Financhill
Sell
11

AAIRF Quote, Financials, Valuation and Earnings

Last price:
$0.03
Seasonality move :
95.08%
Day range:
$0.03 - $0.04
52-week range:
$0.03 - $0.17
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.18x
P/B ratio:
128.79x
Volume:
3.5K
Avg. volume:
31.2K
1-year change:
-75.91%
Market cap:
$3.5M
Revenue:
$13.2M
EPS (TTM):
-$0.06
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7M $2M $4.5M $4.1M $13.2M
Revenue Growth (YoY) 230.28% 18.06% 119.62% -8.89% 223.2%
 
Cost of Revenues $4M $2.6M $2.3M $2.4M $5.8M
Gross Profit -$2.2M -$591.2K $2.2M $1.7M $7.4M
Gross Profit Margin -129.85% -29.03% 48.34% 41.64% 55.9%
 
R&D Expenses $160.5K -- $4.2K -- --
Selling, General & Admin $2.2M $3M $3.6M $2.9M $10.7M
Other Inc / (Exp) -$82.5K -$89.5K -- $355.9K --
Operating Expenses $3.3M $4.1M $4.5M $4.4M $13.3M
Operating Income -$5.6M -$4.7M -$2.3M -$2.7M -$6M
 
Net Interest Expenses $5.9K $74.8K $656.8K $1.2M $187.7K
EBT. Incl. Unusual Items -$5.7M -$4.9M -$3M -$3.5M -$6.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.7M -$4.9M -$3.1M -$3.5M -$6.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.7M -$4.9M -$3M -$3.5M -$6.1M
 
Basic EPS (Cont. Ops) -$0.51 -$0.34 -$0.19 -$0.13 -$0.07
Diluted EPS (Cont. Ops) -$0.51 -$0.34 -$0.19 -$0.13 -$0.07
Weighted Average Basic Share $11.2M $14.2M $15.8M $26.5M $90.8M
Weighted Average Diluted Share $11.2M $14.2M $15.8M $26.5M $90.8M
 
EBITDA -$5.4M -$4.6M -$2.2M -$2.6M -$5.9M
EBIT -$5.6M -$4.7M -$2.3M -$2.7M -$6M
 
Revenue (Reported) $1.7M $2M $4.5M $4.1M $13.2M
Operating Income (Reported) -$5.6M -$4.7M -$2.3M -$2.7M -$6M
Operating Income (Adjusted) -$5.6M -$4.7M -$2.3M -$2.7M -$6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $354.6K $905.1K $1.6M $3.4M $5.4M
Revenue Growth (YoY) -26.92% 155.24% 71.88% 116.54% 59.21%
 
Cost of Revenues $851.9K $602K $593K $1.4M $1.8M
Gross Profit -$497.3K $303.1K $962.7K $2M $3.6M
Gross Profit Margin -140.24% 33.49% 61.88% 58.83% 66.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $471.7K $958K $876K $2.7M $4.2M
Other Inc / (Exp) -$28.9K -- $232.7K -- --
Operating Expenses $738.7K $1.2M $1.2M $3.3M $4.7M
Operating Income -$1.2M -$913.1K -$204.1K -$1.3M -$1.1M
 
Net Interest Expenses $2.6K $68K $157.3K $101.7K $75.2K
EBT. Incl. Unusual Items -$1.3M -$974.6K -$128.6K -$1.4M -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$1.1M -$114.4K -$1.4M -$1.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.3M -$974.6K -$128.6K -$1.4M -$1.2M
 
Basic EPS (Cont. Ops) -$0.09 -$0.06 -$0.01 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.09 -$0.06 -$0.01 -$0.01 -$0.01
Weighted Average Basic Share $14.6M $15.9M $17.8M $96.4M $104.6M
Weighted Average Diluted Share $14.6M $15.9M $17.8M $96.4M $104.6M
 
EBITDA -$1.2M -$887.9K -$178.4K -$1.3M -$1.1M
EBIT -$1.2M -$913.1K -$204.1K -$1.3M -$1.1M
 
Revenue (Reported) $354.6K $905.1K $1.6M $3.4M $5.4M
Operating Income (Reported) -$1.2M -$913.1K -$204.1K -$1.3M -$1.1M
Operating Income (Adjusted) -$1.2M -$913.1K -$204.1K -$1.3M -$1.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.9M $3.4M $6M $6.9M $19.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.4M $2.6M -- $3.5M $7.6M
Gross Profit -$1.5M $787.6K $3.2M $3.4M $12M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.6M $3.3M $3.3M $5.7M $16.1M
Other Inc / (Exp) -$60.5K -$75.4K $232.6K $123.7K --
Operating Expenses $3.8M $4.3M -- $8.1M $18.5M
Operating Income -$5.3M -$3.5M -- -$4.6M -$6.5M
 
Net Interest Expenses $6.3K $416.2K $1.3M $168.8K $269.2K
EBT. Incl. Unusual Items -$5.3M -$4M -$1.7M -$4.7M -$6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.3M -$4.2M -- -$4.7M -$6.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.3M -$4M -- -$4.7M -$6.8M
 
Basic EPS (Cont. Ops) -$0.42 -$0.26 -- -$0.06 -$0.06
Diluted EPS (Cont. Ops) -$0.42 -$0.26 -$0.10 -$0.06 -$0.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5.2M -$3.4M -- -$4.5M -$6.4M
EBIT -$5.3M -$3.5M -$588.2K -$4.6M -$6.5M
 
Revenue (Reported) $1.9M $3.4M $6M $6.9M $19.6M
Operating Income (Reported) -$5.3M -$3.5M -- -$4.6M -$6.5M
Operating Income (Adjusted) -$5.3M -$3.5M -$588.2K -$4.6M -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $2.6M $4.2M $6.9M $13.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9M $1.9M $1.3M $2.9M $4.8M
Gross Profit -$659.2K $715.9K $1.7M $4M $8.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.3K -- -- --
Selling, General & Admin $2.2M $2.5M $1.9M $5.6M $11M
Other Inc / (Exp) -$13.7K -- $232.7K -- --
Operating Expenses $3M $3.3M $2.5M $7.2M $12.5M
Operating Income -$3.7M -$2.6M -$765.5K -$3.2M -$3.8M
 
Net Interest Expenses $6.3K $348.1K $1M $168.8K $249.7K
EBT. Incl. Unusual Items -$3.7M -$2.9M -$1.6M -$3.4M -$4.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$3.7M -$3M -$114.4K -$3.5M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.7M -$2.9M -$1.6M -$3.4M -$4.1M
 
Basic EPS (Cont. Ops) -$0.28 -$0.18 -$0.10 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.28 -$0.18 -$0.10 -$0.04 -$0.04
Weighted Average Basic Share $39.7M $47.3M $50M $258.9M $313.8M
Weighted Average Diluted Share $39.7M $47.3M $50M $258.9M $313.8M
 
EBITDA -$3.6M -$2.5M -$714.1K -$3.2M -$3.8M
EBIT -$3.7M -$2.6M -$765.5K -$3.2M -$3.8M
 
Revenue (Reported) $1.3M $2.6M $4.2M $6.9M $13.4M
Operating Income (Reported) -$3.7M -$2.6M -$765.5K -$3.2M -$3.8M
Operating Income (Adjusted) -$3.7M -$2.6M -$765.5K -$3.2M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $393.9K $218.3K $144.7K $22.3K $1.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $500 $500 -- -- $239K
Inventory $207.6K $324K $376.3K -- $1.7M
Prepaid Expenses $303.5K $19.2K $46.5K $22.9K $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2M $1.4M $823.6K $62.5K $4.1M
 
Property Plant And Equipment $800 $9.1K $15.2K $8.2K $9.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $502.5K $402K $283.3K $193.2K $89.3K
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7M $1.8M $1.1M $265K $4.2M
 
Accounts Payable $197.7K $429.8K $1.2M $867.9K $3.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $31.4K $117.3K $128.7K -- $484.4K
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $577.6K $1.1M $2.1M $1.8M $4.1M
 
Long-Term Debt -- -- $787.5K -- $41.7K
Capital Leases -- -- -- -- --
Total Liabilities $577.6K $1.1M $2.9M $1.9M $4.1M
 
Common Stock $9.2M $12.5M $11.8M $15M $19.1M
Other Common Equity Adj -- -- -$128.2K -$158.3K -$174.7K
Common Equity $1.1M $671.6K -$1.8M -$1.6M $94.1K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1M $671.6K -$1.8M -$1.6M $93.8K
 
Total Liabilities and Equity $1.7M $1.8M $1.1M $265K $4.2M
Cash and Short Terms $393.9K $218.3K $144.7K $22.3K $1.1M
Total Debt -- -- $787.5K -- $41.7K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $383.9K $160.3K $296.3K $1.3M $164.4K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $400 $900 $366.7K -- $510.5K
Inventory $381K $417.2K -- $1.7M $1.6M
Prepaid Expenses $53K $13.5K $41.1K $3M $68.6K
Other Current Assets -- -- -- -- --
Total Current Assets $1.8M $595.2K $760.9K $6.3M $2.3M
 
Property Plant And Equipment $7.8K $12.3K $9.8K $6.8K $6.1K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $427K $304.5K $212.1K $118.6K --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3M $910.6K $983.9K $6.4M $2.4M
 
Accounts Payable $277.9K $899.5K $1.5M $2.4M $2.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $47K $475.4K $333.9K $379.4K --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $926.6K $2.5M $2.2M $3.9M $6.3M
 
Long-Term Debt -- -- $376.1K $44.4K $43.1K
Capital Leases -- -- -- -- --
Total Liabilities $926.6K $2.5M $2.6M $3.9M $6.4M
 
Common Stock $12.2M $11.7M $13.3M $20M $19.8M
Other Common Equity Adj -- -- -$207.8K -$208.8K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3M -$1.6M -$1.6M $2.5M -$4M
 
Total Liabilities and Equity $2.3M $910.7K $983.9K $6.4M $2.4M
Cash and Short Terms $383.9K $160.3K $296.3K $1.3M $164.4K
Total Debt -- -- $376.1K $44.4K $43.1K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.7M -$4.9M -$3.1M -$3.5M -$6.2M
Depreciation & Amoritzation $127.2K $104K $106.3K $102.2K $97.5K
Stock-Based Compensation $2.2M $911.3K $107.3K $411K $459.8K
Change in Accounts Receivable $1.5K $100 $500 -- --
Change in Inventories $218.5K -$115.5K -$77.2K $377.7K -$1.8M
Cash From Operations -$3M -$2.4M -$165.9K -$753.3K -$6.5M
 
Capital Expenditures -- $10.2K $15.7K -- $6K
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.4K -$10.2K -$14.8K -- -$6K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $29.9K $16K $1.4M $1.6M $1.9M
Long-Term Debt Repaid -$30.4K -$1.1M -$1.5M -$1.3M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $954.5K $2.2M $119.6K $629.8K $7.6M
 
Beginning Cash (CF) $393.9K $218.3K $144.7K $22.3K $1.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2M -$180.4K -$61.1K -$123.5K $1.1M
Ending Cash (CF) -$1.6M $37.8K $83.6K -$101.3K $2.1M
 
Levered Free Cash Flow -$3M -$2.4M -$181.6K -$753.3K -$6.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.3M -$1.1M -$114.4K -$1.4M -$1.2M
Depreciation & Amoritzation $26.1K $24.1K $25.8K $24.5K $24.7K
Stock-Based Compensation $454.7K -$2.4K $46.7K -- $13.5K
Change in Accounts Receivable $100 $600 -$338.8K -- --
Change in Inventories -$8.1K -$177.4K $212K -$512.2K $584.1K
Cash From Operations -$693.3K -$197.1K -$256.7K -$1.9M $648.9K
 
Capital Expenditures $4.2K -$400 -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2K $300 -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $76.4K $133.3K $822.3K $4K --
Long-Term Debt Repaid -- -$128.3K -$492K -$803.5K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $131.9K --
Cash From Financing $750.4K -$1.2K $330.4K $464.4K -$526.2K
 
Beginning Cash (CF) $383.9K $160.3K $296.3K $1.3M $164.4K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52.9K -$198K $73.6K -$1.4M $122.7K
Ending Cash (CF) $436.7K -$37.7K $369.9K -$123K $287.1K
 
Levered Free Cash Flow -$697.5K -$196.7K -$256.7K -$1.9M $648.9K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.3M -$4.2M -- -$4.7M -$6.8M
Depreciation & Amoritzation $103K $101.1K -- $99K $95.5K
Stock-Based Compensation $1.4M $363.5K -- -- $470.8K
Change in Accounts Receivable $8.3K -$600 -- -- --
Change in Inventories -$142.9K -$67.4K -- -$1.6M $61.6K
Cash From Operations -$4.1M $857.8K -- -$5.8M -$2M
 
Capital Expenditures $8.6K $17.1K -- $1.9K $4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $2.1K -$16.3K -- -$1.9K -$4K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $493.4K $2M $1.3M --
Long-Term Debt Repaid -$2.5K -$1.9M -$1.5M -$1.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.3M -$1.1M -- $6.8M $873.9K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $202.2K -$209.5K -- $1M -$1.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1M $840.7K -- -$5.8M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$3.7M -$3M -$114.4K -$3.5M -$4.2M
Depreciation & Amoritzation $78.3K $75.4K $25.8K $73.6K $73.4K
Stock-Based Compensation $650.4K $107K $46.7K -- $102.2K
Change in Accounts Receivable $200 -$500 -$338.8K -- --
Change in Inventories -$172.2K -$125.6K $212K -$1.6M $151.6K
Cash From Operations -$3.8M -$538.8K -$256.7K -$6M -$1.6M
 
Capital Expenditures $8.6K $15.6K -- $1.9K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.6K -$14.8K -- -$1.9K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $585.3K $1.1M $1.7M $1.4M $1.9M
Long-Term Debt Repaid -- -$814.6K -$820.4K -$1.4M -$599.2K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $131.9K --
Cash From Financing $3.8M $511.3K $330.4K $7.3M $660.9K
 
Beginning Cash (CF) $1.2M $652.8K $524.5K $5.8M $1.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$17.5K -$42.4K $73.6K $1.3M -$938.4K
Ending Cash (CF) $1.2M $610.4K $369.9K $7.1M $340.1K
 
Levered Free Cash Flow -$3.8M -$554.4K -$256.7K -$6M -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 28.81% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 43.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock