Financhill
Sell
43

ITP Quote, Financials, Valuation and Earnings

Last price:
$0.24
Seasonality move :
35.93%
Day range:
$0.23 - $0.24
52-week range:
$0.15 - $1.07
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
0.03x
Volume:
63.2K
Avg. volume:
235.6K
1-year change:
9.5%
Market cap:
$4.1M
Revenue:
$75.8M
EPS (TTM):
-$1.02
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $100.9M $160.9M $100.4M $86.5M $75.8M
Revenue Growth (YoY) -14.18% 59.38% -37.62% -13.76% -12.37%
 
Cost of Revenues $95.2M $149.9M $95.6M $85.5M $69.1M
Gross Profit $5.7M $11M $4.8M $999.9K $6.7M
Gross Profit Margin 5.65% 6.85% 4.74% 1.16% 8.82%
 
R&D Expenses -- -- -- $90.8K $99.6K
Selling, General & Admin $11.2M $9.6M $10.1M $9.1M $14.8M
Other Inc / (Exp) -$426.1K $5.9M $1.4M -$854.1K -$108.1K
Operating Expenses $10.9M $9.6M $10.1M $9.1M $14.8M
Operating Income -$5.2M $1.5M -$5.3M -$8.1M -$8.1M
 
Net Interest Expenses $994.5K $1.1M $1M $984.5K $762.4K
EBT. Incl. Unusual Items -$6.7M $6.5M -$4.9M -$9.6M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.1M $5.5M $11.7M $347K $879.2K
Net Income to Company -$5.6M $905.5K -$16.6M -$9.9M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.6M $905.5K -$16.6M -$9.9M -$9.8M
 
Basic EPS (Cont. Ops) -$2.10 $0.15 -$1.66 -$0.99 -$0.98
Diluted EPS (Cont. Ops) -$2.10 $0.15 -$1.66 -$0.99 -$0.98
Weighted Average Basic Share $2.6M $6M $10M $10.1M $10.1M
Weighted Average Diluted Share $2.6M $6M $10M $10.1M $10.1M
 
EBITDA $10.2M $16.8M $9.5M $6.2M $6.1M
EBIT -$5.6M $1.5M -$5.3M -$8.1M -$8.1M
 
Revenue (Reported) $100.9M $160.9M $100.4M $86.5M $75.8M
Operating Income (Reported) -$5.2M $1.5M -$5.3M -$8.1M -$8.1M
Operating Income (Adjusted) -$5.6M $1.5M -$5.3M -$8.1M -$8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $45.1M $31.7M $15.8M $25.1M $25.6M
Revenue Growth (YoY) 35.17% -29.67% -50.26% 59.03% 2.07%
 
Cost of Revenues $43.3M $28.9M $15.9M $23.2M $23.6M
Gross Profit $1.8M $2.8M -$153.2K $1.9M $2M
Gross Profit Margin 4.04% 8.78% -0.97% 7.65% 7.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2M $3.4M $2.3M $3.4M $3M
Other Inc / (Exp) $1.9M -$619.1K $663.9K -- --
Operating Expenses $2M $3.4M $2.3M $3.4M $3M
Operating Income -$198K -$587K -$2.5M -$1.5M -$996.3K
 
Net Interest Expenses $281.7K $256.7K $247.8K $171.4K $150.7K
EBT. Incl. Unusual Items $1.5M -$1.5M -$2M -$1.6M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$71.4K $432.3K -$3.2K $345.7K $306.4K
Net Income to Company $1.5M -$1.9M -$2M -$2M -$1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.5M -$1.9M -$2M -$2M -$1.4M
 
Basic EPS (Cont. Ops) $0.28 -$0.03 -$0.20 -$0.20 -$0.11
Diluted EPS (Cont. Ops) $0.30 -$0.03 -$0.20 -$0.20 -$0.11
Weighted Average Basic Share $5.4M $71.4M $10.1M $10.1M $13.6M
Weighted Average Diluted Share $5.4M $71.4M $10.1M $10.1M $13.6M
 
EBITDA $3.4M $3M $935.3K $2M $2.6M
EBIT -$198K -$587K -$2.5M -$1.5M -$996.3K
 
Revenue (Reported) $45.1M $31.7M $15.8M $25.1M $25.6M
Operating Income (Reported) -$198K -$587K -$2.5M -$1.5M -$996.3K
Operating Income (Adjusted) -$198K -$587K -$2.5M -$1.5M -$996.3K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $148.3M $124M $87M $79.2M $78.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $140.9M $116M $85.2M $73.3M $74.4M
Gross Profit $7.4M $8.1M $1.8M $5.8M $4.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.9M $10.9M $7.7M $12.9M $14.3M
Other Inc / (Exp) $2.9M $3.8M $962.9K -$1.1M --
Operating Expenses $9.9M $10.9M $7.7M $12.9M $14.3M
Operating Income -$2.5M -$2.9M -$5.9M -$7.1M -$9.8M
 
Net Interest Expenses $1.1M $1.1M $1M $810.1K $596.6K
EBT. Incl. Unusual Items -$437.7K -$73K -$5.7M -$9M -$10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $435.4K $12.2M $798.2K $433.1K
Net Income to Company -$4.9M -$508.4K -$17.9M -$9.8M -$10.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.9M -$508.4K -$17.9M -$9.8M -$10.9M
 
Basic EPS (Cont. Ops) -$1.58 $0.11 -$1.78 -$0.97 -$1.02
Diluted EPS (Cont. Ops) -$1.60 $0.11 -$1.78 -$0.97 -$1.02
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $13.8M $12M $8.2M $6.9M $4.7M
EBIT -$2.5M -$2.9M -$5.9M -$7.1M -$9.8M
 
Revenue (Reported) $148.3M $124M $87M $79.2M $78.9M
Operating Income (Reported) -$2.5M -$2.9M -$5.9M -$7.1M -$9.8M
Operating Income (Adjusted) -$2.5M -$2.9M -$5.9M -$7.1M -$9.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $115.8M $79M $65.6M $58.2M $61.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $109.2M $75.3M $64.8M $52.6M $57.9M
Gross Profit $6.7M $3.7M $749.7K $5.6M $3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $8.5M $6.2M $10M $9.5M
Other Inc / (Exp) $2.8M $759.7K $274.4K $50 $4.6K
Operating Expenses $7M $8.5M $6.2M $10M $9.5M
Operating Income -$293K -$4.8M -$5.4M -$4.4M -$6.1M
 
Net Interest Expenses $828.5K $786.6K $767.7K $593.3K $427.5K
EBT. Incl. Unusual Items $1.7M -$4.8M -$5.6M -$5M -$6.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M -$160.5K $348.1K $799.3K $353.2K
Net Income to Company -$3.2M -$4.7M -$6M -$5.8M -$6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.2M -$4.7M -$6M -$5.8M -$6.9M
 
Basic EPS (Cont. Ops) -$1.02 -$0.31 -$0.59 -$0.58 -$0.62
Diluted EPS (Cont. Ops) -$1.00 -$0.31 -$0.59 -$0.58 -$0.62
Weighted Average Basic Share $13.7M $91.3M $30.2M $30.2M $35.6M
Weighted Average Diluted Share $13.7M $91.3M $30.2M $30.2M $35.6M
 
EBITDA $12.3M $6.4M $5.2M $5.9M $4.5M
EBIT $595.1K -$4.8M -$5.4M -$4.4M -$6.1M
 
Revenue (Reported) $115.8M $79M $65.6M $58.2M $61.3M
Operating Income (Reported) -$293K -$4.8M -$5.4M -$4.4M -$6.1M
Operating Income (Adjusted) $595.1K -$4.8M -$5.4M -$4.4M -$6.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.1M $11.2M $9.5M $4.4M $7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.4M $4.9M -- $575.5K $287.6K
Inventory $1.2M $15M $15.8M $9M $8M
Prepaid Expenses $11K $188.2K $199.8K $116.4K $14.1K
Other Current Assets $1.2M $885K $596.9K $8.6K $8.5K
Total Current Assets $14.9M $55.5M $47.2M $28.4M $28.5M
 
Property Plant And Equipment $156.2M $128.9M $154.2M $164.5M $147.3M
Long-Term Investments -- $2.4M $2.1M $1.9M $1.8M
Goodwill -- -- -- -- --
Other Intangibles $12.5M $12.8M $57.7M $81.5M $80.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $199.9M $241.5M $221.5M $212.6M $198.3M
 
Accounts Payable $592.4K $10.3K $5K $5K --
Accrued Expenses $1.3M $2.2M $2.4M $2M $995.8K
Current Portion Of Long-Term Debt $5M $6.8M $4.8M $6.9M $3.6M
Current Portion Of Capital Lease Obligations $182.9K $210.2K $224.5K $100.5K $245.6K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.3M $20.4M $17.6M $21.4M $20.1M
 
Long-Term Debt $4.6M $3.1M $4.8M $5M $1.3M
Capital Leases -- -- -- -- --
Total Liabilities $24.8M $25.8M $40.2M $44.3M $42.2M
 
Common Stock $28.5K $99K $10.1K $10.1K $10.1K
Other Common Equity Adj $11.8M $16.6M -$1.4M -$4.5M -$6.9M
Common Equity $175.1M $215.7M $181.3M $168.3M $156.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $175.1M $215.7M $181.3M $168.3M $156.1M
 
Total Liabilities and Equity $199.9M $241.5M $221.5M $212.6M $198.3M
Cash and Short Terms $4.1M $11.2M $9.5M $4.4M $7M
Total Debt $16M $10.2M $9.8M $12M $4.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $26.6M $16M $9.4M $4.9M $9.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.1M $4.2M $2.8M $1.7M $2.1M
Inventory $15.4M $13.5M $10.6M $11.5M $10.7M
Prepaid Expenses $185K $200.2K $269.9K $141.4K $300.2K
Other Current Assets $628.3K $583.8K $993.9K $18.5K --
Total Current Assets $62.3M $48.4M $41.1M $33M $35.8M
 
Property Plant And Equipment $129.4M $152.1M $145.2M $155.2M $138.3M
Long-Term Investments $2.4M $2.1M $1.9M $1.8M $1.7M
Goodwill -- -- -- -- --
Other Intangibles $12.6M $56.6M $29.9M $82.4M --
Other Long-Term Assets -- -- -- -- --
Total Assets $236.7M $215.1M $189M $190M $175.7M
 
Accounts Payable $354.2K $144.2K $104.1K -- --
Accrued Expenses $1.9M $2.4M $2.2M $2.4M --
Current Portion Of Long-Term Debt $5.1M $4.2M $4.7M $4.4M --
Current Portion Of Capital Lease Obligations $206.6K $272.2K $96.8K $250K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $18.7M $17.6M $12M $20.8M $18.7M
 
Long-Term Debt $4.7M $5.3M $7M $4.9M $5M
Capital Leases -- -- -- -- --
Total Liabilities $28.7M $24.3M $19.1M $25.7M $23.6M
 
Common Stock $99K $11.4K $10.1K $10.1K $17K
Other Common Equity Adj $12.9M -$5.2M -$6.9M -$2.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $208M $190.9M $169.9M $164.3M $152M
 
Total Liabilities and Equity $236.7M $215.1M $189M $190M $175.7M
Cash and Short Terms $26.6M $16M $9.4M $4.9M $9.1M
Total Debt $16.4M $9.7M $11.8M $9.6M $5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.6M $905.5K -$16.6M -$9.9M -$9.8M
Depreciation & Amoritzation $15.8M $15.4M $14.8M $14.2M $14.2M
Stock-Based Compensation $1.3M -- $156K -- --
Change in Accounts Receivable $923.4K -$2.4M $3.8M $281K $240.3K
Change in Inventories $458.9K -$4.5M $2.6M -$736.3K $432.2K
Cash From Operations $16.1M -$2.4M $10.7M $12.9M $6.3M
 
Capital Expenditures $21.1M $25.1M $10.9M $22.3M $329.6K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.5M -$25.1M -$10.9M -$22.2M -$329.6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.1M $5.9M $6.3M $12.1M $843.1K
Long-Term Debt Repaid -$6.3M -$13.5M -$7.2M -$7.7M -$4.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.1M $34.2M -$879.6K $4.4M -$3.3M
 
Beginning Cash (CF) $5.8M $11.2M $9.5M $4.4M $7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $7.1M -$1.7M -$5.1M $2.6M
Ending Cash (CF) $4.1M $18.6M $7.2M -$915.9K $9.4M
 
Levered Free Cash Flow -$5M -$27.5M -$179.1K -$9.4M $6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.5M -$1.9M -$2M -$2M -$1.4M
Depreciation & Amoritzation $3.6M $3.6M $3.4M $3.5M $3.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.5M -$699.2K -$362.3K $960.4K -$231.6K
Change in Inventories $4M $2M $1.3M -$357.3K $1.2M
Cash From Operations $9.1M $3.5M $1.7M $1.5M $1.5M
 
Capital Expenditures $12.6M $865.1K $3.6M $252.5K $100
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.6M -$865.1K -$3.6M -$252.5K $4.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $524.6K $4.2M $890 --
Long-Term Debt Repaid -$124.2K -$358.5K -$5.1M -$2.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$124.2K $166.1K -$826.3K -$2.5M $1.6K
 
Beginning Cash (CF) $26.6M $16M $9.4M $4.9M $9.1M
Foreign Exchange Rate Adjustment -$91.9K -$1.1M $182.1K $151.5K $104.9K
Additions / Reductions -$3.7M $1.7M -$2.5M -$1.2M $1.6M
Ending Cash (CF) $22.8M $16.6M $7.1M $3.9M $10.8M
 
Levered Free Cash Flow -$3.5M $2.6M -$1.9M $1.2M $1.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.9M -$508.4K -$17.9M -$9.8M -$10.9M
Depreciation & Amoritzation $16.2M $14.8M $14.1M $14M $14.5M
Stock-Based Compensation $14.7K $1.6M -$1.4M -- --
Change in Accounts Receivable -$546.3K -$541.7K $1.6M $1.2M -$410K
Change in Inventories $821.3K $2.7M -$940.8K -$212.9K $1.1M
Cash From Operations $7.3M $11.4M $10.8M $8.2M $3.9M
 
Capital Expenditures $30.7M $20.5M $11.9M $13.4M $44.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.7M -$20.5M -$11.9M -$13.3M -$40.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $13.2M $6.6M $5.3M --
Long-Term Debt Repaid -$6.6M -$13.7M -$12.4M -$5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $41.4M -$513.5K -$5.7M $300.1K $505.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.4M -$10.6M -$6.6M -$4.5M $4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$23.4M -$9M -$1.1M -$5.2M $3.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.2M -$4.7M -$6M -$5.8M -$6.9M
Depreciation & Amoritzation $11.7M $11.2M $10.6M $10.3M $10.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.7M $146.3K -$2M -$1.2M -$1.8M
Change in Inventories -$6.4M $863.1K -$2.6M -$2.1M -$1.5M
Cash From Operations -$6.4M $7.4M $7.5M $2.8M $388.5K
 
Capital Expenditures $12.8M $8.2M $9.2M $315.1K $30K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.8M -$8.2M -$9.2M -$315.1K -$25.8K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $7.3M $7.7M $845.1K $585.5K
Long-Term Debt Repaid -$290.2K -$461.4K -$5.7M -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $41.5M $6.8M $2M -$2.1M $1.6M
 
Beginning Cash (CF) $68.2M $45.7M $38.2M $16.4M $21.7M
Foreign Exchange Rate Adjustment $109.5K -$1.3M -$366.6K $97.8K $156.7K
Additions / Reductions $22.2M $4.8M -$86.9K $501K $2.2M
Ending Cash (CF) $90.5M $49.3M $37.7M $17M $24M
 
Levered Free Cash Flow -$19.2M -$760.2K -$1.7M $2.5M $358.5K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock