Financhill
Sell
20

ITP Quote, Financials, Valuation and Earnings

Last price:
$0.21
Seasonality move :
-9.49%
Day range:
$0.21 - $0.22
52-week range:
$0.20 - $0.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
0.01x
Volume:
24.7K
Avg. volume:
120.8K
1-year change:
-30.9%
Market cap:
$2.1M
Revenue:
$86.5M
EPS (TTM):
-$0.98
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $117.6M $100.9M $160.9M $100.4M $86.5M
Revenue Growth (YoY) 35.58% -14.18% 59.38% -37.62% -13.76%
 
Cost of Revenues $103.9M $95.2M $149.9M $95.6M $85.5M
Gross Profit $13.7M $5.7M $11M $4.8M $999.9K
Gross Profit Margin 11.63% 5.65% 6.85% 4.74% 1.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.8M $11.2M $9.6M $10.1M $9.1M
Other Inc / (Exp) -- -$426.1K $5.9M $1.4M -$854.1K
Operating Expenses $9.5M $10.9M $9.4M $10.1M $9.1M
Operating Income $4.2M -$5.2M $1.7M -$5.3M -$8.1M
 
Net Interest Expenses $861.7K $994.5K $1.1M $1M $669.4K
EBT. Incl. Unusual Items $3.3M -$6.7M $6.5M -$4.9M -$9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M -$1.1M $5.5M $11.7M $347K
Net Income to Company $2.2M -$5.6M $905.5K -$16.6M -$9.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M -$5.6M $905.5K -$16.6M -$9.9M
 
Basic EPS (Cont. Ops) $1.01 -$2.10 $0.10 -$1.66 -$0.99
Diluted EPS (Cont. Ops) $1.01 -$2.10 $0.10 -$1.66 -$0.99
Weighted Average Basic Share $2.2M $2.6M $9.1M $10M $10.1M
Weighted Average Diluted Share $2.2M $2.6M $9.1M $10M $10.1M
 
EBITDA $19.5M $10.2M $22.9M $11M $5.6M
EBIT $4.2M -$5.6M $7.6M -$3.8M -$8.6M
 
Revenue (Reported) $117.6M $100.9M $160.9M $100.4M $86.5M
Operating Income (Reported) $4.2M -$5.2M $1.7M -$5.3M -$8.1M
Operating Income (Adjusted) $4.2M -$5.6M $7.6M -$3.8M -$8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $33.4M $45.1M $31.7M $15.8M $25.1M
Revenue Growth (YoY) 1.27% 35.17% -29.67% -50.26% 59.03%
 
Cost of Revenues $30.8M $43.3M $28.9M $15.9M $23.2M
Gross Profit $2.6M $1.8M $2.8M -$153.2K $1.9M
Gross Profit Margin 7.7% 4.04% 8.78% -0.97% 7.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4M $2M $3.4M $2.3M $3.4M
Other Inc / (Exp) -$482.5K $1.9M -$619.1K $663.9K --
Operating Expenses $2.3M $2M $3.4M $2.3M $3.4M
Operating Income $237.8K -$198.1K -$587K -$2.5M -$1.5M
 
Net Interest Expenses $249.9K $269.6K $248.9K $154.5K $164.1K
EBT. Incl. Unusual Items -$494.6K $1.5M -$1.5M -$2M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26.4K -$71.4K $432.3K -$3.2K $345.7K
Net Income to Company -$521K $1.5M -$1.9M -$2M -$2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$521K $1.5M -$1.9M -$2M -$2M
 
Basic EPS (Cont. Ops) -$0.20 $0.30 -$0.19 -$0.20 -$0.20
Diluted EPS (Cont. Ops) -$0.20 $0.30 -$0.19 -$0.20 -$0.20
Weighted Average Basic Share $2.6M $5.4M $10M $10.1M $10.1M
Weighted Average Diluted Share $2.6M $5.4M $10M $10.1M $10.1M
 
EBITDA $3.6M $5.3M $2.4M $1.7M $2M
EBIT -$236.2K $1.8M -$1.2M -$1.7M -$1.5M
 
Revenue (Reported) $33.4M $45.1M $31.7M $15.8M $25.1M
Operating Income (Reported) $237.8K -$198.1K -$587K -$2.5M -$1.5M
Operating Income (Adjusted) -$236.2K $1.8M -$1.2M -$1.7M -$1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $102.1M $148.3M $124M $87M $79.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $91.5M $140.9M $116M $85.2M $73.3M
Gross Profit $10.5M $7.4M $8.1M $1.8M $5.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.8M $9.9M $10.9M $7.7M $12.9M
Other Inc / (Exp) -$510.4K $2.9M $3.8M $962.9K -$1.1M
Operating Expenses $10.6M $9.7M $10.9M $7.7M $12.9M
Operating Income -$36.6K -$2.2M -$2.9M -$5.9M -$7.1M
 
Net Interest Expenses $913.2K $1.1M $1M $717.7K $765.9K
EBT. Incl. Unusual Items -$1.5M -$437.7K -$73K -$5.7M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $290.9K $4.4M $435.4K $12.2M $798.2K
Net Income to Company -$1.8M -$4.9M -$508.4K -$17.9M -$9.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.8M -$4.9M -$508.4K -$17.9M -$9.8M
 
Basic EPS (Cont. Ops) -$0.72 -$1.60 -$0.05 -$1.78 -$0.98
Diluted EPS (Cont. Ops) -$0.72 -$1.60 -$0.05 -$1.78 -$0.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $14.5M $16.9M $15.8M $9.5M $5.8M
EBIT -$550.8K $688.7K $993.9K -$4.6M -$8.2M
 
Revenue (Reported) $102.1M $148.3M $124M $87M $79.2M
Operating Income (Reported) -$36.6K -$2.2M -$2.9M -$5.9M -$7.1M
Operating Income (Adjusted) -$550.8K $688.7K $993.9K -$4.6M -$8.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $68.5M $115.8M $79M $65.6M $58.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $63.5M $109.2M $75.3M $64.8M $52.6M
Gross Profit $5M $6.7M $3.7M $749.6K $5.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $7.2M $8.5M $6.2M $10M
Other Inc / (Exp) -$510.4K $2.8M $759.7K $274.4K $50
Operating Expenses $8.2M $7M $8.5M $6.2M $10M
Operating Income -$3.3M -$293.1K -$4.8M -$5.4M -$4.4M
 
Net Interest Expenses $720.8K $816.4K $770.5K $484.4K $580.9K
EBT. Incl. Unusual Items -$4.5M $1.7M -$4.8M -$5.6M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$579.4K $5M -$160.5K $348K $799.3K
Net Income to Company -$3.9M -$3.2M -$4.7M -$6M -$5.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.9M -$3.2M -$4.7M -$6M -$5.8M
 
Basic EPS (Cont. Ops) -$1.70 -$1.00 -$0.47 -$0.59 -$0.58
Diluted EPS (Cont. Ops) -$1.70 -$1.00 -$0.47 -$0.59 -$0.58
Weighted Average Basic Share $7.2M $13.7M $29.8M $30.2M $30.2M
Weighted Average Diluted Share $7.2M $13.7M $29.8M $30.2M $30.2M
 
EBITDA $7.5M $14.3M $7.2M $5.7M $5.9M
EBIT -$3.8M $2.5M -$4M -$4.8M -$4.4M
 
Revenue (Reported) $68.5M $115.8M $79M $65.6M $58.2M
Operating Income (Reported) -$3.3M -$293.1K -$4.8M -$5.4M -$4.4M
Operating Income (Adjusted) -$3.8M $2.5M -$4M -$4.8M -$4.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.8M $4.1M $11.2M $9.5M $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.1M $2.4M $4.9M -- $575.5K
Inventory $1.6M $1.2M $5.8M $2.9M $3.6M
Prepaid Expenses $5.4M $11K $10.2M $13M $5.6M
Other Current Assets $552K $1.2M $885K $596.9K $8.6K
Total Current Assets $24M $14.9M $55.5M $47.2M $28.4M
 
Property Plant And Equipment $141.4M $156.2M $159.5M $97.5M $83M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $11.7M $12.5M $12.8M $57.7M $81.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $190.2M $199.9M $241.5M $204.4M $194.7M
 
Accounts Payable $250.5K $592.4K $10.3K $5K $5K
Accrued Expenses $1M $1.3M $2.2M $2.4M $2M
Current Portion Of Long-Term Debt $1.6M $5M $6.8M $4.8M $6.9M
Current Portion Of Capital Lease Obligations -- $182.9K $210.2K $224.5K $100.5K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.8M $18.3M $20.4M $17.6M $21.4M
 
Long-Term Debt $7.4M $4.6M $3M $4.2M $4.5M
Capital Leases -- -- -- -- --
Total Liabilities $24.2M $24.8M $25.8M $23.1M $26.4M
 
Common Stock $22.1K $28.5K $9.9K $10.1K $10.1K
Other Common Equity Adj $23K $11.8M $16.6M -$1.4M -$4.5M
Common Equity $166M $175.1M $215.7M $181.3M $168.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $166M $175.1M $215.7M $181.3M $168.3M
 
Total Liabilities and Equity $190.2M $199.9M $241.5M $204.4M $194.7M
Cash and Short Terms $5.8M $4.1M $11.2M $9.5M $3.9M
Total Debt $15.1M $16M $15.8M $14.6M $11.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.2M $26.6M $16M $9.4M $4.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5M $4.1M $4.2M $2.8M $1.7M
Inventory $8.6M $7.6M $4.4M $5.4M $5.7M
Prepaid Expenses $2.6M $7.8M $9.1M $5.3M $5.9M
Other Current Assets $1.7M $628.3K $583.8K $993.9K $18.5K
Total Current Assets $30.4M $62.3M $48.4M $41.1M $33M
 
Property Plant And Equipment $136.1M $148.9M $96.8M $116.1M $72.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $12M $12.6M $56.6M $29.9M $82.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $193.3M $236.7M $215.1M $189M $190M
 
Accounts Payable $308.6K $354.3K $144.2K $104.2K --
Accrued Expenses $1.3M $1.9M $2.4M $2.2M $2.4M
Current Portion Of Long-Term Debt $3.8M $5.1M $4.2M $4.7M $4.4M
Current Portion Of Capital Lease Obligations $168.6K $206.6K $272.2K $96.8K $250K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.9M $18.7M $17.6M $12M $20.8M
 
Long-Term Debt $5.4M $4.5M $4.7M $6.6M $4.6M
Capital Leases -- -- -- -- --
Total Liabilities $24.2M $28.7M $24.3M $19.1M $25.7M
 
Common Stock $28.5K $99.1K $11.4K $10.1K $10.1K
Other Common Equity Adj $4.2M $12.9M -$5.2M -$6.9M -$2.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $169.1M $208M $190.9M $169.9M $164.3M
 
Total Liabilities and Equity $193.3M $236.7M $215.1M $189M $190M
Cash and Short Terms $8.2M $26.6M $16M $9.4M $4.4M
Total Debt $15.5M $16M $14.5M $12.1M $9.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.2M -$5.6M $905.5K -$16.6M -$9.9M
Depreciation & Amoritzation $15.3M $15.8M $15.4M $14.8M $14.2M
Stock-Based Compensation -- $1.3M -- $156K --
Change in Accounts Receivable -$294.9K $923.4K -$2.4M $3.8M $281K
Change in Inventories $1.2M $458.9K -$4.5M $2.6M -$736.3K
Cash From Operations $7.5M $16.1M -$2.4M $10.7M $12.9M
 
Capital Expenditures $6.4M $21.1M $25.1M $10.9M $22.3M
Cash Acquisitions -$1.5M -- -- -- --
Cash From Investing -$7.9M -$20.5M -$25.1M -$10.9M -$22.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $14.4M $6.1M $5.9M $6.3M $12.1M
Long-Term Debt Repaid -$20.1M -$6.3M -$13.5M -$7.2M -$7.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.8M $2.1M $34.2M -$879.6K $4.4M
 
Beginning Cash (CF) $12.1M $5.8M $4.1M $11.2M $9.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.1M -$2.3M $6.7M -$1.1M -$5M
Ending Cash (CF) $5.8M $4.1M $11.2M $9.5M $4.4M
 
Levered Free Cash Flow $1.1M -$5M -$27.5M -$179.1K -$9.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$521K $1.5M -$1.9M -$2M -$2M
Depreciation & Amoritzation $3.8M $3.6M $3.6M $3.4M $3.5M
Stock-Based Compensation -- -- $1.6M -- --
Change in Accounts Receivable -$183.6K $1.5M -$699.2K -$362.3K $960.4K
Change in Inventories -$2.5M $4M $2M $1.3M -$357.3K
Cash From Operations -$3.5M $9.1M $3.5M $1.7M $1.5M
 
Capital Expenditures $2.2M $12.6M $865.1K $3.6M $252.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6M -$12.6M -$865.1K -$3.6M -$252.5K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $524.6K $4.2M $890
Long-Term Debt Repaid -$32.3K -$124.2K -$358.5K -$5.1M -$2.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$32.3K -$124.2K $166.1K -$826.3K -$2.5M
 
Beginning Cash (CF) $12.8M $30.3M $14.3M $12M $6M
Foreign Exchange Rate Adjustment $492.1K -$92K -$1.1M $182.1K $151.5K
Additions / Reductions -$5.1M -$3.6M $2.8M -$2.7M -$1.3M
Ending Cash (CF) $8.2M $26.6M $16M $9.4M $4.9M
 
Levered Free Cash Flow -$5.7M -$3.5M $2.6M -$1.9M $1.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.8M -$4.9M -$508.4K -$17.9M -$9.8M
Depreciation & Amoritzation $15.1M $16.2M $14.8M $14.1M $14M
Stock-Based Compensation $1.2M $14.7K $1.6M -$1.4M --
Change in Accounts Receivable -$584.6K -$546.3K -$541.7K $1.6M $1.2M
Change in Inventories -$1.2M $821.3K $2.7M -$940.8K -$212.9K
Cash From Operations $5.3M $7.3M $11.4M $10.8M $8.2M
 
Capital Expenditures $4.6M $30.7M $20.5M $11.9M $13.4M
Cash Acquisitions $81.2K -- -- -- --
Cash From Investing -$4M -$30.7M -$20.5M -$11.9M -$13.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $13.2M $6.6M $5.3M
Long-Term Debt Repaid -$8.7M -$6.6M -$13.7M -$12.4M -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.7M $41.4M -$513.5K -$5.7M $300.1K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3M $18M -$9.6M -$6.9M -$4.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $657.8K -$23.4M -$9M -$1.1M -$5.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$3.9M -$3.2M -$4.7M -$6M -$5.8M
Depreciation & Amoritzation $11.3M $11.7M $11.2M $10.6M $10.3M
Stock-Based Compensation $1.2M -- $1.6M -- --
Change in Accounts Receivable -$272.9K -$1.7M $146.3K -$2M -$1.2M
Change in Inventories -$6.8M -$6.4M $863.2K -$2.6M -$2.1M
Cash From Operations $2.4M -$6.4M $7.4M $7.5M $2.8M
 
Capital Expenditures $3.1M $12.8M $8.2M $9.2M $315.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.6M -$12.8M -$8.2M -$9.2M -$315.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7.3M $7.7M $845.1K
Long-Term Debt Repaid -$32.3K -$290.2K -$461.4K -$5.7M -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.2M $41.5M $6.8M $2M -$2.1M
 
Beginning Cash (CF) $30.4M $71.9M $40.9M $38.3M $15.9M
Foreign Exchange Rate Adjustment $333.6K $109.5K -$1.3M -$366.6K $97.7K
Additions / Reductions $2M $22.3M $6.1M $279.7K $403.3K
Ending Cash (CF) $32.8M $94.3M $45.7M $38.2M $16.4M
 
Levered Free Cash Flow -$774.7K -$19.2M -$758.2K -$1.7M $2.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock