Financhill
Buy
64

AAFRF Quote, Financials, Valuation and Earnings

Last price:
$4.70
Seasonality move :
20.51%
Day range:
$4.70 - $4.73
52-week range:
$1.61 - $5.44
Dividend yield:
1.43%
P/E ratio:
47.91x
P/S ratio:
2.88x
P/B ratio:
6.23x
Volume:
1.7K
Avg. volume:
37.1K
1-year change:
140.16%
Market cap:
$17.1B
Revenue:
$5B
EPS (TTM):
$0.10
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.9B $4.7B $5.3B $5B $5B
Revenue Growth (YoY) 13.62% 21.25% 11.48% -5.25% -0.48%
 
Cost of Revenues $2.2B $2.5B $2.8B $2.6B $2.6B
Gross Profit $1.7B $2.2B $2.5B $2.4B $2.3B
Gross Profit Margin 42.8% 47.2% 47.04% 48.32% 47.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187M $224M $243M $576M $650M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $552M $653M $701M $1.6B $972M
Operating Income $1.1B $1.6B $1.8B $838M $1.4B
 
Net Interest Expenses $339M $348M $414M $482M $663M
EBT. Incl. Unusual Items $696M $1.2B $1B -$63M $661M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $282M $469M $284M $26M $333M
Net Income to Company $697M $1.2B $1B -$63M $661M
 
Minority Interest in Earnings $76M $124M $87M $76M $108M
Net Income to Common Excl Extra Items $415M $755M $750M -$89M $328M
 
Basic EPS (Cont. Ops) $0.09 $0.17 $0.18 -$0.04 $0.06
Diluted EPS (Cont. Ops) $0.09 $0.17 $0.18 -$0.04 $0.06
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.8B $3.7B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.7B
 
EBITDA $1.8B $2.3B $2.6B $1.6B $2.2B
EBIT $1.1B $1.6B $1.8B $838M $1.4B
 
Revenue (Reported) $3.9B $4.7B $5.3B $5B $5B
Operating Income (Reported) $1.1B $1.6B $1.8B $838M $1.4B
Operating Income (Adjusted) $1.1B $1.6B $1.8B $838M $1.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.2B $1.4B $1.2B $1.3B $1.7B
Revenue Growth (YoY) 15.55% 10.75% -8.3% 2.42% 32.89%
 
Cost of Revenues $633M $725M $631M $667M $1.1B
Gross Profit $586M $625M $607M $601M $558M
Gross Profit Margin 48.07% 46.3% 49.03% 47.4% 33.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60M $62M $65M $171M --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $175M $167M $198M $224M --
Operating Income $411M $458M $409M $377M $558M
 
Net Interest Expenses $86M $107M $126M $184M $202M
EBT. Incl. Unusual Items $297M $285M $43M $316M $367M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $117M $92M $28M $147M $157M
Net Income to Company $296.1M $276.9M $42.8M $313.9M --
 
Minority Interest in Earnings $25M $21M $21M $36M $33M
Net Income to Common Excl Extra Items $180M $193M $15M $169M $210M
 
Basic EPS (Cont. Ops) $0.04 $0.05 -$0.00 $0.04 $0.05
Diluted EPS (Cont. Ops) $0.04 $0.05 -$0.00 $0.04 --
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.7B $3.6B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.7B --
 
EBITDA $601M $673M $607M $596M $827M
EBIT $411M $458M $409M $377M $558M
 
Revenue (Reported) $1.2B $1.4B $1.2B $1.3B $1.7B
Operating Income (Reported) $411M $458M $409M $377M $558M
Operating Income (Adjusted) $411M $458M $409M $377M $558M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.5B $5.1B $5.2B $4.8B $6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.7B $2.7B $2.5B $3.3B
Gross Profit $2.1B $2.4B $2.5B $2.3B $2.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $212M $240M $256M $866M $563M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $637M $696M $747M $1.6B $770M
Operating Income $1.5B $1.7B $1.7B $628M $1.9B
 
Net Interest Expenses $434M $600M $483M $584M $808M
EBT. Incl. Unusual Items $1.1B $1.2B $290M $376M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $411M $398M $59M $219M $525M
Net Income to Company $1.1B $1.2B $297.7M $372.9M --
 
Minority Interest in Earnings $95M $105M $95M $97M $129M
Net Income to Common Excl Extra Items $668M $763M $229M $157M $665M
 
Basic EPS (Cont. Ops) $0.15 $0.18 $0.04 $0.02 $0.15
Diluted EPS (Cont. Ops) $0.15 $0.18 $0.04 $0.02 $0.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $2.5B $2.6B $1.4B $2.9B
EBIT $1.5B $1.7B $1.7B $628M $1.9B
 
Revenue (Reported) $4.5B $5.1B $5.2B $4.8B $6B
Operating Income (Reported) $1.5B $1.7B $1.7B $628M $1.9B
Operating Income (Adjusted) $1.5B $1.7B $1.7B $628M $1.9B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.5B $3.9B $3.9B $3.6B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.1B $2B $1.9B $2.6B
Gross Profit $1.6B $1.9B $1.9B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $163M $180M $192M $482M $395M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $493M $523M $569M $642M $527M
Operating Income $1.1B $1.3B $1.3B $1.1B $1.5B
 
Net Interest Expenses $246M $411M $362M $464M $609M
EBT. Incl. Unusual Items $864M $799M $55M $494M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $350M $278M $53M $246M $438M
Net Income to Company $862.8M $794.3M $57.3M $492.3M $659.4M
 
Minority Interest in Earnings $74M $55M $63M $84M $105M
Net Income to Common Excl Extra Items $514M $523M $2M $248M $585M
 
Basic EPS (Cont. Ops) $0.12 $0.12 -$0.02 $0.04 $0.13
Diluted EPS (Cont. Ops) $0.12 $0.12 -$0.02 $0.04 $0.08
Weighted Average Basic Share $11.3B $11.3B $11.3B $11.1B $11B
Weighted Average Diluted Share $11.3B $11.3B $11.3B $11.1B $7.3B
 
EBITDA $1.7B $1.9B $1.9B $1.7B $2.3B
EBIT $1.1B $1.3B $1.3B $1.1B $1.5B
 
Revenue (Reported) $3.5B $3.9B $3.9B $3.6B $4.7B
Operating Income (Reported) $1.1B $1.3B $1.3B $1.1B $1.5B
Operating Income (Adjusted) $1.1B $1.3B $1.3B $1.1B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.5B $1.5B $1.3B $1.7B $1.6B
Short Term Investments $273M $247M $156M $387M $92M
Accounts Receivable, Net $156M $176M $204M $219M $235M
Inventory $29M $23M $39M $46M $43M
Prepaid Expenses $87M $113M $70M $60M $78M
Other Current Assets $15M $45M $1M $7M $2M
Total Current Assets $1.9B $2B $1.9B $2.3B $2.2B
 
Property Plant And Equipment $3B $3.5B $4B $3.5B $5.3B
Long-Term Investments $19M $20M $13M $5M $5M
Goodwill $3.8B $3.8B $3.5B $2.6B $3B
Other Intangibles $735M $634M $1.2B $729M $818M
Other Long-Term Assets $10M $11M -- $1M $1M
Total Assets $10B $10.4B $11.2B $9.9B $12B
 
Accounts Payable $366M $404M $460M $422M $485M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $240M $323M $395M $357M $231M
Other Current Liabilities $12M $15M $40M $27M $32M
Total Current Liabilities $3.5B $3.1B $3.6B $4B $4.2B
 
Long-Term Debt $2.9B $2.8B $2.9B $2.7B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $6.7B $7.4B $7.6B $9.2B
 
Common Stock $3.4B $3.4B $3.4B $1.9B $1.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $3.4B $3.5B $3.6B $2.2B $2.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$52M $147M $173M $140M $289M
Total Equity $3.4B $3.6B $3.8B $2.3B $2.8B
 
Total Liabilities and Equity $10B $10.4B $11.2B $9.9B $12B
Cash and Short Terms $1.5B $1.5B $1.3B $1.7B $1.6B
Total Debt $4.3B $3.4B $3.9B $4B $5.5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $1.8B $1.3B $1.6B $1.4B --
Short Term Investments $415M $127M $645M $82M --
Accounts Receivable, Net $108M $130M $164M $173M --
Inventory $3M $12M $26M $26M --
Prepaid Expenses -- -- -- -- --
Other Current Assets $166M $217M $242M $282M --
Total Current Assets $2.1B $1.7B $2.2B $2B --
 
Property Plant And Equipment $3.3B $3.8B $3.3B $5B --
Long-Term Investments $13M $39M $29M $5M --
Goodwill $3.9B $3.5B $2.7B $2.9B --
Other Intangibles $657M $1.1B $816M $741M --
Other Long-Term Assets $123M $139M $149M $176M --
Total Assets $10.3B $10.6B $9.6B $11.4B --
 
Accounts Payable $402M $415M $422M $418M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $281M $370M $370M $216M --
Other Current Liabilities $171M $179M $218M $208M --
Total Current Liabilities $2.9B $3.4B $3.8B $4B --
 
Long-Term Debt $3.2B $2.8B $2.4B $4.4B --
Capital Leases -- -- -- -- --
Total Liabilities $6.8B $7B $7B $8.8B --
 
Common Stock $3.4B $3.4B $1.9B $1.8B --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$54M $155M $150M $266M --
Total Equity $3.5B $3.6B $2.6B $2.6B --
 
Total Liabilities and Equity $10.3B $10.6B $9.6B $11.4B --
Cash and Short Terms $1.8B $1.3B $1.6B $1.4B --
Total Debt $3.4B $3.1B $2.7B $4.6B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $697M $1.2B $1B -$63M $661M
Depreciation & Amoritzation $681M $744M $818M $788M $831M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8M -$18M -$45M -$79M -$30M
Change in Inventories -$4M $4M -$13M -$16M $1M
Cash From Operations $1.4B $1.7B $1.8B $1.9B $1.6B
 
Capital Expenditures $915M $739M $1.3B $1B $859M
Cash Acquisitions $7M $164M -- -- --
Cash From Investing -$1.2B -$740M -$1.1B -$1.3B -$588M
 
Dividends Paid (Ex Special Dividend) $169M $169M $195M $212M $229M
Special Dividend Paid
Long-Term Debt Issued $407M $973M $906M $713M $1.4B
Long-Term Debt Repaid -$265M -$2.1B -$1B -$550M -$1.4B
Repurchase of Common Stock -- $6M $8M $11M $120M
Other Financing Activities -$10M $379M -$70M $39M -$213M
Cash From Financing -$251M -$1.1B -$718M -$404M -$873M
 
Beginning Cash (CF) $1.5B $1.5B $1.2B $1.4B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$84M -$156M -$6M $59M $160M
Ending Cash (CF) $1.4B $1.4B $1.1B $1.3B $1.7B
 
Levered Free Cash Flow $448M $921M $558M $823M $763M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $296.1M $276.9M $42.8M $313.9M --
Depreciation & Amoritzation $189.4M $208.9M $200.2M $213.9M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $18.4M -$3.9M -$11.2M $15.2M --
Change in Inventories -$1.9M -$5.8M -$6M $3.1M --
Cash From Operations $481M $574.8M $524.3M $438.7M --
 
Capital Expenditures $183.1M $534.5M $262.7M $163.1M --
Cash Acquisitions $159.7M -- -- -- --
Cash From Investing -$216.1M -$531M -$422.6M -$138.4M --
 
Dividends Paid (Ex Special Dividend) $74.3M $79.6M $89.5M $94.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $253M $197M $167M $291M --
Long-Term Debt Repaid -$125M -$112M -$159M -$229M --
Repurchase of Common Stock -- $14.9K -$977.5K $13.9M --
Other Financing Activities $2M -$25M -$4M -$26M --
Cash From Financing -$52.9M -$110.4M -$132.8M -$125M --
 
Beginning Cash (CF) $1.7B $1.2B $1.6B $1.4B --
Foreign Exchange Rate Adjustment $1.9M -$27.2M -$75.1M -$208.9K --
Additions / Reductions $213.9M -$93.8M -$106.2M $175.1M --
Ending Cash (CF) $1.9B $1.1B $1.4B $1.6B --
 
Levered Free Cash Flow $297.8M $40.3M $261.7M $275.7M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.1B $1.2B $297.7M $372.9M --
Depreciation & Amoritzation $730M $780.3M $843M $765.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.9M -$46.8M -$62.6M -$30.6M --
Change in Inventories $2.1M -$8M -$17M -$5.7M --
Cash From Operations $1.6B $1.8B $1.9B $1.5B --
 
Capital Expenditures $856M $1.3B $1B $917.6M $523.1M
Cash Acquisitions $164.9M $1.1M -- -- --
Cash From Investing -$682.6M -$1.3B -$1.6B -$409.9M --
 
Dividends Paid (Ex Special Dividend) $163.9M $190.3M $214.4M $227.9M --
Special Dividend Paid
Long-Term Debt Issued $918M $860M $697M $1.2B --
Long-Term Debt Repaid -$1.6B -$1.5B -$525M -$1.3B --
Repurchase of Common Stock -- $14.6M $81.1K $105.6M --
Other Financing Activities $380M -$60M -$22M -$97M --
Cash From Financing -$1.1B -$700.5M -$383.6M -$846.8M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$200.4M -$259.2M -$237.1M $315.3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $756.7M $577.5M $824.5M $628M --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $862.8M $794.3M $57.3M $492.3M $659.4M
Depreciation & Amoritzation $555.5M $591.9M $617M $595M $490.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.7M -$32.1M -$49.3M -$606.7K $9M
Change in Inventories $3.1M -$9M -$12.9M -$2.8M $6M
Cash From Operations $1.2B $1.4B $1.4B $1.1B $1B
 
Capital Expenditures $498M $1B $785.8M $675.5M $357.8M
Cash Acquisitions $160.7M -- -- -- --
Cash From Investing -$49.1M -$674.6M -$1.2B -$340.8M -$376.9M
 
Dividends Paid (Ex Special Dividend) $167.6M $189.1M $213.1M $229.3M $143.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $873M $760M $551M $1.1B $355M
Long-Term Debt Repaid -$1.5B -$901M -$408M -$1.1B -$302M
Repurchase of Common Stock -- $8.7M $1M $95.5M $52.3M
Other Financing Activities $384M -$55M -$7M -$143M -$16M
Cash From Financing -$1B -$658.1M -$334.9M -$777.3M -$300.6M
 
Beginning Cash (CF) $4.3B $4B $4.7B $4B $3.7B
Foreign Exchange Rate Adjustment -$4.1M -$46.4M -$139.2M $14.3M $71.4M
Additions / Reductions $132M $29.5M -$211.9M $40.4M $398.1M
Ending Cash (CF) $4.4B $4B $4.3B $4.1B $4.1B
 
Levered Free Cash Flow $733.4M $390.9M $663.4M $468.8M $646.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock