Financhill
Buy
52

ACGAF Quote, Financials, Valuation and Earnings

Last price:
$14.28
Seasonality move :
0%
Day range:
$14.28 - $14.28
52-week range:
$10.30 - $16.50
Dividend yield:
0%
P/E ratio:
38.65x
P/S ratio:
2.28x
P/B ratio:
6.13x
Volume:
--
Avg. volume:
10
1-year change:
-13.45%
Market cap:
$325.4M
Revenue:
$57.7M
EPS (TTM):
-$1.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $57.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $35.7M
Gross Profit -- -- -- -- $22M
Gross Profit Margin -- -- -- -- 38.12%
 
R&D Expenses -- -- -- -- $375K
Selling, General & Admin -- -- $2.7M $14M $18.1M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- $2.7M $14M $17.5M
Operating Income -- -- -$2.7M -$14M $4.5M
 
Net Interest Expenses -- -- -- $5.3M $3.8M
EBT. Incl. Unusual Items -- -- -$2.7M -$17.3M -$7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $6.1M
Net Income to Company -- -- -$2.7M -$25.9M -$13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$2.7M -$17.3M -$13.1M
 
Basic EPS (Cont. Ops) -- -- -- -$14.44 -$1.58
Diluted EPS (Cont. Ops) -- -- -- -- -$1.58
Weighted Average Basic Share -- -- -- $1.8M $8.3M
Weighted Average Diluted Share -- -- -- $1.8M $8.3M
 
EBITDA -- -- -$2.7M -$14M $11.7M
EBIT -- -- -$2.7M -$14M $4.5M
 
Revenue (Reported) -- -- -- -- $57.7M
Operating Income (Reported) -- -- -$2.7M -$14M $4.5M
Operating Income (Adjusted) -- -- -$2.7M -$14M $4.5M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- -- -- $128.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- $66.8M
Gross Profit -- -- -- -- $61.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- $990K
Selling, General & Admin -- -- -- $3.2M $27.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- $6.7M $27.6M
Operating Income -- -- -- -$6.7M $34.1M
 
Net Interest Expenses -- -- -- -- $9M
EBT. Incl. Unusual Items -- -- -- -$5.9M $19.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $10.4M
Net Income to Company -- -- -- -$12.6M $9.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$12.6M $9.3M
 
Basic EPS (Cont. Ops) -- -- -- -$1.75 $0.43
Diluted EPS (Cont. Ops) -- -- -- -- $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$11.2M $48.2M
EBIT -- -- -- -$11.2M $34.1M
 
Revenue (Reported) -- -- -- -- $128.5M
Operating Income (Reported) -- -- -- -$6.7M $34.1M
Operating Income (Adjusted) -- -- -- -$11.2M $34.1M
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- -- $4.5M $1.5M $9.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $7.4M
Prepaid Expenses -- -- -- $206K $597K
Other Current Assets -- -- -- -- --
Total Current Assets -- -- $4.6M $1.7M $25.2M
 
Property Plant And Equipment -- -- -- -- $43.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $42.9M
Other Intangibles -- -- -- -- $99.8M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $4.6M $1.7M $211.4M
 
Accounts Payable -- -- -- -- $17.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $292K $6.9M
Total Current Liabilities -- -- $1.1M $1.9M $92.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $1.1M $1.9M $153.1M
 
Common Stock -- -- -- $2M $90.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- $3.5M -$246.1K $58.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $3.5M -$246.1K $58.3M
 
Total Liabilities and Equity -- -- $4.6M $1.7M $211.4M
Cash and Short Terms -- -- $4.5M $1.5M $9.7M
Total Debt -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents -- -- -- $873.6K --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- $885K --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $885K --
 
Accounts Payable -- -- -- $685.5K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $42.1K --
Total Current Liabilities -- -- -- $4.2M --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $4.2M --
 
Common Stock -- -- -- $2M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$3.3M --
 
Total Liabilities and Equity -- -- -- $885K --
Cash and Short Terms -- -- -- $873.6K --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -$2.7M -$25.9M -$13.1M
Depreciation & Amoritzation -- -- -- -- $7.2M
Stock-Based Compensation -- -- -- -- $1.1M
Change in Accounts Receivable -- -- -$47.1K -$159.1K -$7M
Change in Inventories -- -- -- -- $2.8M
Cash From Operations -- -- -$1.7M -$21.6M $22.3M
 
Capital Expenditures -- -- -- -- $2.5M
Cash Acquisitions -- -- -- -- $81M
Cash From Investing -- -- -- $6.4M -$83.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $15.4M $40.8M
Long-Term Debt Repaid -- -- -- -- -$17M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $683K
Cash From Financing -- -- $6.2M $12.1M $69.3M
 
Beginning Cash (CF) -- -- $4.5M $1.5M $9.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $4.5M -$3.1M $8.2M
Ending Cash (CF) -- -- $9.1M -$1.6M $17.8M
 
Levered Free Cash Flow -- -- -$1.7M -$21.6M $19.8M
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -$12.6M $9.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -$192.1K -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$5.7M $67.3M
 
Capital Expenditures -- -- -- -- $48.8M
Cash Acquisitions -- -- -- -- $81M
Cash From Investing -- -- -- $80.8K -$129.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$2.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $2.4M $221.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$3.2M $160.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -$5.7M $18.5M
Period Ending 2022-12-25 2023-12-25 2024-12-25 2025-12-25 2026-12-25
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 25

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
63
GPCR alert for Dec 25

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock