $2.6B
Operating Income $1B $643.7M $394.3M $715.7M $736.2M
 
Net Interest Expenses $16.2M $15.9M $23.3M $24.7M $40.1M
EBT. Incl. Unusual Items $1.1B $607M $380M $636.8M $658.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $244.8M $213.9M $152.5M $228.5M $186M
Net Income to Company $1.1B $600.6M $380.4M $625.1M $665.9M
 
Minority Interest in Earnings $10M $5.1M $10.8M $14.3M $20.8M
Net Income to Common Excl Extra Items $841.9M $393.1M $227.6M $408.3M $472.9M
 
Basic EPS (Cont. Ops) $1.20 $0.56 $0.31 $0.57 $0.67
Diluted EPS (Cont. Ops) $1.20 $0.56 $0.31 $0.57 $0.67
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $1.7B $1.3B $1B $1.3B $1.4B
EBIT $1B $643.7M $394.3M $715.7M $736.2M
 
Revenue (Reported) $10.8B $10.1B $9.5B $9.8B $10.2B
Operating Income (Reported) $1B $643.7M $394.3M $715.7M $736.2M
Operating Income (Adjusted) $1B $643.7M $394.3M $715.7M $736.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2B $2B $1.9B $2.2B $2.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3B $3.6B $3.3B $3.2B $3.3B
Inventory $4.4B $4.5B $4.8B $4.5B $4.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $860.3M $939.9M $1.1B $972.2M $1.1B
Total Current Assets $10.3B $11B $11.2B $10.9B $11.8B
 
Property Plant And Equipment $6.5B $6.6B $6.5B $5.6B $6.2B
Long-Term Investments $2.6B $2.1B $1.7B $1.4B $1.2B
Goodwill $3.2B $3.5B $2.6B $2.4B $2.6B
Other Intangibles $3.1B $3.3B $2.9B $2.6B $3.6B
Other Long-Term Assets $292.5M $278.4M $275.8M $304.3M $326.8M
Total Assets $26.4B $27.6B $26B $24.2B $26.9B
 
Accounts Payable $1.3B $1.5B $1.4B $1.4B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8M $18.2M $50.8M $51.6M $53.8M
Other Current Liabilities $802.5M $907.6M $830.7M $851.2M $766.1M
Total Current Liabilities $6.4B $7.6B $6.9B $6B $6.5B
 
Long-Term Debt $3.9B $3.5B $4.6B $4.3B $5.9B
Capital Leases -- -- -- -- --
Total Liabilities $12.9B $13.4B $13.2B $12B $14.1B
 
Common Stock $935.6M $851.8M $776.8M $683.1M $691.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $13.3B $13.9B $12.5B $12B $12.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $244.9M $258.7M $263.6M $232.8M $364.6M
Total Equity $13.5B $14.2B $12.7B $12.2B $12.8B
 
Total Liabilities and Equity $26.4B $27.6B $26B $24.2B $26.9B
Cash and Short Terms $2B $2B $1.9B $2.2B $2.6B
Total Debt $4.4B $4.1B $5.3B $4.9B $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.9B $1.7B $1.9B $2.4B $2.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5B $3.1B $3.2B $3.2B $3.2B
Inventory $4.3B $4.5B $4.5B $4.9B $5.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $910.7M $921.2M $796.9M $899.7M --
Total Current Assets $10.7B $10.2B $10.3B $11.4B $12.2B
 
Property Plant And Equipment $6.7B $5.9B $6.1B $6.1B $6.2B
Long-Term Investments $2.5B $1.8B $1.6B $1.3B $1.2B
Goodwill $3.3B $3.6B $2.5B $3.7B --
Other Intangibles $3.2B $3.2B $2.7B $2.5B --
Other Long-Term Assets $291.5M $261M $260M $308.2M --
Total Assets $27.3B $25.5B $24.2B $26.5B $27.1B
 
Accounts Payable $1.4B $1.3B $1.3B $1.4B $1.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $13.7M $17.3M $49.5M $54.3M --
Other Current Liabilities $783.1M $660M $725.3M $741.2M --
Total Current Liabilities $6.9B $6.5B $6B $7.1B $5.5B
 
Long-Term Debt $3.8B $3.7B $4.2B $5.2B $6.1B
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $12.1B $11.9B $13.9B $13.7B
 
Common Stock $926.6M $714.3M $692.8M $722.8M $700.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $252.4M $229.3M $245.5M $254M $510.7M
Total Equity $14.1B $13.4B $12.4B $12.6B $13.4B
 
Total Liabilities and Equity $27.3B $25.5B $24.2B $26.5B $27.1B
Cash and Short Terms $1.9B $1.7B $1.9B $2.4B $2.6B
Total Debt $3.8B $3.8B $4.5B $5.4B $6.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.4B $1.9B -$461.5M $199.5M $1.3B
Depreciation & Amoritzation $1.3B $1.3B $1.3B $1.3B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $49.2M -$408.6M $62M -$132M $18.5M
Change in Inventories $57.6M -$651.9M -$620.2M -$112.7M -$210.4M
Cash From Operations $2.4B $1.6B $670.1M $2B $2B
 
Capital Expenditures $1.4B $1.5B $1.3B $1.2B $1.4B
Cash Acquisitions $211M $720M $578.7M -- $1.3B
Cash From Investing -$1.5B -$2B -$1.6B -$986.1M -$2.4B
 
Dividends Paid (Ex Special Dividend) $431.8M $419.9M $358.4M $345.5M $327.7M
Special Dividend Paid
Long-Term Debt Issued $1.8B $453.4M $1.9B $869.7M $2B
Long-Term Debt Repaid -$159.8M -$455.1M -$558.8M -$654.9M -$672.8M
Repurchase of Common Stock $94.3K $3.7M $10.4M $83K $196.9M
Other Financing Activities -$5.6M -$1.3M $8.8M -$2.8M $103.3M
Cash From Financing -$903.9M $376.6M $813.8M -$652.3M $841.3M
 
Beginning Cash (CF) $2B $2B $1.9B $2.2B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91.4M $227.8M $35M $608.8M $370M
Ending Cash (CF) $2.1B $2.4B $2B $3B $2.9B
 
Levered Free Cash Flow $974.8M $120.7M -$600.3M $853M $548M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $459.9M $218.6M $242.4M $308.2M $487.6M
Depreciation & Amoritzation $330.2M $314.9M $308.2M $286M $330.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$233.3M -$1.1M -$226.6M $166.1M -$4.1M
Change in Inventories -$274.6M -$255.2M -$16.5M -$88.6M -$191.8M
Cash From Operations $422.1M $281.5M $724.6M $706M $813.5M
 
Capital Expenditures $437.4M $341.6M $266.1M $401.8M $313.7M
Cash Acquisitions -$1.3M -$10.1M -- $1.2B --
Cash From Investing -$470.4M -$339.6M -$216.6M -$1.4B $44.9M
 
Dividends Paid (Ex Special Dividend) -$872.4K -$6.2M -$5.6M $474.7K -$794.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9M $637M -$21.5M -- --
Long-Term Debt Repaid -$79.3M -$120.4M -$68.7M -- --
Repurchase of Common Stock $1.9M $22.1K $20.7K $19.4K $20.6K
Other Financing Activities -$2.5M $1.2M -$1.5M -- --
Cash From Financing -$48.5M -$258.8M -$774.4M $906.8M -$969.3M
 
Beginning Cash (CF) $1.9B $1.7B $1.8B $2.4B $2.5B
Foreign Exchange Rate Adjustment -$1.2M $44.8M $49.8M -$319.5M $73M
Additions / Reductions -$98M -$272M -$216.7M -$139.8M -$37.9M
Ending Cash (CF) $1.8B $1.4B $1.7B $1.9B $2.6B
 
Levered Free Cash Flow -$15.3M -$60M $458.5M $304.2M $499.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $1.4B -$683.8M $443.9M $1.3B
Depreciation & Amoritzation $1.3B $1.3B $1.3B $1.2B $1.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$452.9M -$186.3M -$41.2M $118.4M -$20.7M
Change in Inventories -$208.9M -$948.8M $5M -$273.4M -$412.6M
Cash From Operations $2.1B $911.1M $1.6B $2.1B $1.9B
 
Capital Expenditures $1.6B $1.4B $1.3B $1.2B $1.3B
Cash Acquisitions $182.3M $856.9M $266.1M $1.2B $91.9M
Cash From Investing -$1.5B -$2.1B -$1.2B -$2.2B -$640.8M
 
Dividends Paid (Ex Special Dividend) $443M $382.1M $360.6M $329.7M $353.4M
Special Dividend Paid
Long-Term Debt Issued -- $1.4B $1.4B -- --
Long-Term Debt Repaid -$268.2M -$406.6M -$659.7M -- --
Repurchase of Common Stock $2M $1.8M $10.5M $86.2K $196.4M
Other Financing Activities -$738.6K $5.4M $982.1K -- --
Cash From Financing -$681.7M $1.1B -$269M $704.3M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.5M $291.6M $243.5M $439.2M $239.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $571.3M -$517.2M $350.2M $840M $595.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $600.6M $380.4M $625.1M $665.9M
Depreciation & Amoritzation $655M $631.5M $625.6M $570.1M $658M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$216.2M $7.4M -$96M $154.2M $115.1M
Change in Inventories -$358.7M -$653.3M -$25.3M -$186.1M -$389M
Cash From Operations $698.2M -$27.4M $943.9M $972.7M $928.8M
 
Capital Expenditures $728M $640.7M $658.7M $699.4M $606.2M
Cash Acquisitions $180.8M $315.2M -- $1.2B --
Cash From Investing -$833.7M -$968.2M -$617.2M -$1.8B -$51.9M
 
Dividends Paid (Ex Special Dividend) $214.8M $175.5M $176.1M $160.8M $187.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.9M $945.7M $455.8M -- $34.6M
Long-Term Debt Repaid -$170.7M -$122.2M -$223M -- -$379.3M
Repurchase of Common Stock $1.9M $29.8K $35.2K $38.7K $27.5K
Other Financing Activities -$72.7K $6.7M -$1.2M -- $760.6K
Cash From Financing $57.5M $782.8M -$303.6M $1.1B -$1B
 
Beginning Cash (CF) $3.9B $3.7B $4B $4.6B $5.2B
Foreign Exchange Rate Adjustment $1.7M $199.4M $171.9M -$200.8M $51.4M
Additions / Reductions -$76.4M -$13.4M $194.9M $26.2M -$103.3M
Ending Cash (CF) $3.8B $3.9B $4.3B $4.5B $5.1B
 
Levered Free Cash Flow -$29.8M -$668.1M $285.1M $273.3M $322.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock