Financhill
Sell
41

WMK Quote, Financials, Valuation and Earnings

Last price:
$69.12
Seasonality move :
2.23%
Day range:
$68.77 - $70.66
52-week range:
$58.87 - $76.62
Dividend yield:
1.97%
P/E ratio:
19.41x
P/S ratio:
0.39x
P/B ratio:
1.31x
Volume:
169.7K
Avg. volume:
83.8K
1-year change:
6.82%
Market cap:
$1.9B
Revenue:
$4.7B
EPS (TTM):
$3.56
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.5B $4.1B $4.2B $4.7B $4.7B
Revenue Growth (YoY) 0.97% 16.07% 2.72% 11.16% 0.02%
 
Cost of Revenues $2.6B $3B $3.1B $3.5B $3.5B
Gross Profit $938.2M $1.1B $1.1B $1.2B $1.2B
Gross Profit Margin 26.48% 26.76% 26.41% 25.17% 24.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $875.2M $930.3M $926.8M
Other Inc / (Exp) $4M $501K $1.6M $3.7M $9.5M
Operating Expenses $853.6M $937.3M $969M $1B $1B
Operating Income $84.6M $163.2M $146.7M $157.1M $137.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88.6M $163.7M $148.3M $160.8M $146.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.7M $44.8M $39.5M $35.6M $42.9M
Net Income to Company $68M $118.9M $108.8M $125.2M $103.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $68M $118.9M $108.8M $125.2M $103.8M
 
Basic EPS (Cont. Ops) $2.53 $4.42 $4.05 $4.65 $3.86
Diluted EPS (Cont. Ops) $2.53 $4.42 $4.05 $4.65 $3.86
Weighted Average Basic Share $26.9M $26.9M $26.9M $26.9M $26.9M
Weighted Average Diluted Share $26.9M $26.9M $26.9M $26.9M $26.9M
 
EBITDA $178.3M $262.5M $249.5M $261.1M $245.6M
EBIT $84.6M $163.2M $146.7M $157.1M $137.2M
 
Revenue (Reported) $3.5B $4.1B $4.2B $4.7B $4.7B
Operating Income (Reported) $84.6M $163.2M $146.7M $157.1M $137.2M
Operating Income (Adjusted) $84.6M $163.2M $146.7M $157.1M $137.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $1.2B $1.2B $1.2B
Revenue Growth (YoY) 14.4% 6.09% 8.19% 0.85% 2.23%
 
Cost of Revenues $728.1M $780.3M $862.9M $874.6M $895.1M
Gross Profit $274.3M $283.1M $287.6M $285.7M $291.1M
Gross Profit Margin 27.37% 26.62% 25% 24.63% 24.54%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $230.3M $231.4M $235.8M
Other Inc / (Exp) $672K $207K -$269K $2.2M $6.2M
Operating Expenses $231.5M $244.2M $254M $256.1M $261.6M
Operating Income $42.8M $39M $33.7M $29.7M $29.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $43.5M $39.2M $33.4M $31.9M $35.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.1M $10.7M $4.7M $8.6M $9.9M
Net Income to Company $31.3M $28.5M $28.7M $23.2M $25.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.3M $28.5M $28.7M $23.2M $25.8M
 
Basic EPS (Cont. Ops) $1.16 $1.06 $1.07 $0.86 $0.96
Diluted EPS (Cont. Ops) $1.16 $1.06 $1.07 $0.86 $0.96
Weighted Average Basic Share $26.9M $26.9M $26.9M $26.9M $26.9M
Weighted Average Diluted Share $26.9M $26.9M $26.9M $26.9M $26.9M
 
EBITDA $69M $64.9M $59.8M $57.1M $58.1M
EBIT $42.8M $39M $33.7M $29.7M $29.6M
 
Revenue (Reported) $1B $1.1B $1.2B $1.2B $1.2B
Operating Income (Reported) $42.8M $39M $33.7M $29.7M $29.6M
Operating Income (Adjusted) $42.8M $39M $33.7M $29.7M $29.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4B $4.1B $4.5B $4.8B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3B $3.3B $3.6B $3.6B
Gross Profit $1.1B $1.1B $1.2B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $650K $2.1M $1.7M $8.6M $17.2M
Operating Expenses $911.3M $957.5M $1B $1B $1B
Operating Income $159.2M $143.3M $153.8M $141.5M $118.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $159.9M $145.4M $155.5M $150.1M $135.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.5M $39.7M $36.6M $37.9M $40.1M
Net Income to Company $118.4M $105.7M $118.9M $112.2M $95.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $118.4M $105.7M $118.9M $112.2M $95.8M
 
Basic EPS (Cont. Ops) $4.39 $3.92 $4.43 $4.16 $3.56
Diluted EPS (Cont. Ops) $4.39 $3.92 $4.43 $4.16 $3.56
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $257.1M $245.9M $257M $249.4M $229.5M
EBIT $159.2M $143.3M $153.8M $141.5M $118.7M
 
Revenue (Reported) $4B $4.1B $4.5B $4.8B $4.8B
Operating Income (Reported) $159.2M $143.3M $153.8M $141.5M $118.7M
Operating Income (Adjusted) $159.2M $143.3M $153.8M $141.5M $118.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.1B $3.1B $3.4B $3.5B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $2.3B $2.5B $2.6B $2.7B
Gross Profit $831.4M $831.7M $873.5M $870.6M $876.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $230.3M $231.4M $235.8M
Other Inc / (Exp) -$223K $1.4M $1.4M $6.3M $14M
Operating Expenses $695.1M $715.4M $750.1M $762.6M $787.5M
Operating Income $136.2M $116.4M $123.5M $107.9M $89.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $136M $117.7M $124.9M $114.2M $103.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.5M $31.5M $28.6M $30.9M $28.2M
Net Income to Company $99.5M $86.2M $96.3M $83.3M $75.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $99.5M $86.2M $96.3M $83.3M $75.3M
 
Basic EPS (Cont. Ops) $3.69 $3.20 $3.59 $3.09 $2.80
Diluted EPS (Cont. Ops) $3.69 $3.20 $3.59 $3.09 $2.80
Weighted Average Basic Share $80.7M $80.7M $80.7M $80.7M $80.7M
Weighted Average Diluted Share $80.7M $80.7M $80.7M $80.7M $80.7M
 
EBITDA $210.2M $193.6M $201.1M $189.4M $173.3M
EBIT $136.2M $116.4M $123.5M $107.9M $89.4M
 
Revenue (Reported) $3.1B $3.1B $3.4B $3.5B $3.5B
Operating Income (Reported) $136.2M $116.4M $123.5M $107.9M $89.4M
Operating Income (Adjusted) $136.2M $116.4M $123.5M $107.9M $89.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $66.9M $136.6M $86M $158M $184.2M
Short Term Investments $82.5M $134.6M $232.8M $209.1M $252.6M
Accounts Receivable, Net $55.8M $56.8M $52.1M $50.9M $65.1M
Inventory $279.8M $269M $269.6M $293.3M $296.2M
Prepaid Expenses $23.4M $29.2M -- -- --
Other Current Assets -- -- $31.1M $29.9M $34.1M
Total Current Assets $508.3M $626.2M $671.7M $741.2M $832.2M
 
Property Plant And Equipment $1.1B $1.1B $1.2B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $52.3M $52.3M $52.3M $52.3M $52.3M
Other Intangibles $17.8M $17.6M $17.5M $17M $17.9M
Other Long-Term Assets -- -- -- $1.8M $1.7M
Total Assets $1.7B $1.8B $1.9B $2B $2B
 
Accounts Payable $180.7M $221.6M $218.8M $206.8M $226.2M
Accrued Expenses $55.2M $69.9M $67.2M $76.8M $61M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.1M $39.2M $39.9M $43.5M $40.7M
Other Current Liabilities -- -- -- -- -$1K
Total Current Liabilities $291.9M $346.3M $345.2M $345.4M $340.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $616.8M $674.3M $690.7M $657.3M $665.3M
 
Common Stock $9.9M $9.9M $9.9M $9.9M $9.9M
Other Common Equity Adj $1.5M $3.3M $1.7M -$6.4M -$1.2M
Common Equity $1.1B $1.1B $1.2B $1.3B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.1B $1.2B $1.3B $1.4B
 
Total Liabilities and Equity $1.7B $1.8B $1.9B $2B $2B
Cash and Short Terms $149.3M $271.2M $318.9M $367.1M $436.9M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $117.4M $172.6M $144.6M $64.3M $149.8M
Short Term Investments $122.8M $143.9M $192.6M $243.8M $262.4M
Accounts Receivable, Net $50.7M $45.4M $53.4M $64.5M $93.2M
Inventory $266M $257.9M $300.1M $303.7M $304.3M
Prepaid Expenses $29.8M $29.2M $33.5M -- --
Other Current Assets -- -- -- $42.6M $37.3M
Total Current Assets $586.7M $649M $724.2M $719M $847M
 
Property Plant And Equipment $1.1B $1.2B $1.1B $1.1B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $52.3M $52.3M $52.3M $52.3M $52.3M
Other Intangibles $17.8M $17.4M $19M $18.9M $20M
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8B $1.9B $1.9B $1.9B $2.1B
 
Accounts Payable $188.7M $197.7M $206.5M $144.7M $223.3M
Accrued Expenses $57.3M $66.6M $71.3M $55.1M $54.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $39.3M $39.9M $42.2M $38.6M $39.8M
Other Current Liabilities -- -- -- $1K --
Total Current Liabilities $300.7M $326.9M $344.7M $253.8M $327.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $622M $665.5M $659.6M $576.5M $647.9M
 
Common Stock $9.9M $9.9M $9.9M $9.9M $9.9M
Other Common Equity Adj $3M $2.6M -$7.5M -$5.8M -$629K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.3B $1.4B $1.4B
 
Total Liabilities and Equity $1.8B $1.9B $1.9B $1.9B $2.1B
Cash and Short Terms $240.2M $316.4M $337.2M $308.1M $412.1M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $68M $118.9M $108.8M $125.2M $103.8M
Depreciation & Amoritzation $93.7M $99.4M $102.8M $104M $108.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.4M -$6.8M $2.7M $2.4M -$18.6M
Change in Inventories $950K $10.8M -$563K -$23.7M -$2.9M
Cash From Operations $171.7M $278M $227.7M $218M $201.6M
 
Capital Expenditures $102.9M $131.1M $152M $123M $105.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$109.3M -$174.9M -$244.7M -$111.1M -$138.8M
 
Dividends Paid (Ex Special Dividend) -$33.4M -$33.4M -$33.6M -$35M -$36.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.4M -$33.4M -$33.6M -$35M -$36.6M
 
Beginning Cash (CF) $37.8M $66.9M $136.6M $86M $158M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.1M $69.7M -$50.6M $71.9M $26.2M
Ending Cash (CF) $66.9M $136.6M $86M $158M $184.2M
 
Levered Free Cash Flow $68.7M $146.9M $75.7M $95M $96.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $31.3M $28.5M $28.7M $23.2M $25.8M
Depreciation & Amoritzation $26.2M $26M $26.1M $27.4M $28.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.8M -$6.2M -$7.9M -$19.1M -$19.1M
Change in Inventories $12.5M $5.1M $3.3M -$8.7M -$7.8M
Cash From Operations $55.1M $82.3M $57.9M -$37.3M $25.8M
 
Capital Expenditures $34M $40.6M $30.8M $25.7M $42.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38M -$42.6M $24.6M -$28.6M -$30.4M
 
Dividends Paid (Ex Special Dividend) -$8.3M -$8.3M -$8.6M -$9.1M -$9.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$8.3M -$8.3M -$8.6M -$9.1M -$9.1M
 
Beginning Cash (CF) $108.7M $141.2M $70.7M $139.3M $163.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M $31.4M $73.9M -$75M -$13.7M
Ending Cash (CF) $117.4M $172.6M $144.6M $64.3M $149.8M
 
Levered Free Cash Flow $21.1M $41.7M $27.1M -$63M -$16.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $118.4M $105.7M $118.9M $112.2M $95.8M
Depreciation & Amoritzation $97.9M $102.6M $103.2M $108M $110.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$6.2M $5.9M -$12.3M -$20.2M -$23.5M
Change in Inventories -$2.8M $8.1M -$42.2M -$3.6M -$604K
Cash From Operations $227.1M $265.9M $187.9M $118.8M $258.8M
 
Capital Expenditures $116M $165.7M $118M $114.4M $137.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152.9M -$177.4M -$181.5M -$162.6M -$136.8M
 
Dividends Paid (Ex Special Dividend) -$33.4M -$33.4M -$34.4M -$36.6M -$36.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$33.4M -$33.4M -$34.4M -$36.6M -$36.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $40.8M $55.2M -$28M -$80.3M $85.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $111.1M $100.2M $69.9M $4.5M $121M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $99.5M $86.2M $96.3M $83.3M $75.3M
Depreciation & Amoritzation $74M $77.2M $77.6M $81.5M $83.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.4M $11.3M -$3.7M -$26.3M -$31.3M
Change in Inventories $13.8M $11.2M -$30.5M -$10.5M -$8.2M
Cash From Operations $194.2M $182.1M $142.3M $43.1M $100.3M
 
Capital Expenditures $83.7M $118.3M $84.3M $75.7M $108.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$118.6M -$121.1M -$57.9M -$109.4M -$107.3M
 
Dividends Paid (Ex Special Dividend) -$25M -$25M -$25.8M -$27.4M -$27.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$25M -$25M -$25.8M -$27.4M -$27.4M
 
Beginning Cash (CF) $333.8M $379M $249.8M $410.9M $483.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.5M $36M $58.6M -$93.7M -$34.5M
Ending Cash (CF) $384.3M $415M $308.4M $317.2M $449.4M
 
Levered Free Cash Flow $110.5M $63.8M $58M -$32.5M -$8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock