Financhill
Buy
64

AAFRF Quote, Financials, Valuation and Earnings

Last price:
$4.80
Seasonality move :
19.81%
Day range:
$4.80 - $4.80
52-week range:
$1.70 - $5.44
Dividend yield:
1.4%
P/E ratio:
48.93x
P/S ratio:
2.94x
P/B ratio:
6.36x
Volume:
505
Avg. volume:
1.9K
1-year change:
175.7%
Market cap:
$17.5B
Revenue:
$5B
EPS (TTM):
$0.10
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.9B $4.7B $5.3B $5B $5B
Revenue Growth (YoY) 13.62% 21.25% 11.48% -5.25% -0.48%
 
Cost of Revenues $2.2B $2.5B $2.8B $2.6B $2.6B
Gross Profit $1.7B $2.2B $2.5B $2.4B $2.3B
Gross Profit Margin 42.8% 47.2% 47.04% 48.32% 47.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187M $224M $243M $576M $650M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $552M $653M $701M $1.6B $972M
Operating Income $1.1B $1.6B $1.8B $838M $1.4B
 
Net Interest Expenses $339M $348M $414M $482M $663M
EBT. Incl. Unusual Items $696M $1.2B $1B -$63M $661M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $282M $469M $284M $26M $333M
Net Income to Company $697M $1.2B $1B -$63M $661M
 
Minority Interest in Earnings $76M $124M $87M $76M $108M
Net Income to Common Excl Extra Items $415M $755M $750M -$89M $328M
 
Basic EPS (Cont. Ops) $0.09 $0.17 $0.18 -$0.04 $0.06
Diluted EPS (Cont. Ops) $0.09 $0.17 $0.18 -$0.04 $0.06
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.8B $3.7B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.7B
 
EBITDA $1.8B $2.3B $2.6B $1.6B $2.2B
EBIT $1.1B $1.6B $1.8B $838M $1.4B
 
Revenue (Reported) $3.9B $4.7B $5.3B $5B $5B
Operating Income (Reported) $1.1B $1.6B $1.8B $838M $1.4B
Operating Income (Adjusted) $1.1B $1.6B $1.8B $838M $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.2B $1.4B $1.2B $1.3B $1.7B
Revenue Growth (YoY) 15.55% 10.75% -8.3% 2.42% 32.89%
 
Cost of Revenues $633M $725M $631M $667M $1.1B
Gross Profit $586M $625M $607M $601M $558M
Gross Profit Margin 48.07% 46.3% 49.03% 47.4% 33.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60M $62M $65M $171M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $175M $167M $198M $224M --
Operating Income $411M $458M $409M $377M $558M
 
Net Interest Expenses $86M $107M $126M $184M $202M
EBT. Incl. Unusual Items $297M $285M $43M $316M $367M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $117M $92M $28M $147M $157M
Net Income to Company $296.1M $276.9M $42.8M $313.5M --
 
Minority Interest in Earnings $25M $21M $21M $36M $33M
Net Income to Common Excl Extra Items $180M $193M $15M $169M $210M
 
Basic EPS (Cont. Ops) $0.04 $0.05 -$0.00 $0.04 $0.05
Diluted EPS (Cont. Ops) $0.04 $0.05 -$0.00 $0.04 --
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.7B $3.6B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.7B --
 
EBITDA $601M $673M $607M $596M $827M
EBIT $411M $458M $409M $377M $558M
 
Revenue (Reported) $1.2B $1.4B $1.2B $1.3B $1.7B
Operating Income (Reported) $411M $458M $409M $377M $558M
Operating Income (Adjusted) $411M $458M $409M $377M $558M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.5B $5.1B $5.2B $4.8B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.7B $2.7B $2.5B $3.3B
Gross Profit $2.1B $2.4B $2.5B $2.3B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $212M $240M $256M $866M $563M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $637M $696M $747M $1.6B $770M
Operating Income $1.5B $1.7B $1.7B $628M $1.9B
 
Net Interest Expenses $434M $600M $483M $584M $808M
EBT. Incl. Unusual Items $1.1B $1.2B $290M $376M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $411M $398M $59M $219M $525M
Net Income to Company $1.1B $1.2B $297.7M $372.5M --
 
Minority Interest in Earnings $95M $105M $95M $97M $129M
Net Income to Common Excl Extra Items $668M $763M $229M $157M $665M
 
Basic EPS (Cont. Ops) $0.15 $0.18 $0.04 $0.02 $0.15
Diluted EPS (Cont. Ops) $0.15 $0.18 $0.04 $0.02 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $2.5B $2.6B $1.4B $2.9B
EBIT $1.5B $1.7B $1.7B $628M $1.9B
 
Revenue (Reported) $4.5B $5.1B $5.2B $4.8B $6B
Operating Income (Reported) $1.5B $1.7B $1.7B $628M $1.9B
Operating Income (Adjusted) $1.5B $1.7B $1.7B $628M $1.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.5B $3.9B $3.9B $3.6B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2B $1.9B $2.6B
Gross Profit $1.6B $1.9B $1.9B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $163M $180M $192M $482M $395M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $493M $523M $569M $642M $527M
Operating Income $1.1B $1.3B $1.3B $1.1B $1.5B
 
Net Interest Expenses $246M $411M $362M $464M $609M
EBT. Incl. Unusual Items $864M $799M $55M $494M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $350M $278M $53M $246M $438M
Net Income to Company $862.8M $794.3M $57.3M $492M $659.4M
 
Minority Interest in Earnings $74M $55M $63M $84M $105M
Net Income to Common Excl Extra Items $514M $523M $2M $248M $585M
 
Basic EPS (Cont. Ops) $0.12 $0.12 -$0.02 $0.04 $0.13
Diluted EPS (Cont. Ops) $0.12 $0.12 -$0.02 $0.04 $0.08
Weighted Average Basic Share $11.3B $11.3B $11.3B $11.1B $11B
Weighted Average Diluted Share $11.3B $11.3B $11.3B $11.1B $7.3B
 
EBITDA $1.7B $1.9B $1.9B $1.7B $2.3B
EBIT $1.1B $1.3B $1.3B $1.1B $1.5B
 
Revenue (Reported) $3.5B $3.9B $3.9B $3.6B $4.7B
Operating Income (Reported) $1.1B $1.3B $1.3B $1.1B $1.5B
Operating Income (Adjusted) $1.1B $1.3B $1.3B $1.1B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $1.5B $1.3B $1.7B $1.6B
Short Term Investments $273M $247M $156M $387M $92M
Accounts Receivable, Net $156M $176M $204M $219M $235M
Inventory $29M $23M $39M $46M $43M
Prepaid Expenses $87M $113M $70M $60M $78M
Other Current Assets $15M $45M $1M $7M $2M
Total Current Assets $1.9B $2B $1.9B $2.3B $2.2B
 
Property Plant And Equipment $3B $3.5B $4B $3.5B $5.3B
Long-Term Investments $19M $20M $13M $5M $5M
Goodwill $3.8B $3.8B $3.5B $2.6B $3B
Other Intangibles $735M $634M $1.2B $729M $818M
Other Long-Term Assets $10M $11M -- $1M $1M
Total Assets $10B $10.4B $11.2B $9.9B $12B
 
Accounts Payable $366M $404M $460M $422M $485M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $240M $323M $395M $357M $231M
Other Current Liabilities $12M $15M $40M $27M $32M
Total Current Liabilities $3.5B $3.1B $3.6B $4B $4.2B
 
Long-Term Debt $2.9B $2.8B $2.9B $2.7B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $6.7B $7.4B $7.6B $9.2B
 
Common Stock $3.4B $3.4B $3.4B $1.9B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $3.4B $3.5B $3.6B $2.2B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$52M $147M $173M $140M $289M
Total Equity $3.4B $3.6B $3.8B $2.3B $2.8B
 
Total Liabilities and Equity $10B $10.4B $11.2B $9.9B $12B
Cash and Short Terms $1.5B $1.5B $1.3B $1.7B $1.6B
Total Debt $4.3B $3.4B $3.9B $4B $5.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $1.8B $1.3B $1.6B $1.4B --
Short Term Investments $415M $127M $645M $82M --
Accounts Receivable, Net $108M $130M $164M $173M --
Inventory $3M $12M $26M $26M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $166M $217M $242M $282M --
Total Current Assets $2.1B $1.7B $2.2B $2B --
 
Property Plant And Equipment $3.3B $3.8B $3.3B $5B --
Long-Term Investments $13M $39M $29M $5M --
Goodwill $3.9B $3.5B $2.7B $2.9B --
Other Intangibles $657M $1.1B $816M $741M --
Other Long-Term Assets $123M $139M $149M $176M --
Total Assets $10.3B $10.6B $9.6B $11.4B --
 
Accounts Payable $402M $415M $422M $418M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $281M $370M $370M $216M --
Other Current Liabilities $171M $179M $218M $208M --
Total Current Liabilities $2.9B $3.4B $3.8B $4B --
 
Long-Term Debt $3.2B $2.8B $2.4B $4.4B --
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7B $7B $8.8B --
 
Common Stock $3.4B $3.4B $1.9B $1.8B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$54M $155M $150M $266M --
Total Equity $3.5B $3.6B $2.6B $2.6B --
 
Total Liabilities and Equity $10.3B $10.6B $9.6B $11.4B --
Cash and Short Terms $1.8B $1.3B $1.6B $1.4B --
Total Debt $3.4B $3.1B $2.7B $4.6B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $697M $1.2B $1B -$63M $661M
Depreciation & Amoritzation $681M $744M $818M $788M $831M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8M -$18M -$45M -$79M -$30M
Change in Inventories -$4M $4M -$13M -$16M $1M
Cash From Operations $1.4B $1.7B $1.8B $1.9B $1.6B
 
Capital Expenditures $915M $739M $1.3B $1B $859M
Cash Acquisitions $7M $164M -- -- --
Cash From Investing -$1.2B -$740M -$1.1B -$1.3B -$588M
 
Dividends Paid (Ex Special Dividend) $169M $169M $195M $212M $229M
Special Dividend Paid
Long-Term Debt Issued $407M $973M $906M $713M $1.4B
Long-Term Debt Repaid -$265M -$2.1B -$1B -$550M -$1.4B
Repurchase of Common Stock -- $6M $8M $11M $120M
Other Financing Activities -$10M $379M -$70M $39M -$213M
Cash From Financing -$251M -$1.1B -$718M -$404M -$873M
 
Beginning Cash (CF) $1.5B $1.5B $1.2B $1.4B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$84M -$156M -$6M $59M $160M
Ending Cash (CF) $1.4B $1.4B $1.1B $1.3B $1.7B
 
Levered Free Cash Flow $448M $921M $558M $823M $763M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $296.1M $276.9M $42.8M $313.5M --
Depreciation & Amoritzation $189.4M $208.9M $200.2M $213.5M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $18.4M -$3.9M -$11.2M $15.2M --
Change in Inventories -$1.9M -$5.8M -$6M $3.1M --
Cash From Operations $481M $574.8M $524.3M $437.9M --
 
Capital Expenditures $183.1M $534.5M $262.7M $162.6M --
Cash Acquisitions $159.7M -- -- -- --
Cash From Investing -$216.1M -$531M -$422.6M -$138.2M --
 
Dividends Paid (Ex Special Dividend) $74.3M $79.6M $89.5M $94.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $253M $197M $167M $291M --
Long-Term Debt Repaid -$125M -$112M -$159M -$229M --
Repurchase of Common Stock -- $14.9K -$977.5K $13.8M --
Other Financing Activities $2M -$25M -$4M -$26M --
Cash From Financing -$52.9M -$110.4M -$132.8M -$124.5M --
 
Beginning Cash (CF) $1.7B $1.2B $1.6B $1.4B --
Foreign Exchange Rate Adjustment $1.9M -$27.2M -$75.1M -$219.2K --
Additions / Reductions $213.9M -$93.8M -$106.2M $175.1M --
Ending Cash (CF) $1.9B $1.1B $1.4B $1.6B --
 
Levered Free Cash Flow $297.8M $40.3M $261.7M $275.3M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.1B $1.2B $297.7M $372.5M --
Depreciation & Amoritzation $730M $780.3M $843M $765.2M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.9M -$46.8M -$62.6M -$30.6M --
Change in Inventories $2.1M -$8M -$17M -$5.7M --
Cash From Operations $1.6B $1.8B $1.9B $1.5B --
 
Capital Expenditures $856M $1.3B $1B $917.2M $523.1M
Cash Acquisitions $164.9M $1.1M -- -- --
Cash From Investing -$682.6M -$1.3B -$1.6B -$409.6M --
 
Dividends Paid (Ex Special Dividend) $163.9M $190.3M $214.4M $227.7M --
Special Dividend Paid
Long-Term Debt Issued $918M $860M $697M $1.2B --
Long-Term Debt Repaid -$1.6B -$1.5B -$525M -$1.3B --
Repurchase of Common Stock -- $14.6M $81.1K $105.5M --
Other Financing Activities $380M -$60M -$22M -$97M --
Cash From Financing -$1.1B -$700.5M -$383.6M -$846.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$200.4M -$259.2M -$237.1M $315.3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $756.7M $577.5M $824.5M $627.7M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $862.8M $794.3M $57.3M $492M $659.4M
Depreciation & Amoritzation $555.5M $591.9M $617M $594.6M $490.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.7M -$32.1M -$49.3M -$606K $9M
Change in Inventories $3.1M -$9M -$12.9M -$2.8M $6M
Cash From Operations $1.2B $1.4B $1.4B $1.1B $1B
 
Capital Expenditures $498M $1B $785.8M $675M $357.8M
Cash Acquisitions $160.7M -- -- -- --
Cash From Investing -$49.1M -$674.6M -$1.2B -$340.6M -$376.9M
 
Dividends Paid (Ex Special Dividend) $167.6M $189.1M $213.1M $229.1M $143.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $873M $760M $551M $1.1B $355M
Long-Term Debt Repaid -$1.5B -$901M -$408M -$1.1B -$302M
Repurchase of Common Stock -- $8.7M $1M $95.4M $52.3M
Other Financing Activities $384M -$55M -$7M -$143M -$16M
Cash From Financing -$1B -$658.1M -$334.9M -$776.7M -$300.6M
 
Beginning Cash (CF) $4.3B $4B $4.7B $4B $3.7B
Foreign Exchange Rate Adjustment -$4.1M -$46.4M -$139.2M $14.3M $71.4M
Additions / Reductions $132M $29.5M -$211.9M $40.4M $398.1M
Ending Cash (CF) $4.4B $4B $4.3B $4.1B $4.1B
 
Levered Free Cash Flow $733.4M $390.9M $663.4M $468.4M $646.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
49
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 35x

Sell
42
Is GOOG Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 28x

Alerts

Buy
93
NBTX alert for Mar 5

Nanobiotix SA [NBTX] is up 17.92% over the past day.

Sell
45
MRNA alert for Mar 5

Moderna, Inc. [MRNA] is up 16.05% over the past day.

Buy
77
SSRM alert for Mar 5

SSR Mining, Inc. [SSRM] is up 14.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock