Financhill
Sell
34

AGGZF Quote, Financials, Valuation and Earnings

Last price:
$15.70
Seasonality move :
7.64%
Day range:
$15.67 - $15.73
52-week range:
$13.10 - $39.08
Dividend yield:
2.73%
P/E ratio:
26.48x
P/S ratio:
0.33x
P/B ratio:
1.39x
Volume:
3.6K
Avg. volume:
10.7K
1-year change:
-59.08%
Market cap:
$295.2M
Revenue:
$1B
EPS (TTM):
-$0.22
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $746.9M $961.4M $1.1B $1.1B $1B
Revenue Growth (YoY) -- 28.71% 16.5% 0.99% -9.35%
 
Cost of Revenues $606.9M $735.8M $820.5M $799.1M $722.8M
Gross Profit $140M $225.5M $299.5M $332M $302.6M
Gross Profit Margin 18.74% 23.46% 26.75% 29.36% 29.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $256.5M
Other Inc / (Exp) -$31.3M -$12.1M -$89M -$12.5M -$71.5M
Operating Expenses $136.4M $170.1M $205.5M $199M $178.5M
Operating Income $3.6M $55.5M $94.1M $133.1M $124.1M
 
Net Interest Expenses $34.8M $34.8M $46.9M $54.6M $51.3M
EBT. Incl. Unusual Items -$57.1M $8.3M -$34.8M $63.8M -$4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$14.4M -$937.2K $4M $12.7M $10.8M
Net Income to Company -$60.4M $7.5M -$34.8M $63.8M -$3.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$46M $8.4M -$38.9M $51M -$14.7M
 
Basic EPS (Cont. Ops) -$2.46 $0.45 -$2.06 $2.69 -$0.77
Diluted EPS (Cont. Ops) -$2.46 $0.38 -$2.06 $2.55 -$0.77
Weighted Average Basic Share $18.7M $18.8M $18.9M $19M $19.1M
Weighted Average Diluted Share $18.7M $21.9M $18.9M $22M $19.1M
 
EBITDA $44.8M $105M $152M $181.5M $175.7M
EBIT $3.6M $55.5M $94.1M $133.1M $124.1M
 
Revenue (Reported) $746.9M $961.4M $1.1B $1.1B $1B
Operating Income (Reported) $3.6M $55.5M $94.1M $133.1M $124.1M
Operating Income (Adjusted) $3.6M $55.5M $94.1M $133.1M $124.1M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $245.6M $305.4M $290.6M $257.1M $251.9M
Revenue Growth (YoY) 30.18% 24.32% -4.85% -11.52% -2.04%
 
Cost of Revenues $190.9M $224.3M $208.6M $178.7M $186.5M
Gross Profit $54.7M $81.1M $82M $78.4M $65.4M
Gross Profit Margin 22.27% 26.54% 28.2% 30.51% 25.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $45.6M
Other Inc / (Exp) $4.3M -$23.3M -$8.2M -$23.8M $17.1M
Operating Expenses $39.3M $48.1M $48.9M $46.2M -$4.5M
Operating Income $15.4M $32.9M $33M $32.2M $69.9M
 
Net Interest Expenses $8.4M $12.7M $13.7M $12.5M $12.4M
EBT. Incl. Unusual Items $13.2M -$1.8M $13.5M -$5.6M $26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5M $2.1M $1.5M -$187.1K $8.8M
Net Income to Company $13.6M -$1.9M $13.6M -$5.6M $26.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $11.6M -$3.8M $12M -$5.4M $17.7M
 
Basic EPS (Cont. Ops) $0.62 -$0.20 $0.63 -$0.28 $0.94
Diluted EPS (Cont. Ops) $0.60 -$0.20 $0.55 -$0.28 $0.81
Weighted Average Basic Share $18.8M $18.9M $19M $19.1M $18.8M
Weighted Average Diluted Share $19.3M $18.9M $22M $19.1M $21.8M
 
EBITDA $28.2M $47.7M $45.3M $45.6M $81.7M
EBIT $15.4M $32.9M $33M $32.2M $69.9M
 
Revenue (Reported) $245.6M $305.4M $290.6M $257.1M $251.9M
Operating Income (Reported) $15.4M $32.9M $33M $32.2M $69.9M
Operating Income (Adjusted) $15.4M $32.9M $33M $32.2M $69.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $835.6M $1B $1.1B $1.1B $986.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $671.9M $793.8M $817.9M $749.9M $715.6M
Gross Profit $163.7M $255M $312.6M $324.7M $270.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $228.5M
Other Inc / (Exp) $7M -$33M -$73.3M -$38.1M -$34.7M
Operating Expenses $146.1M $187.3M $212.9M $192.2M $121.5M
Operating Income $17.7M $67.7M $99.6M $132.5M $149M
 
Net Interest Expenses $34.5M $40M $51.8M $54.4M $48.8M
EBT. Incl. Unusual Items -$1.9M -$5.3M -$17.1M $31.7M $13.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.2M -$393.4K $3.5M $8.6M $18.4M
Net Income to Company -$5.9M -$6.1M -$18.2M $30.9M $13.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $936.8K -$4.9M -$20.5M $23.1M -$4.1M
 
Basic EPS (Cont. Ops) $0.05 -$0.26 -$1.09 $1.21 -$0.21
Diluted EPS (Cont. Ops) $0.02 -$0.35 -$1.22 $1.01 -$0.44
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $62.2M $123.7M $152.2M $182.9M $198.4M
EBIT $17.7M $67.7M $99.6M $132.5M $149M
 
Revenue (Reported) $835.6M $1B $1.1B $1.1B $986.1M
Operating Income (Reported) $17.7M $67.7M $99.6M $132.5M $149M
Operating Income (Adjusted) $17.7M $67.7M $99.6M $132.5M $149M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $447.8M $535.9M $547.1M $490.4M $451.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $336.7M $394.2M $392.4M $343M $336.3M
Gross Profit $111.1M $141.7M $154.8M $147.3M $115.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $98.9M
Other Inc / (Exp) $8.1M -$12.9M $280.6K -$25.2M $10.7M
Operating Expenses $77.8M $95.1M $102.8M $96M $38.8M
Operating Income $33.4M $46.7M $51.9M $51.3M $76.6M
 
Net Interest Expenses $16.6M $21.7M $26.7M $26.5M $24M
EBT. Incl. Unusual Items $28.3M $14.5M $29.4M -$2.7M $14.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $6.4M $5.4M $1.2M $8.9M
Net Income to Company $27.9M $14.4M $29.6M -$2.8M $14.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.7M $8.1M $24.1M -$4M $6M
 
Basic EPS (Cont. Ops) $1.15 $0.43 $1.27 -$0.21 $0.32
Diluted EPS (Cont. Ops) $1.13 $0.35 $1.15 -$0.21 $0.19
Weighted Average Basic Share $37.5M $37.7M $37.9M $38.1M $37.5M
Weighted Average Diluted Share $38.5M $40.7M $43.9M $38.5M $40.5M
 
EBITDA $56.8M $76.5M $76M $77.4M $100.4M
EBIT $33.4M $46.7M $51.9M $51.3M $76.6M
 
Revenue (Reported) $447.8M $535.9M $547.1M $490.4M $451.7M
Operating Income (Reported) $33.4M $46.7M $51.9M $51.3M $76.6M
Operating Income (Adjusted) $33.4M $46.7M $51.9M $51.3M $76.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $56.6M $50.5M $46.3M $68.8M $59.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $138.4M $163.3M $163M $201.4M $197.4M
Inventory $140.4M $192.6M $206.1M $162.9M $130.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.6M $35.1M $44.3M $49.4M $62.6M
Total Current Assets $373.7M $453.5M $474.4M $502.2M $462.4M
 
Property Plant And Equipment $289.5M $291.7M $271.4M $286.1M $262.6M
Long-Term Investments $25.5M $27.8M $37.1M $39.9M $53.8M
Goodwill $275M $281.3M $252.7M $256M $243.1M
Other Intangibles $195.6M $198.5M $166.4M $159.1M $134.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.3B $1.2B $1.3B $1.2B
 
Accounts Payable $66.2M $83.9M $86.9M $95.6M $106.3M
Accrued Expenses $28.8M $41.5M $44.2M $51.9M $27.9M
Current Portion Of Long-Term Debt $372.5K $67M $352.9K $129.5M $195.8K
Current Portion Of Capital Lease Obligations $2.4M $3.9M $4.2M $5.1M $8.5M
Other Current Liabilities $19.1M $9.4M -- -- $1.2M
Total Current Liabilities $244.2M $367.8M $304.2M $415.6M $300.7M
 
Long-Term Debt $667.3M $630.8M $671.7M $552.4M $613.7M
Capital Leases -- -- -- -- --
Total Liabilities $954.5M $1B $1B $1B $951.3M
 
Common Stock $1.4M $4.1M $7.1M $7.8M $9M
Other Common Equity Adj -- -$705.9K -$854K -$647.5K -$1.1M
Common Equity $206.5M $212.8M $196.1M $241.2M $207.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $206.5M $212.8M $196.1M $241.2M $207.5M
 
Total Liabilities and Equity $1.2B $1.3B $1.2B $1.3B $1.2B
Cash and Short Terms $56.6M $50.5M $46.3M $68.8M $59.9M
Total Debt $684.1M $711.6M $676.3M $687.8M $622.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $49.5M $44.6M $55M $67.9M $39.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $183.6M $201.7M $216.1M $190.1M $209.2M
Inventory $170.8M $237.7M $190.5M $168.3M $155.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.8M $47.3M $40.1M $43.6M $51.3M
Total Current Assets $455.6M $544.3M $522.5M $483.1M $458.5M
 
Property Plant And Equipment $295M $290.2M $273M $273.6M $264.7M
Long-Term Investments $23.8M $33M $39.8M $41.3M $103.4M
Goodwill $288.5M $285.4M $257.1M $251M $250.5M
Other Intangibles $214.1M $202M $166.1M $147.2M $135.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.3B $1.4B $1.3B $1.2B $1.2B
 
Accounts Payable $145.1M $166.4M $165.1M $167.4M $178.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $326.6K $364.8K $64.8M $62.9M $174.7K
Current Portion Of Capital Lease Obligations $3.5M $4M $4.6M $6.4M $7.5M
Other Current Liabilities $23.4M $8.9M -- $143.1K $990.3K
Total Current Liabilities $282.5M $303.4M $365.7M $323.4M $279.8M
 
Long-Term Debt $725.8M $772.4M $644.6M $612.3M $690M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.1B $1.1B $975.9M $1B
 
Common Stock $3.1M $6.5M $7.8M $9M $12.6M
Other Common Equity Adj -- -$1.3M -- -$435.9K -$1.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $221.3M $226.9M $216.4M $228.5M $211.8M
 
Total Liabilities and Equity $1.3B $1.4B $1.3B $1.2B $1.2B
Cash and Short Terms $49.5M $44.6M $55M $67.9M $39.1M
Total Debt $752.7M $785.7M $714.1M $681.7M $697.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$60.4M $7.5M -$34.8M $63.8M -$3.9M
Depreciation & Amoritzation $41.2M $49.5M $57.9M $46.9M $50.2M
Stock-Based Compensation $6.6M $6.8M $12M $9M $10M
Change in Accounts Receivable -$14.1M -$23.8M -$7.3M -$33.2M -$13.4M
Change in Inventories -$6.9M -$51M -$31M $46.9M $16.5M
Cash From Operations $55.3M $25.6M $79.1M $78M $83.4M
 
Capital Expenditures $29.9M $36.3M $40.2M $42M $23.1M
Cash Acquisitions $5.4M $10.3M $21.6M -- --
Cash From Investing -$43.3M -$60.1M -$65.9M -$31.9M -$26.7M
 
Dividends Paid (Ex Special Dividend) $15.3M $9M $8.7M $8.4M $8.3M
Special Dividend Paid
Long-Term Debt Issued $171.8M $120.6M $76.2M -- $91.2M
Long-Term Debt Repaid -$154.2M -$84.4M -$80.4M -$16.8M -$132.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$392.6K $728.2K -$974.6K -- -$2.5M
Cash From Financing $1.9M $28M -$13.9M -$25.3M -$60.2M
 
Beginning Cash (CF) $56.6M $50.5M $46.3M $68.8M $59.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.9M -$6.6M -$618.3K $20.7M -$3.5M
Ending Cash (CF) $70.5M $43.9M $45.7M $89.5M $56.4M
 
Levered Free Cash Flow $25.4M -$10.8M $39M $36M $60.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.3M $9.5M $26.8M $15.6M --
Depreciation & Amoritzation $12.5M $13.8M $12M $12.6M --
Stock-Based Compensation $1.6M $3.8M $2.3M $2.5M --
Change in Accounts Receivable $4.1M -$4.9M -$10.6M -$10.3M --
Change in Inventories -$26.2M $7.4M $10.9M $18.7M --
Cash From Operations $16.4M $45.6M $15.9M $41.6M --
 
Capital Expenditures $5.8M $10.3M $10.6M $4.1M --
Cash Acquisitions -$268.4K -$493.6K -- -- --
Cash From Investing -$5.5M -$18.4M -$10.5M -$8.9M --
 
Dividends Paid (Ex Special Dividend) $2.1M $2.1M $2.1M $2.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$829.1K -$65.8M $8.6M -$27.9M --
Long-Term Debt Repaid -$803.4K $45.3M -$1.3M -$1.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$15.3M -$14.3M $4.6M $3.7M --
Cash From Financing -$19M -$36.9M $9.8M -$28.1M --
 
Beginning Cash (CF) $40.3M $32.6M $68.9M $73.4M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$8.1M -$9.7M $15.1M $4.6M --
Ending Cash (CF) $32.2M $22.9M $84M $78M --
 
Levered Free Cash Flow $10.6M $35.3M $5.3M $37.5M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$5.9M -$6.1M -$18.2M $30.9M $13.5M
Depreciation & Amoritzation $46.3M $55.2M $49.3M $48.2M $47.4M
Stock-Based Compensation $6.4M $8.1M $11.8M $9.5M $8.6M
Change in Accounts Receivable -$15.1M -$20.5M -$17.3M $19.6M -$18.2M
Change in Inventories -$25.8M -$72.7M $38.1M $13.3M $12.1M
Cash From Operations $29.2M $2.9M $122.8M $90.5M $20.5M
 
Capital Expenditures $33.6M $31.1M $37.9M $39.1M $21.6M
Cash Acquisitions $10.8M $21.8M -$1.3M -- --
Cash From Investing -$45.9M -$65.4M -$34.4M -$35.4M -$27.7M
 
Dividends Paid (Ex Special Dividend) $9.6M $8.8M $8.1M $8.3M $8.1M
Special Dividend Paid
Long-Term Debt Issued $38.1M $266.8M -$81.5M $48.1M $89.8M
Long-Term Debt Repaid -$8.3M -$197.3M $31.6M -$80.4M -$86.7M
Repurchase of Common Stock -- -- -- -- $6.5M
Other Financing Activities $19.5M -$757.5K -$19M -- -$2.7M
Cash From Financing $40.2M $59.8M -$76.8M -$40.4M -$21.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.5M -$2.7M $11.7M $14.6M -$28.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$28.2M $84.9M $51.4M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $24.7M $23.9M $56.3M $12.9M $14.5M
Depreciation & Amoritzation $36.2M $43.6M $35.5M $37.7M $23.4M
Stock-Based Compensation $4.8M $8.2M $7M $7.8M $4M
Change in Accounts Receivable -$37.4M -$43.1M -$59.1M -$6.3M -$1.1M
Change in Inventories -$52.2M -$40.6M $30.8M $5.3M -$17.5M
Cash From Operations -$7.7M -$1M $16.1M $55.1M -$47.7M
 
Capital Expenditures $25.4M $24.9M $24.6M $15.6M $10.4M
Cash Acquisitions $10.2M $21.6M -- -- --
Cash From Investing -$35.4M -$54.1M -$17.3M -$19.5M -$12.2M
 
Dividends Paid (Ex Special Dividend) $6.7M $6.5M $6.4M $6.3M $4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $31.6M $112.8M $29.5M $41.1M $67.7M
Long-Term Debt Repaid -$2.6M -$69.4M -$4M -$68M -$20.4M
Repurchase of Common Stock -- -- -- -- $6.5M
Other Financing Activities $4.3M $3.8M $4.6M $3.7M -$267.3K
Cash From Financing $26.5M $40.6M $23.8M -$29.5M $36.4M
 
Beginning Cash (CF) $133.8M $128.4M $179.5M $209.3M $96.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.6M -$14.4M $22.7M $6.2M -$23.4M
Ending Cash (CF) $117.2M $114M $202.2M $215.6M $73.5M
 
Levered Free Cash Flow -$33.1M -$25.9M -$8.4M $39.5M -$58.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock