Financhill
Sell
46

YSG Quote, Financials, Valuation and Earnings

Last price:
$4.30
Seasonality move :
-17.63%
Day range:
$4.28 - $4.45
52-week range:
$3.01 - $11.57
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.71x
P/B ratio:
1.40x
Volume:
75.5K
Avg. volume:
269.4K
1-year change:
-5.9%
Market cap:
$405.2M
Revenue:
$471.5M
EPS (TTM):
-$0.71
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $758.2M $905.5M $550.4M $482M $471.5M
Revenue Growth (YoY) 72.84% 19.43% -39.22% -12.43% -2.17%
 
Cost of Revenues $270.8M $301M $176.3M $127.2M $107.9M
Gross Profit $487.4M $604.5M $374.1M $354.7M $363.7M
Gross Profit Margin 64.28% 66.76% 67.96% 73.6% 77.13%
 
R&D Expenses $9.6M $22M $18.8M $15.8M $15.2M
Selling, General & Admin $866.4M $834.3M $493.2M $417.9M $407.1M
Other Inc / (Exp) -$1.9M $4.7M $11.3M -$40M -$52.6M
Operating Expenses $876M $856.4M $512M $433.7M $422.3M
Operating Income -$388.7M -$251.8M -$137.9M -$78.9M -$58.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$388.5M -$240.9M -$123.4M -$107.8M -$99.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1M -$142.8K $401.7K -$453.1K -$428.8K
Net Income to Company -$389.5M -$239.9M -$122M -$105.9M -$98.7M
 
Minority Interest in Earnings -$88.1K -$977.5K -$885.4K -$767.7K -$284.4K
Net Income to Common Excl Extra Items -$389.5M -$239.9M -$122M -$105.9M -$98.7M
 
Basic EPS (Cont. Ops) -$4.57 -$1.89 -$1.08 -$0.98 -$0.97
Diluted EPS (Cont. Ops) -$4.57 -$1.89 -$1.08 -$0.98 -$0.97
Weighted Average Basic Share $126.3M $126.3M $111.8M $107.7M $101.2M
Weighted Average Diluted Share $126.3M $126.3M $111.8M $107.7M $101.2M
 
EBITDA -$350.4M -$185.6M -$87.6M -$50.2M -$28M
EBIT -$388.7M -$251.8M -$137.9M -$78.9M -$58.6M
 
Revenue (Reported) $758.2M $905.5M $550.4M $482M $471.5M
Operating Income (Reported) -$388.7M -$251.8M -$137.9M -$78.9M -$58.6M
Operating Income (Adjusted) -$388.7M -$251.8M -$137.9M -$78.9M -$58.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $207.5M $125.2M $99.1M $94.5M $139.5M
Revenue Growth (YoY) 13.4% -39.69% -20.84% -4.68% 47.69%
 
Cost of Revenues $66.6M $38.9M $28.3M $22.8M $30.4M
Gross Profit $141M $86.3M $70.8M $71.7M $109M
Gross Profit Margin 67.92% 68.92% 71.41% 75.9% 78.17%
 
R&D Expenses $5.5M $4.9M $3.4M $3.5M $5.6M
Selling, General & Admin $192.5M $120.1M $99.3M $87.9M $115.2M
Other Inc / (Exp) -$589.6K $7M $542.4K $1.8M --
Operating Expenses $198M $125M $102.7M $91.4M $120.7M
Operating Income -$57.1M -$38.8M -$31.9M -$19.7M -$11.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$56.2M -$32.7M -$26.3M -$16M -$9.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$307K $533.5K $90.2K $600 -$43.3K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$228.3K -$649.6K -$189.2K $1.5K -$616.6K
Net Income to Common Excl Extra Items -$55.9M -$30.7M -$27.3M -$16.9M -$9.8M
 
Basic EPS (Cont. Ops) -$0.44 -$0.27 -$0.25 -$0.17 -$0.10
Diluted EPS (Cont. Ops) -$0.44 -$0.27 -$0.25 -$0.17 -$0.10
Weighted Average Basic Share $126.3M $112.9M $108.7M $99.3M $93.9M
Weighted Average Diluted Share $126.3M $112.9M $108.7M $99.3M $93.9M
 
EBITDA -$55M -$37.1M -$30M -$17.5M -$10.2M
EBIT -$57.1M -$38.8M -$31.9M -$19.7M -$11.7M
 
Revenue (Reported) $207.5M $125.2M $99.1M $94.5M $139.5M
Operating Income (Reported) -$57.1M -$38.8M -$31.9M -$19.7M -$11.7M
Operating Income (Adjusted) -$57.1M -$38.8M -$31.9M -$19.7M -$11.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $962.7M $648.4M $474.6M $460.1M $564M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $317.1M $219.6M $128.9M $111.4M $122.6M
Gross Profit $645.5M $428.9M $345.7M $348.7M $441.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.1M $22.2M $14.2M $16.6M $17.3M
Selling, General & Admin $1B $614.3M $394.8M $418.1M $446.4M
Other Inc / (Exp) $1.4M $11.8M $8.4M -$40.4M --
Operating Expenses $1.1B $636.5M $408.9M $434.7M $463.7M
Operating Income -$405M -$207.6M -$63.2M -$86M -$22.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$398.5M -$192M -$44M -$116.9M -$65.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$607.3K $881.5K -$303.1K -$499.4K -$540.5K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$775.4K -$766K -$151.3K -$1.6M -$152K
Net Income to Common Excl Extra Items -$396.8M -$190.9M -$43.1M -$114.5M -$66M
 
Basic EPS (Cont. Ops) -$3.21 -$1.54 -$0.39 -$1.07 -$0.71
Diluted EPS (Cont. Ops) -$3.21 -$1.54 -$0.40 -$1.07 -$0.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$384.1M -$199.3M -$54.7M -$77.5M -$8.6M
EBIT -$405M -$207.6M -$63.2M -$86M -$22.3M
 
Revenue (Reported) $962.7M $648.4M $474.6M $460.1M $564M
Operating Income (Reported) -$405M -$207.6M -$63.2M -$86M -$22.3M
Operating Income (Adjusted) -$405M -$207.6M -$63.2M -$86M -$22.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $666.6M $409.4M $333.3M $311.7M $404.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $217.4M $135.9M $88M $72.3M $87.1M
Gross Profit $449.2M $273.6M $245.3M $239.4M $317.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.3M $15.4M $10.6M $11.5M $13.7M
Selling, General & Admin $607.5M $387.3M $286.9M $288.2M $327.6M
Other Inc / (Exp) $2.1M $9.1M $6.4M $5.1M $2.4M
Operating Expenses $622.8M $402.7M $297.5M $299.8M $341.2M
Operating Income -$173.5M -$129.2M -$52.2M -$60.3M -$24M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$167.2M -$118.1M -$36.3M -$47.5M -$14M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$357.9K $664K -$47K -$98.7K -$208.3K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$683.7K -$471.8K $228.7K -$1M -$907.4K
Net Income to Common Excl Extra Items -$165.7M -$116.6M -$35.4M -$46.1M -$13.3M
 
Basic EPS (Cont. Ops) -$1.31 -$0.95 -$0.33 -$0.44 -$0.13
Diluted EPS (Cont. Ops) -$1.31 -$0.95 -$0.33 -$0.44 -$0.13
Weighted Average Basic Share $379M $363M $331.9M $308.6M $278.5M
Weighted Average Diluted Share $379M $363M $338.7M $308.6M $278.5M
 
EBITDA -$168.7M -$123.8M -$46.7M -$53.9M -$19.6M
EBIT -$173.5M -$129.2M -$52.2M -$60.3M -$24M
 
Revenue (Reported) $666.6M $409.4M $333.3M $311.7M $404.3M
Operating Income (Reported) -$173.5M -$129.2M -$52.2M -$60.3M -$24M
Operating Income (Adjusted) -$173.5M -$129.2M -$52.2M -$60.3M -$24M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $876.7M $492.4M $372M $292.8M $185.8M
Short Term Investments -- -- $155.5M $171.9M $73.9M
Accounts Receivable, Net $64.1M $55.8M $28.9M $28M $29.4M
Inventory $94.3M $109.2M $60.9M $49.6M $52.9M
Prepaid Expenses $21.5M $21.5M $15.7M $16.6M $23.7M
Other Current Assets $5.6M $11.1M $6.7M $7.9M $8.3M
Total Current Assets $1.1B $714.8M $504.7M $416.2M $321.6M
 
Property Plant And Equipment $125.7M $104.9M $30M $25.3M $30.4M
Long-Term Investments $5.3M $56.8M $80.9M $88.5M $91.4M
Goodwill $3.2M $136.4M $124.2M $78.5M $21.2M
Other Intangibles $28.9M $117M $100M $94.7M $76.7M
Other Long-Term Assets $325.4K $700.2K $6.1M $71.4K $72.1K
Total Assets $1.3B $1.1B $843.3M $705.8M $544M
 
Accounts Payable $71.4M $37.8M $17.2M $14.9M $9.9M
Accrued Expenses $41.1M $42.4M $36.2M $46.1M $37.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $33M $33.7M $11.5M $6.4M $5.4M
Other Current Liabilities $9.3M $11M $8.1M $6.5M $9.1M
Total Current Liabilities $172.9M $137.7M $84.6M $86.2M $87.7M
 
Long-Term Debt $47.7M $32.4M $7.6M $9.6M $15M
Capital Leases -- -- -- -- --
Total Liabilities $220.8M $198.4M $115.1M $115.8M $118.9M
 
Common Stock $26.5K $27.1K $24.9K $24.4K $23.7K
Other Common Equity Adj -$11.8M -$36.8M -$7.2M $11.9M $15.8M
Common Equity $657.8M $628.8M $476.5M $402.6M $281.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3M $54.7M $49.4M $7M $6.5M
Total Equity $1B $942.6M $728.2M $590.1M $425.1M
 
Total Liabilities and Equity $1.3B $1.1B $843.3M $705.8M $544M
Cash and Short Terms $876.7M $492.4M $372M $292.8M $185.8M
Total Debt $47.7M $32.4M $7.6M $9.6M $15M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $562.2M $360.8M $303.6M $186.6M $162.6M
Short Term Investments -- $153.9M $194.7M $114.9M --
Accounts Receivable, Net $69.1M $30.2M $25M $29.7M $38.8M
Inventory $104.1M $68.9M $53.8M $62.5M $67.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $63.8M $43.4M $46.4M $61.5M --
Total Current Assets $799.3M $503.5M $433.2M $341.3M $332.4M
 
Property Plant And Equipment $117.6M $33.8M $23.6M $28.7M $35.3M
Long-Term Investments $34M $77.7M $86.6M $89.6M $93.7M
Goodwill $120M $115.1M $121.7M $81.4M --
Other Intangibles $104.3M $94M $91.7M $91M --
Other Long-Term Assets $9.9M $14.3M $8.4M $3.7M --
Total Assets $1.2B $833.8M $762.2M $635.8M $564.8M
 
Accounts Payable $50.5M $22.2M $14.5M $10.1M $35.7M
Accrued Expenses $57.1M $45.6M $47.6M $56M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $35.4M $13.7M $7.5M $6.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $148.4M $92.2M $74.8M $82.1M $108.5M
 
Long-Term Debt $39.3M $7.3M $6.8M $11.8M $17.9M
Capital Leases -- -- -- -- --
Total Liabilities $212M $122.2M $101.7M $112.6M $141.6M
 
Common Stock $26.8K $24.4K $23.7K $24.7K $24.3K
Other Common Equity Adj -$24.1M -$6.7M $14.3M $14.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $29.5M $48.8M $51.1M $6M -$741.6K
Total Equity $973.7M $711.6M $660.4M $523.2M $423.3M
 
Total Liabilities and Equity $1.2B $833.8M $762.2M $635.8M $564.8M
Cash and Short Terms $562.2M $360.8M $303.6M $186.6M $162.6M
Total Debt $39.3M $7.3M $6.8M $11.8M $17.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$389.5M -$239.9M -$122M -$105.9M -$98.7M
Depreciation & Amoritzation $38.2M $66.2M $50.4M $28.7M $30.6M
Stock-Based Compensation $275.4M $82.2M $50.6M $10.9M $12.7M
Change in Accounts Receivable -$22.4M $15.7M $22.2M -$4.4M -$692.1K
Change in Inventories -$19.5M -$17M $41.3M $15.4M -$1.6M
Cash From Operations -$142.5M -$158.2M $20.2M -$15.2M -$33.9M
 
Capital Expenditures $55.7M $25.9M $8.8M $6.2M $7.9M
Cash Acquisitions $14.4M $154.2M $312.9K -- --
Cash From Investing -$73.7M -$230M -$171.6M -$36.8M $82.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -$1.4M -$15.5K -- -- --
Repurchase of Common Stock $227.2M $2.4M $97.2M $49M $56.4M
Other Financing Activities -- $2.1M -$254K -$19M --
Cash From Financing $967.9M -$356.9K -$97.2M -$48.3M -$54.8M
 
Beginning Cash (CF) $876.7M $492.4M $217.6M $121M $112M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $732.6M -$402.4M -$235.2M -$98.3M -$5.7M
Ending Cash (CF) $1.6B $76.1M -$4.2M $24.7M $107M
 
Levered Free Cash Flow -$198.2M -$184.1M $11.4M -$21.4M -$41.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $562.2M $206.2M $109.1M $71.7M $113.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2017-09-30 2018-09-30 2019-09-30 2020-09-30 2021-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- $5.7M $17.7M $28.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $1.9B $728.2M $444.4M $363.9M $345.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 4.39% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 1.35% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock