Financhill
Sell
48

AAVVF Quote, Financials, Valuation and Earnings

Last price:
$8.42
Seasonality move :
4.14%
Day range:
$8.32 - $8.42
52-week range:
$5.54 - $9.50
Dividend yield:
0%
P/E ratio:
35.00x
P/S ratio:
3.23x
P/B ratio:
1.16x
Volume:
3.5K
Avg. volume:
36.9K
1-year change:
31.9%
Market cap:
$1.4B
Revenue:
$363.2M
EPS (TTM):
$0.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $174.9M $370.5M $659.1M $377.4M $363.2M
Revenue Growth (YoY) -6.21% 111.82% 77.91% -42.74% -3.76%
 
Cost of Revenues $154.9M $178.1M $226.2M $243.6M $312.8M
Gross Profit $20.1M $192.4M $433M $133.8M $50.5M
Gross Profit Margin 11.47% 51.93% 65.69% 35.46% 13.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4M $15.8M $17.1M $18.3M $24.1M
Other Inc / (Exp) -$268.9M $266.5M -$57.9M $11.2M $35.8M
Operating Expenses $12.4M $19.1M $21.4M $30.7M $28.1M
Operating Income $7.7M $173.3M $411.6M $103.2M $22.3M
 
Net Interest Expenses $13.5M $15.9M $14.6M $22.3M $37.6M
EBT. Incl. Unusual Items -$273.8M $424.7M $340.2M $100.7M $24M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$62.1M $96.6M $80.8M $26.4M $9.3M
Net Income to Company -$273.8M $424.7M $340.2M $100.7M $24M
 
Minority Interest in Earnings -- -$134.8K -$695.9K -$981K -$1.2M
Net Income to Common Excl Extra Items -$211.8M $328.1M $259.4M $74.3M $14.7M
 
Basic EPS (Cont. Ops) -$1.13 $1.73 $1.39 $0.45 $0.10
Diluted EPS (Cont. Ops) -$1.13 $1.65 $1.34 $0.44 $0.10
Weighted Average Basic Share $187.8M $190.1M $187M $166.6M $164M
Weighted Average Diluted Share $187.8M $198.6M $193.9M $171.8M $166.8M
 
EBITDA $91M $259.4M $515.6M $214.6M $169.5M
EBIT $7.7M $173.3M $411.6M $103.2M $22.3M
 
Revenue (Reported) $174.9M $370.5M $659.1M $377.4M $363.2M
Operating Income (Reported) $7.7M $173.3M $411.6M $103.2M $22.3M
Operating Income (Adjusted) $7.7M $173.3M $411.6M $103.2M $22.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $100.2M $159.8M $99.8M $89.1M $87.5M
Revenue Growth (YoY) 132.29% 59.49% -37.56% -10.71% -1.8%
 
Cost of Revenues $44.4M $57.6M $63.2M $91.7M $88.3M
Gross Profit $55.8M $102.2M $36.6M -$2.6M -$765.3K
Gross Profit Margin 55.71% 63.94% 36.72% -2.94% -0.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.6M $4.9M $4.6M $4.9M $6M
Other Inc / (Exp) -$5M -$51.9M $3.2M $16.6M --
Operating Expenses $5.5M $5.8M $4.7M $6.6M $8.1M
Operating Income $50.3M $96.4M $31.9M -$9.3M -$8.8M
 
Net Interest Expenses $3.6M $1.7M $5.8M $12.4M $10.8M
EBT. Incl. Unusual Items $41.7M $41.1M $28.6M -$5M $1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $10M $7.6M $70.4K $1.7M
Net Income to Company $41.7M $41.1M $28.6M -$5M $1.6M
 
Minority Interest in Earnings -$71.4K -$171.5K -$120.8K -$316.7K -$347.8K
Net Income to Common Excl Extra Items $34.2M $31.1M $21M -$5.1M -$379K
 
Basic EPS (Cont. Ops) $0.18 $0.17 $0.13 -$0.03 -$0.00
Diluted EPS (Cont. Ops) $0.17 $0.16 $0.12 -$0.03 -$0.00
Weighted Average Basic Share $190.8M $186.7M $167.7M $167M $167M
Weighted Average Diluted Share $199.4M $193.6M $172.2M $167M $167M
 
EBITDA $71.9M $122.8M $61.9M $35.2M $31.7M
EBIT $50.3M $96.4M $31.9M -$9.3M -$8.8M
 
Revenue (Reported) $100.2M $159.8M $99.8M $89.1M $87.5M
Operating Income (Reported) $50.3M $96.4M $31.9M -$9.3M -$8.8M
Operating Income (Adjusted) $50.3M $96.4M $31.9M -$9.3M -$8.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $304.7M $632.7M $421.7M $359.4M $445.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $170.2M $219.7M $229M $296.3M $348.6M
Gross Profit $134.5M $413M $192.7M $63.1M $97.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $17.1M $16.9M $22.7M $28.7M
Other Inc / (Exp) -$23.4M $222.7M $15.8M $43.3M --
Operating Expenses $18.6M $21.3M $21.5M $34.1M $35.2M
Operating Income $115.9M $391.7M $171.2M $29M $61.9M
 
Net Interest Expenses $16.8M $11.8M $21.8M $30.5M $44.7M
EBT. Incl. Unusual Items $76.3M $601.2M $168.5M $49.2M $61.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.8M $140.6M $40.7M $16.5M $18.8M
Net Income to Company $76.3M $601.2M $168.5M $49.2M $61M
 
Minority Interest in Earnings -$71.4K -$378K -$1.2M -$1M -$1.3M
Net Income to Common Excl Extra Items $59.5M $460.6M $127.7M $32.7M $43M
 
Basic EPS (Cont. Ops) $0.31 $2.42 $0.73 $0.21 $0.27
Diluted EPS (Cont. Ops) $0.30 $2.33 $0.71 $0.20 $0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $200.7M $492.6M $274.1M $170.1M $223.8M
EBIT $115.9M $391.7M $171.2M $29M $61.9M
 
Revenue (Reported) $304.7M $632.7M $421.7M $359.4M $445.7M
Operating Income (Reported) $115.9M $391.7M $171.2M $29M $61.9M
Operating Income (Adjusted) $115.9M $391.7M $171.2M $29M $61.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $250.9M $513.5M $275M $257.1M $339.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $131.3M $173M $175.6M $228.4M $264.4M
Gross Profit $119.6M $340.5M $99.4M $28.7M $75.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.9M $13.2M $13M $17.4M $21.9M
Other Inc / (Exp) -$42.3M -$84.4M -$8.6M $23.7M $8.2M
Operating Expenses $14.2M $16.5M $16.6M $20.1M $27.3M
Operating Income $105.4M $324.1M $82.8M $8.6M $48M
 
Net Interest Expenses $12.4M $8.3M $15.6M $24.9M $32.1M
EBT. Incl. Unusual Items $50.7M $229.3M $58.6M $7.4M $45.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.7M $54.3M $14.5M $4.7M $14.2M
Net Income to Company $50.7M $229.3M $58.6M $7.4M $44.5M
 
Minority Interest in Earnings -$71.4K -$315.3K -$811.6K -$847.1K -$1M
Net Income to Common Excl Extra Items $41M $175.1M $44.2M $2.7M $31.1M
 
Basic EPS (Cont. Ops) $0.22 $0.92 $0.27 $0.02 $0.19
Diluted EPS (Cont. Ops) $0.21 $0.89 $0.26 $0.02 $0.17
Weighted Average Basic Share $569.4M $568M $502.3M $488.8M $501M
Weighted Average Diluted Share $586.5M $590.2M $518.3M $492.5M $514.6M
 
EBITDA $170.6M $404.2M $161.8M $117.4M $171.6M
EBIT $105.4M $324.1M $82.8M $8.6M $48M
 
Revenue (Reported) $250.9M $513.5M $275M $257.1M $339.7M
Operating Income (Reported) $105.4M $324.1M $82.8M $8.6M $48M
Operating Income (Adjusted) $105.4M $324.1M $82.8M $8.6M $48M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.6M $20M $36.1M $14.6M $14M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.3M $39.5M $64.2M $37.6M $55.3M
Inventory -- -- -- -- --
Prepaid Expenses $1.6M $2.7M $10.8M $12.5M $7M
Other Current Assets -- -- -- -- --
Total Current Assets $31.9M $66.3M $131.9M $91.4M $113.8M
 
Property Plant And Equipment $1.1B $1.4B $1.4B $1.6B $1.9B
Long-Term Investments $3.2M $45.7M $69.4M $60.7M $54.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $3M $2.5M
Total Assets $1.2B $1.6B $1.6B $1.7B $2B
 
Accounts Payable $29.9M $64.4M $62.6M $53.5M $81.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.8M $11M $20.3M $19.5M $20.1M
Total Current Liabilities $44.8M $75.5M $79.6M $73.1M $174.2M
 
Long-Term Debt $268.9M $205M $210.4M $264.4M $471.2M
Capital Leases -- -- -- -- --
Total Liabilities $387.4M $423.4M $481.4M $563.2M $912.1M
 
Common Stock $1.9B $1.9B $1.6B $1.5B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity $816.5M $1.2B $1.2B $1.2B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.8M $1.1M $76.6K -$1M
Total Equity $816.5M $1.2B $1.2B $1.2B $1.1B
 
Total Liabilities and Equity $1.2B $1.6B $1.6B $1.7B $2B
Cash and Short Terms $2.6M $20M $36.1M $14.6M $14M
Total Debt $271.8M $208.2M $213.9M $268.5M $475.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.8M $40.1M $30.5M $9M $13.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $40.8M $59.9M $36.4M $44.3M $42.7M
Inventory -- -- -- -- --
Prepaid Expenses $3.8M $7.8M $14M $9.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $70.9M $111.8M $92.7M $105.2M $95.9M
 
Property Plant And Equipment $1.1B $1.4B $1.5B $2B $2B
Long-Term Investments $22.7M $84.3M $48.7M $43.9M $42.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $3.5M $2.3M --
Total Assets $1.3B $1.6B $1.7B $2.1B $2.2B
 
Accounts Payable $48M $73.6M $58.9M $67.9M $75.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $58.6M $64.9M $17.8M $13.4M --
Total Current Liabilities $107M $138.2M $76.8M $139.8M $239.8M
 
Long-Term Debt $226.1M $162.1M $266.3M $501.5M $443.6M
Capital Leases -- -- -- -- --
Total Liabilities $400.4M $462.3M $540.2M $911M $970M
 
Common Stock $1.9B $1.6B $1.5B $1.5B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.9M $1.4M $244.8K -$779.5K -$2.1M
Total Equity $867M $1.1B $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $1.3B $1.6B $1.7B $2.1B $2.2B
Cash and Short Terms $23.8M $40.1M $30.5M $9M $13.3M
Total Debt $229.2M $165.4M $270.1M $506M $448.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$273.8M $424.7M $340.2M $100.7M $24M
Depreciation & Amoritzation $83.3M $86.1M $104M $111.4M $147.2M
Stock-Based Compensation $3.9M $3.2M $4.2M $4.9M $2.8M
Change in Accounts Receivable -- -- -$29.2M $29.2M -$21.7M
Change in Inventories -- -- -- -$3.6M $452.3K
Cash From Operations $75.1M $178M $385.9M $239.6M $158.8M
 
Capital Expenditures $118.3M $109.9M $185.7M $209.5M $221.2M
Cash Acquisitions -- -- -- -- $325M
Cash From Investing -$118.3M -$93.9M -$207.1M -$209.5M -$509.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $23.8M $36.7M $325.6M
Long-Term Debt Repaid -$36.4M -$63.8M -$275.2K -$443.6K -$572.7K
Repurchase of Common Stock -- -- $185.1M $86.9M $15.9M
Other Financing Activities $72.3M -$2.7M $935.4K -$1.3M -$3.5M
Cash From Financing $35.9M -$66.5M -$160.6M -$52.1M $351.2M
 
Beginning Cash (CF) $2.6M $20M $36.1M $14.6M $14M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M $17.5M $18.2M -$22M $646K
Ending Cash (CF) -$4.7M $37.5M $54.3M -$7.4M $14.7M
 
Levered Free Cash Flow -$43.2M $68M $200.2M $30M -$62.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $41.7M $41.1M $28.6M -$5M $1.6M
Depreciation & Amoritzation $21.6M $26.2M $29.9M $44.4M $41M
Stock-Based Compensation $939.6K $882.8K $888K $1.7M $1.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $37.3M $94.3M $67.4M $34.3M $58.9M
 
Capital Expenditures $29.3M $32.8M $45.7M $49.1M $69.5M
Cash Acquisitions -- -- -- -$147.4K $18.3M
Cash From Investing -$29.3M -$32.8M -$37.2M -$38.7M -$75M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$12.2M -$47.3M $10.2M $1.2M --
Long-Term Debt Repaid -$3.1M $56.1M -$124.1K -$156.9K --
Repurchase of Common Stock -- $62.8M $11.8M -- $644.7K
Other Financing Activities -$5.5M $307K -$814.3K -$901.3K --
Cash From Financing -$21.4M -$54.4M -$2.7M -$804.3K -$23.8M
 
Beginning Cash (CF) $23.8M $40.1M $30.5M $9M $13.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$13.4M $7.2M $27.5M -$5.2M -$39.9M
Ending Cash (CF) $10.4M $47.3M $58M $3.8M -$26.7M
 
Levered Free Cash Flow $8M $61.6M $21.7M -$14.8M -$10.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $76.3M $601.2M $168.5M $49.2M $61M
Depreciation & Amoritzation $84.8M $100.8M $103.1M $141.1M $161.1M
Stock-Based Compensation $3.3M $4.3M $4.5M $4M $5.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $147.8M $357.3M $256.9M $184M $243M
 
Capital Expenditures $102.7M $192.4M $210.7M $171M $279M
Cash Acquisitions -- -- -- $325.4M $10.2M
Cash From Investing -$86.8M -$192.4M -$217.2M -$502.1M -$261.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $54.4M $298.9M --
Long-Term Debt Repaid -$37.9M -$62.6M $40.6M -$563.2K --
Repurchase of Common Stock -- $99.5M $139.9M $45.2M $4.8M
Other Financing Activities -$3M $999.1K -$3.1M -$1.6M --
Cash From Financing -$41M -$145.6M -$49.8M $296.8M $23M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20M $19.3M -$10.1M -$21.3M $4.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $45.1M $164.9M $46.2M $13M -$36M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $50.7M $229.3M $58.6M $7.4M $44.5M
Depreciation & Amoritzation $65.3M $80M $79M $108.8M $125.5M
Stock-Based Compensation $2.3M $3.3M $3.6M $2.7M $5.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $124.5M $303.8M $174M $118.6M $205.6M
 
Capital Expenditures $74M $156.8M $180.3M $141.7M $203.4M
Cash Acquisitions -- -- -- $325.4M $18.3M
Cash From Investing -$58.2M -$156.8M -$166.3M -$458.9M -$221.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $16.2M $46.8M $309M $65.4M
Long-Term Debt Repaid -$42.5M -$41.2M -$300.3K -$419.9K -$21.6M
Repurchase of Common Stock -- $99.5M $57.4M $15.8M $4.9M
Other Financing Activities -$2M $1.7M -$2.4M -$2.6M -$739.1K
Cash From Financing -$44.9M -$123.9M -$13.2M $335.1M $15M
 
Beginning Cash (CF) $87.4M $81M $41.8M $37.3M $99.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.5M $23.2M -$5.5M -$5.2M -$1.2M
Ending Cash (CF) $108.9M $104.1M $36.2M $32.1M $98.6M
 
Levered Free Cash Flow $50.5M $147M -$6.3M -$23.1M $2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock