Financhill
Buy
67

WPM Quote, Financials, Valuation and Earnings

Last price:
$121.81
Seasonality move :
15.05%
Day range:
$120.38 - $123.92
52-week range:
$55.47 - $123.92
Dividend yield:
0.54%
P/E ratio:
55.36x
P/S ratio:
30.29x
P/B ratio:
6.84x
Volume:
979.8K
Avg. volume:
1.8M
1-year change:
112.59%
Market cap:
$55.4B
Revenue:
$1.3B
EPS (TTM):
$2.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $1.2B $1.1B $1B $1.3B
Revenue Growth (YoY) 27.27% 9.62% -11.37% -4.6% 26.44%
 
Cost of Revenues $512.5M $544.6M $501.2M $444.1M $483.4M
Gross Profit $583.7M $657M $563.9M $571.9M $801.2M
Gross Profit Margin 53.25% 54.68% 52.95% 56.29% 62.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.7M $61M $35.8M $38.2M $40.7M
Other Inc / (Exp) -$3.9M $162.3M $165.6M $4.4M -$104.6M
Operating Expenses $58M $52.9M $54.3M $59.4M $62.6M
Operating Income $525.7M $604.2M $509.6M $512.5M $738.7M
 
Net Interest Expenses $16.7M $5.8M $5.6M $5.5M $5.5M
EBT. Incl. Unusual Items $505.3M $754.6M $669.6M $539.1M $644.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.5M -$269K $509K $1.4M $115.2M
Net Income to Company $507.8M $754.9M $669.1M $537.6M $529.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $507.8M $754.9M $669.1M $537.6M $529.1M
 
Basic EPS (Cont. Ops) $1.13 $1.68 $1.48 $1.19 $1.17
Diluted EPS (Cont. Ops) $1.13 $1.67 $1.48 $1.19 $1.17
Weighted Average Basic Share $448.7M $450.1M $451.6M $452.8M $453.5M
Weighted Average Diluted Share $450.1M $451.2M $452.3M $453.5M $454.1M
 
EBITDA $771.4M $860.8M $743.1M $728.5M $987M
EBIT $525.7M $604.2M $509.6M $512.5M $738.7M
 
Revenue (Reported) $1.1B $1.2B $1.1B $1B $1.3B
Operating Income (Reported) $525.7M $604.2M $509.6M $512.5M $738.7M
Operating Income (Adjusted) $525.7M $604.2M $509.6M $512.5M $738.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $269M $218.8M $223.1M $308.3M $476.3M
Revenue Growth (YoY) -12.47% -18.64% 1.97% 38.15% 54.5%
 
Cost of Revenues $118M $117.1M $96.6M $111.2M $140.6M
Gross Profit $151M $101.8M $126.5M $197.1M $335.7M
Gross Profit Margin 56.14% 46.5% 56.71% 63.93% 70.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.6M $8.4M $8.6M $9.5M $10.4M
Other Inc / (Exp) -$2.7M $114.3M -$866K -$1.5M --
Operating Expenses $11.7M $8M $12.6M $18.8M $18.8M
Operating Income $139.3M $93.7M $114M $178.3M $316.9M
 
Net Interest Expenses $1.4M $1.4M $1.4M $1.4M $1.4M
EBT. Incl. Unusual Items $135.4M $208.5M $121.5M $182.1M $412.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $433K $12M $5.1M $27.5M $45.4M
Net Income to Company $136.3M $195.6M $116.7M $154M $371.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $134.9M $196.5M $116.4M $154.6M $367.2M
 
Basic EPS (Cont. Ops) $0.30 $0.43 $0.26 $0.34 $0.81
Diluted EPS (Cont. Ops) $0.30 $0.43 $0.26 $0.34 $0.81
Weighted Average Basic Share $450.3M $451.8M $453M $453.6M $454M
Weighted Average Diluted Share $451.7M $452.4M $453.5M $454.3M $454.8M
 
EBITDA $194.7M $149.8M $160.7M $234.2M $383.2M
EBIT $139.3M $93.7M $114M $178.3M $316.9M
 
Revenue (Reported) $269M $218.8M $223.1M $308.3M $476.3M
Operating Income (Reported) $139.3M $93.7M $114M $178.3M $316.9M
Operating Income (Adjusted) $139.3M $93.7M $114M $178.3M $316.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.1B $938.6M $1.2B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $541.4M $513.9M $422.7M $486.6M $576.1M
Gross Profit $668.3M $593.3M $515.9M $731M $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $53.4M $44.4M $37.3M $39.4M $45.4M
Other Inc / (Exp) -$2.3M $269.8M $48.8M -$6.4M --
Operating Expenses $46.7M $51.5M $60.5M $61.7M $81.1M
Operating Income $621.6M $541.8M $455.4M $669.3M $1.2B
 
Net Interest Expenses $6.5M $5.7M $5.5M $5.5M $5.7M
EBT. Incl. Unusual Items $613.3M $808.4M $527.7M $684.1M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7M $13.6M -$7.7M $74.7M $171.1M
Net Income to Company $623.8M $792.2M $535.9M $608.4M $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $620.3M $794.8M $535.3M $609.4M $1B
 
Basic EPS (Cont. Ops) $1.38 $1.76 $1.18 $1.34 $2.21
Diluted EPS (Cont. Ops) $1.38 $1.76 $1.18 $1.34 $2.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $878.7M $781.6M $656M $917.3M $1.5B
EBIT $621.6M $541.8M $455.4M $669.3M $1.2B
 
Revenue (Reported) $1.2B $1.1B $938.6M $1.2B $1.8B
Operating Income (Reported) $621.6M $541.8M $455.4M $669.3M $1.2B
Operating Income (Adjusted) $621.6M $541.8M $455.4M $669.3M $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $923.5M $829M $702.6M $904.1M $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $416.6M $385.9M $307.4M $350M $442.7M
Gross Profit $506.8M $443.1M $395.1M $554.1M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $44M $27.4M $28.9M $30.2M $35M
Other Inc / (Exp) -$1.7M $112.5M $2M -$1.6M -$4M
Operating Expenses $39.2M $37.8M $44M $46.3M $64.8M
Operating Income $467.6M $405.3M $351.1M $507.8M $942.4M
 
Net Interest Expenses $4.3M $4.2M $4.1M $4.1M $4.3M
EBT. Incl. Unusual Items $462.1M $515.9M $373.9M $519M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$955K $12.9M $4.7M $78M $133.9M
Net Income to Company $464.5M $502.2M $369.6M $440.7M $927.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $463.1M $503M $369.2M $441M $913.5M
 
Basic EPS (Cont. Ops) $1.03 $1.11 $0.82 $0.97 $2.01
Diluted EPS (Cont. Ops) $1.03 $1.11 $0.81 $0.97 $2.01
Weighted Average Basic Share $1.3B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $664.5M $585.3M $498.1M $686.9M $1.2B
EBIT $467.6M $405.3M $351.1M $507.8M $942.4M
 
Revenue (Reported) $923.5M $829M $702.6M $904.1M $1.4B
Operating Income (Reported) $467.6M $405.3M $351.1M $507.8M $942.4M
Operating Income (Adjusted) $467.6M $405.3M $351.1M $507.8M $942.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $192.7M $226M $696.1M $546.5M $818.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.4M $11.2M $9.2M $9.3M $4.7M
Inventory -- $8.7M $10.5M $1.4M --
Prepaid Expenses $2.4M $2.5M $2.9M $2.6M $3.2M
Other Current Assets $64K $49K $431K $871K $467K
Total Current Assets $201.8M $249.7M $720.1M $567.4M $828.1M
 
Property Plant And Equipment $5.5B $5.9B $5.7B $6.1B $6.4B
Long-Term Investments $244.5M $113.3M $302.2M $298.3M $149.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- $2.3M $6.4M $4.6M
Other Long-Term Assets $5M $6.9M $3.7M $5.9M $2.5M
Total Assets $6B $6.3B $6.8B $7B $7.4B
 
Accounts Payable $13M $13.9M $12.6M $13.5M $13.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $773K $813K $818K $604K $262K
Other Current Liabilities $76K -- -- -- --
Total Current Liabilities $31.2M $29.7M $30.7M $26.1M $29.5M
 
Long-Term Debt $197.9M $2.1M $1.2M $5.6M $4.9M
Capital Leases -- -- -- -- --
Total Liabilities $254.9M $54.3M $47.3M $51.6M $166M
 
Common Stock $3.6B $3.7B $3.8B $3.8B $3.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7B $6.3B $6.7B $7B $7.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.7B $6.3B $6.7B $7B $7.3B
 
Total Liabilities and Equity $6B $6.3B $6.8B $7B $7.4B
Cash and Short Terms $192.7M $226M $696.1M $546.5M $818.2M
Total Debt $198.6M $2.9M $2M $6.2M $5.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $372.5M $494.6M $833.9M $694.1M $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.4M $9M $9.5M $8.5M $15.1M
Inventory $6.1M $11.3M $2.4M -- --
Prepaid Expenses $2.9M $3.2M $2.8M $3.2M $2.7M
Other Current Assets $63K $249K $1.5M $761K --
Total Current Assets $392.7M $520.9M $856.2M $709.9M $1.2B
 
Property Plant And Equipment $5.5B $5.8B $5.7B $6.5B $6.9B
Long-Term Investments $122M $236.6M $248M $150.2M $311.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- $1.6M --
Other Long-Term Assets $5.3M $3.6M $5.3M $5.8M --
Total Assets $6.1B $6.6B $6.9B $7.4B $8.4B
 
Accounts Payable $14.5M $11.3M $12M $14.8M $15.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $801K $803K $590K $324K --
Other Current Liabilities $154K -- -- -- --
Total Current Liabilities $28.8M $28.6M $22M $27.6M $148.7M
 
Long-Term Debt $2.3M $1.3M $5.7M $5.3M $7.4M
Capital Leases -- -- -- -- --
Total Liabilities $49.2M $44.9M $41.9M $129.5M $326.8M
 
Common Stock $3.7B $3.7B $3.8B $3.8B $3.8B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6B $6.5B $6.8B $7.3B $8.1B
 
Total Liabilities and Equity $6.1B $6.6B $6.9B $7.4B $8.4B
Cash and Short Terms $372.5M $494.6M $833.9M $694.1M $1.2B
Total Debt $3.1M $2.2M $6.2M $5.7M $8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $507.8M $754.9M $669.1M $537.6M $529.1M
Depreciation & Amoritzation $245.8M $256.7M $233.5M $215.9M $248.3M
Stock-Based Compensation $5.4M $5.3M $5.8M $6.4M $6.7M
Change in Accounts Receivable -$1.2M -$5.7M $2M -$264K $4.4M
Change in Inventories -- -- $1.6M -- --
Cash From Operations $765.4M $845.4M $743.9M $752.3M $1B
 
Capital Expenditures $322K $524.5M $151.9M $674.9M $658.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $149.6M -$404.4M -$44.8M -$649M -$490.5M
 
Dividends Paid (Ex Special Dividend) $167.2M $218.1M $237.1M $265.1M $279.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$680.2M -$195.8M -$800K -$691K -$594K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.4M -$1.7M -$1.4M -$859K -$937K
Cash From Financing -$826.9M -$407.6M -$228.9M -$253.4M -$266.5M
 
Beginning Cash (CF) $192.7M $226M $696.1M $546.5M $818.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $88.7M $33.4M $470M -$149.6M $271.6M
Ending Cash (CF) $281.9M $259.4M $1.2B $397.5M $1.1B
 
Levered Free Cash Flow $765.1M $320.9M $591.9M $77.4M $370.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $136.3M $195.6M $116.7M $154M $371.1M
Depreciation & Amoritzation $56M $56.2M $46.9M $55.7M $66.8M
Stock-Based Compensation $1.3M $1.6M $1.7M $1.7M $1.6M
Change in Accounts Receivable $2.5M $2M -$3.6M -$265.9K -$26.3M
Change in Inventories -- $594K $516.6K -- --
Cash From Operations $203.2M $155.5M $172.3M $253.8M $386.6M
 
Capital Expenditures $2.4M $46.4M $94.6M $30.7M $253.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.7M -$47.5M -$100M -$31.6M -$159.9M
 
Dividends Paid (Ex Special Dividend) $57.6M $59.4M $67.2M $69.7M $74.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$196K -$201K -$169K -$149K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$54K -$1.2M -$13K -$11K --
Cash From Financing -$58.8M -$60.8M -$67.3M -$69M -$73.1M
 
Beginning Cash (CF) $372.5M $494.6M $833.9M $694.1M $1.2B
Foreign Exchange Rate Adjustment -$38.3K -$80.6K -$35.5K $60.8K -$19.8K
Additions / Reductions $136.7M $47.1M $5M $153.3M $153.6M
Ending Cash (CF) $509.1M $541.6M $838.9M $847.4M $1.3B
 
Levered Free Cash Flow $200.8M $109.1M $77.7M $223.1M $133.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $623.8M $792.2M $535.9M $608.4M $1B
Depreciation & Amoritzation $258.2M $239.4M $201M $247.5M $286.7M
Stock-Based Compensation $5.3M $5.7M $6.6M $6.3M $6.5M
Change in Accounts Receivable -$3.2M -$1.3M $1.3M $531.8K -$31.1M
Change in Inventories -- -- -- -- --
Cash From Operations $861.6M $766.6M $683.1M $949.6M $1.5B
 
Capital Expenditures $220.6M $409.6M $259.2M $998.9M $812.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$417.1M -$102.4M -$830.1M -$729.4M
 
Dividends Paid (Ex Special Dividend) $210.2M $233M $259.2M $274.7M $290.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$488.3M -$800K -$745K -$587K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$697.6M -$225M -$246.7M -$260.5M -$284.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $161.7M $124.3M $334.4M -$141M $463.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $641M $357M $423.9M -$49.3M $665.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $464.5M $502.2M $369.6M $440.7M $927.4M
Depreciation & Amoritzation $197.5M $180M $147.2M $178.9M $221.9M
Stock-Based Compensation $4M $4.4M $5.1M $5M $4.9M
Change in Accounts Receivable -$4.7M -$121.3K -$611.6K $201.1K -$35.2M
Change in Inventories -- $0 $1.3M -- --
Cash From Operations $651.5M $572.6M $510.1M $707.8M $1.2B
 
Capital Expenditures $220.3M $107.3M $215.1M $542.3M $704.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118.9M -$132.2M -$184.3M -$368.9M -$612.2M
 
Dividends Paid (Ex Special Dividend) $162.8M $176.1M $198.7M $207.9M $225.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$195.6M -$603K -$548K -$444K -$122K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.7M -$1.2M -$859K -$936K --
Cash From Financing -$352.5M -$170.2M -$188.7M -$195.3M -$219.4M
 
Beginning Cash (CF) $799.1M $1.3B $2.5B $1.5B $3.2B
Foreign Exchange Rate Adjustment $49.4K -$201.6K $446K -$38.1K $148.2K
Additions / Reductions $180.1M $270M $137.5M $143.5M $344.7M
Ending Cash (CF) $979.2M $1.6B $2.6B $1.7B $3.6B
 
Levered Free Cash Flow $431.2M $465.3M $295M $165.5M $471.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock