Financhill
Sell
48

AAVVF Quote, Financials, Valuation and Earnings

Last price:
$7.06
Seasonality move :
3.93%
Day range:
$7.06 - $7.12
52-week range:
$5.83 - $8.58
Dividend yield:
0%
P/E ratio:
35.35x
P/S ratio:
2.97x
P/B ratio:
0.98x
Volume:
1.7K
Avg. volume:
44.6K
1-year change:
9.77%
Market cap:
$1.2B
Revenue:
$408.7M
EPS (TTM):
$0.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $190M $182.9M $392.5M $741.2M $408.7M
Revenue Growth (YoY) 8.26% -3.71% 114.55% 88.87% -44.86%
 
Cost of Revenues $95.3M $90.6M $107.1M $188.3M $144.2M
Gross Profit $94.6M $92.3M $285.3M $553M $264.5M
Gross Profit Margin 49.82% 50.48% 72.7% 74.6% 64.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13M $12.4M $19.1M $21.4M $23.1M
Other Inc / (Exp) -$38.3M -$268.9M $266.5M -$57.9M $10.1M
Operating Expenses $79.7M $84M $111.1M $140M $152.7M
Operating Income $14.9M $8.3M $174.2M $413M $111.8M
 
Net Interest Expenses $10.2M $13.6M $16M $14.6M $21.2M
EBT. Incl. Unusual Items -$33.6M -$274.1M $424.7M $340.4M $100.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$15M -$62.1M $96.6M $80.8M $26.4M
Net Income to Company -$33.6M -$274.1M $424.7M $340.4M $100.7M
 
Minority Interest in Earnings -- -- $134.8K $696.4K $980.6K
Net Income to Common Excl Extra Items -$18.6M -$212M $328.2M $260.3M $75.2M
 
Basic EPS (Cont. Ops) -$0.10 -$1.13 $1.73 $1.39 $0.45
Diluted EPS (Cont. Ops) -$0.10 -$1.13 $1.65 $1.35 $0.44
Weighted Average Basic Share $186.7M $187.8M $190.1M $187M $166.6M
Weighted Average Diluted Share $186.7M $187.8M $198.6M $193.9M $171.8M
 
EBITDA $66.5M -$178.1M $525.9M $458.6M $233.2M
EBIT -$23.6M -$260.9M $440.7M $355.7M $122.9M
 
Revenue (Reported) $190M $182.9M $392.5M $741.2M $408.7M
Operating Income (Reported) $14.9M $8.3M $174.2M $413M $111.8M
Operating Income (Adjusted) -$23.6M -$260.9M $440.7M $355.7M $122.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $45.1M $106.7M $182M $106.6M $103.3M
Revenue Growth (YoY) 27.74% 136.69% 70.63% -41.45% -3.12%
 
Cost of Revenues $22.9M $27.8M $48.1M $36.4M $57.9M
Gross Profit $22.2M $78.9M $133.9M $70.2M $45.3M
Gross Profit Margin 49.21% 73.97% 73.57% 65.85% 43.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5M $5.5M $5.8M $5.5M $6.6M
Other Inc / (Exp) -$20.3M -$5M -$51.9M $3.2M $16.6M
Operating Expenses $19.2M $28.3M $37.1M $38.7M $53.9M
Operating Income $2.9M $50.6M $96.8M $31.4M -$8.6M
 
Net Interest Expenses $4.1M $3.8M $3.8M $6.1M $13M
EBT. Incl. Unusual Items -$21.5M $41.7M $41.1M $28.6M -$5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5.2M $7.5M $10M $7.6M $70.4K
Net Income to Company -$32.2M $41.5M $37.1M $28.6M -$5M
 
Minority Interest in Earnings -- $71.5K $171.6K $120.7K $316.6K
Net Income to Common Excl Extra Items -$16.2M $34.3M $31.2M $21.1M -$4.8M
 
Basic EPS (Cont. Ops) -$0.08 $0.18 $0.17 $0.13 -$0.03
Diluted EPS (Cont. Ops) -$0.08 $0.17 $0.16 $0.12 -$0.03
Weighted Average Basic Share $188.1M $190.8M $186.7M $167.7M $167M
Weighted Average Diluted Share $188.1M $199.4M $193.6M $172.2M $167M
 
EBITDA $3.6M $66.9M $70.9M $64.2M $51.8M
EBIT -$17.4M $45.6M $44.9M $34.6M $8M
 
Revenue (Reported) $45.1M $106.7M $182M $106.6M $103.3M
Operating Income (Reported) $2.9M $50.6M $96.8M $31.4M -$8.6M
Operating Income (Adjusted) -$17.4M $45.6M $44.9M $34.6M $8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $185.7M $321.9M $701.2M $465.2M $393M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $90.1M $101.1M $172.1M $148.2M $172.7M
Gross Profit $95.6M $220.8M $529.1M $317M $220.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8M $18.6M $21.3M $21.5M $26.6M
Other Inc / (Exp) -$300.4M -$23.4M $222.7M $15.8M $41.7M
Operating Expenses $81.8M $104M $136.3M $145M $181.8M
Operating Income $13.8M $116.8M $392.7M $172M $38.5M
 
Net Interest Expenses $11.7M $17.1M $14.3M $19.5M $31.1M
EBT. Incl. Unusual Items -$298.3M $76.3M $601.2M $168.4M $49.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$67.4M $16.8M $140.6M $40.7M $16.5M
Net Income to Company -$300.4M $77M $599.2M $174.3M $48.9M
 
Minority Interest in Earnings -- $71.5K $378K $1.2M $1M
Net Income to Common Excl Extra Items -$230.9M $59.6M $460.9M $128.9M $33.7M
 
Basic EPS (Cont. Ops) -$1.24 $0.31 $2.43 $0.73 $0.21
Diluted EPS (Cont. Ops) -$1.24 $0.31 $2.33 $0.70 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$203.8M $177M $715.2M $290.4M $220.9M
EBIT -$286.8M $93.1M $615.4M $188.5M $81.3M
 
Revenue (Reported) $185.7M $321.9M $701.2M $465.2M $393M
Operating Income (Reported) $13.8M $116.8M $392.7M $172M $38.5M
Operating Income (Adjusted) -$286.8M $93.1M $615.4M $188.5M $81.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $127.3M $265.7M $574.8M $298.6M $283.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $68.9M $79.4M $144.4M $104.4M $133M
Gross Profit $58.4M $186.3M $430.4M $194.2M $150.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8M $14.2M $16.5M $16.5M $20.1M
Other Inc / (Exp) -$286.8M -$42.3M -$84.4M -$8.6M $23.2M
Operating Expenses $60.3M $80.3M $105.5M $110.6M $139.7M
Operating Income -$1.9M $106M $324.9M $83.6M $10.4M
 
Net Interest Expenses $9.6M $13.1M $11.3M $16.4M $26.2M
EBT. Incl. Unusual Items -$298.3M $50.7M $229.2M $58.6M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$68.8M $9.7M $54.2M $14.5M $4.7M
Net Income to Company -$300.6M $50.5M $225M $58.9M $7.1M
 
Minority Interest in Earnings -- $71.5K $315.3K $811K $846.9K
Net Income to Common Excl Extra Items -$229.5M $41.1M $175.3M $44.9M $3.6M
 
Basic EPS (Cont. Ops) -$1.23 $0.21 $0.92 $0.27 $0.02
Diluted EPS (Cont. Ops) -$1.23 $0.21 $0.89 $0.26 $0.02
Weighted Average Basic Share $562.9M $569.4M $568M $502.3M $488.8M
Weighted Average Diluted Share $562.9M $586.5M $590.2M $518.3M $492.5M
 
EBITDA -$225.3M $128.3M $319.6M $153.1M $141M
EBIT -$288.7M $63.8M $240.5M $75M $33.6M
 
Revenue (Reported) $127.3M $265.7M $574.8M $298.6M $283.1M
Operating Income (Reported) -$1.9M $106M $324.9M $83.6M $10.4M
Operating Income (Adjusted) -$288.7M $63.8M $240.5M $75M $33.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $10M $2.6M $19.8M $36.1M $14.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.5M $21.3M $39.1M $64.1M $37.4M
Inventory -- -- -- -- --
Prepaid Expenses $1.1M $1.6M $2.7M $10.8M $12.5M
Other Current Assets -- -- -- -- --
Total Current Assets $35.2M $31.9M $65.7M $131.7M $90.8M
 
Property Plant And Equipment $1.4B $1.1B $1.5B $1.4B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- $3M
Total Assets $1.4B $1.2B $1.6B $1.6B $1.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $203.6K -- -- -- --
Other Current Liabilities $8.6M $14.8M $11M $20.3M $19.5M
Total Current Liabilities $49.5M $44.7M $71.1M $82.8M $72.7M
 
Long-Term Debt $226.3M $193.8M $131.2M $149.3M $195.3M
Capital Leases -- -- -- -- --
Total Liabilities $384.6M $387M $419.5M $480.6M $559.8M
 
Common Stock $1.8B $1.9B $1.9B $1.6B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $1B $815.7M $1.1B $1.2B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $1.8M $1M $76.1K
Total Equity $1B $815.7M $1.1B $1.2B $1.2B
 
Total Liabilities and Equity $1.4B $1.2B $1.6B $1.6B $1.7B
Cash and Short Terms $10M $2.6M $19.8M $36.1M $14.5M
Total Debt $226.3M $193.8M $131.2M $149.3M $195.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.9M $23.6M $40.3M $30.3M $9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.8M $40.6M $60.2M $36.2M $44.3M
Inventory -- -- -- -- --
Prepaid Expenses $2.8M $3.8M $7.8M $14M $9.8M
Other Current Assets -- -- -- -- --
Total Current Assets $26.7M $70.4M $112.4M $92.2M $105.2M
 
Property Plant And Equipment $1.1B $1.2B $1.4B $1.5B $2B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $3.5M $2.3M
Total Assets $1.1B $1.3B $1.6B $1.7B $2.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $21.9M $58.6M $64.9M $17.8M $13.4M
Total Current Liabilities $52.2M $106.3M $138.9M $76.4M $139.8M
 
Long-Term Debt $180.2M $152M $94.6M $199.9M $437.6M
Capital Leases -- -- -- -- --
Total Liabilities $391M $397.7M $464.5M $537.3M $911M
 
Common Stock $1.8B $1.9B $1.6B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $1.9M $1.4M $243.5K -$779.4K
Total Equity $757.5M $861.1M $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $1.1B $1.3B $1.6B $1.7B $2.1B
Cash and Short Terms $3.9M $23.6M $40.3M $30.3M $9M
Total Debt $180.2M $152M $94.6M $199.9M $496M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$33.6M -$274.1M $424.7M $340.4M $100.7M
Depreciation & Amoritzation $90M $82.8M $85.2M $102.9M $110.3M
Stock-Based Compensation $4.1M $3.9M $3.2M $4.2M $4.8M
Change in Accounts Receivable -- -- -- -$29.2M $29.2M
Change in Inventories -- -- -- -- -$3.6M
Cash From Operations $117.6M $75.2M $178M $386.1M $239.5M
 
Capital Expenditures $130.8M $118.4M $118.6M $185.8M $202.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130.8M -$118.4M -$93.9M -$207.2M -$209.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $23.8M $36.7M
Long-Term Debt Repaid -$293.1K -$36.4M -$63.8M -$275.2K -$443.6K
Repurchase of Common Stock -- -- -- -$185.2M -$86.9M
Other Financing Activities -- $72.3M -$2.7M $935.4K -$1.3M
Cash From Financing $18.3M $35.9M -$66.5M -$160.7M -$52M
 
Beginning Cash (CF) $4.8M $9.8M $2.6M $19.4M $36.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.1M -$7.3M $17.5M $18.2M -$22M
Ending Cash (CF) $9.9M $2.4M $20.1M $37.6M $14.3M
 
Levered Free Cash Flow -$13.2M -$43.2M $59.4M $200.3M $36.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.5M $374.2M $115.4M $41.8M --
Depreciation & Amoritzation $18.5M $21M $25.1M $31.9M --
Stock-Based Compensation $942.4K $967.6K $997.9K $1.2M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $22.3M $54.4M $87.6M $64.9M --
 
Capital Expenditures $27.4M $44.9M $38.7M $21.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$27.4M -$36.1M -$53.6M -$42.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $7.6M -$10.1M --
Long-Term Debt Repaid $4.6M -$21.4M $40.9M -$143.3K --
Repurchase of Common Stock -- -- -$86.5M -$29.3M --
Other Financing Activities -$989.3K -$711K -$774.7K $1M --
Cash From Financing $3.6M -$22.1M -$38.7M -$38.5M --
 
Beginning Cash (CF) $4M $23.9M $42.2M $30.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.5M -$3.8M -$4.7M -$16.2M --
Ending Cash (CF) $2.4M $20.1M $37.6M $14.3M --
 
Levered Free Cash Flow -$5.1M $9.5M $48.9M $43.2M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$300.4M $77M $599.2M $174.3M $48.9M
Depreciation & Amoritzation $83.4M $82.6M $98.8M $103.5M $139M
Stock-Based Compensation $4.1M $3.2M $4.2M $4.6M $3.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $82.6M $145.9M $352.9M $262.2M $183M
 
Capital Expenditures $128.5M $101.1M $192M $219.7M $162.7M
Cash Acquisitions -- -- -- -- -$326.3M
Cash From Investing -$128.5M -$85.2M -$189.7M -$220.5M -$501.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $54.4M $298.9M
Long-Term Debt Repaid -$40.9M -$37.9M -$62.6M $40.6M -$563.2K
Repurchase of Common Stock -- -- -$98.8M -$144.1M -$44.9M
Other Financing Activities -- -$3M $999.1K -$3.1M -$1.6M
Cash From Financing $47.4M -$40.8M -$144.1M -$52.2M $297.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M $19.9M $19.1M -$10.5M -$21.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$46M $44.8M $160.9M $42.5M $20.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$274.1M $424.7M $340.4M $100.7M $7.1M
Depreciation & Amoritzation $82.8M $85.2M $102.9M $110.3M $107.1M
Stock-Based Compensation $3.9M $3.2M $4.2M $4.8M $2.7M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $75.2M $178M $386.1M $239.5M $118.1M
 
Capital Expenditures $118.4M $118.6M $185.8M $202.6M $141M
Cash Acquisitions -- -- -- -- -$326.3M
Cash From Investing -$118.4M -$93.9M -$207.2M -$209.4M -$459.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $23.8M $36.7M $309M
Long-Term Debt Repaid -$36.4M -$63.8M -$275.2K -$443.6K -$419.9K
Repurchase of Common Stock -- -- -$185.2M -$86.9M -$15.6M
Other Financing Activities $72.3M -$2.7M $935.4K -$1.3M -$2.6M
Cash From Financing $35.9M -$66.5M -$160.7M -$52M $335.8M
 
Beginning Cash (CF) $21.3M $90.3M $103.2M $78.1M $42.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.3M $17.5M $18.2M -$22M -$5.2M
Ending Cash (CF) $13.9M $107.8M $120.9M $56.2M $37.2M
 
Levered Free Cash Flow -$43.2M $59.4M $200.3M $36.8M -$22.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
57
NARI alert for Jan 8

Inari Medical [NARI] is up 22.25% over the past day.

Buy
69
UNF alert for Jan 8

UniFirst [UNF] is up 20.59% over the past day.

Sell
31
APOG alert for Jan 8

Apogee Enterprises [APOG] is down 19.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock