Financhill
Sell
26

VOC Quote, Financials, Valuation and Earnings

Last price:
$2.80
Seasonality move :
2.19%
Day range:
$2.72 - $2.79
52-week range:
$2.44 - $5.12
Dividend yield:
15.82%
P/E ratio:
5.45x
P/S ratio:
4.78x
P/B ratio:
4.34x
Volume:
55K
Avg. volume:
62K
1-year change:
-41.49%
Market cap:
$46.8M
Revenue:
$13.6M
EPS (TTM):
$0.51
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5M $9.3M $23.6M $16.5M $13.6M
Revenue Growth (YoY) -60.46% 85.82% 153.64% -30.24% -17.24%
 
Cost of Revenues -- -- -- -- $315.4K
Gross Profit -- -- -- -- $13.3M
Gross Profit Margin -- -- -- -- 97.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $904.4K -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2M -$8.7M -$21.7M -$15.2M $897.3K
Operating Income $3.8M $8.7M $21.7M $15.2M $12.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.8M $8.7M $21.7M $15.2M $12.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$202.8M -$370.9M -$451.9M -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.8M $8.7M $21.7M $15.2M $12.4M
 
Basic EPS (Cont. Ops) $0.23 $0.51 $1.28 $0.90 $0.73
Diluted EPS (Cont. Ops) $0.23 $0.51 $1.28 $0.90 $0.73
Weighted Average Basic Share $17M $17M $17M $17M $17M
Weighted Average Diluted Share $17M $17M $17M $17M $17M
 
EBITDA $3.8M $8.7M $21.7M $15.2M $12.4M
EBIT $3.8M $8.7M $21.7M $15.2M $12.4M
 
Revenue (Reported) $5M $9.3M $23.6M $16.5M $13.6M
Operating Income (Reported) $3.8M $8.7M $21.7M $15.2M $12.4M
Operating Income (Adjusted) $3.8M $8.7M $21.7M $15.2M $12.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.8M $6.9M $3.8M $3.4M $2.2M
Revenue Growth (YoY) -- 142.56% -45.09% -10.26% -36.52%
 
Cost of Revenues -- -- -- $136.1K $131.3K
Gross Profit -- -- -- $3.3M $2M
Gross Profit Margin -- -- -- 96% 93.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$2.7M -$6.5M -$3.6M $202.5K $156.2K
Operating Income $2.7M $6.5M $3.6M $3.1M $1.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2.7M $6.5M $3.6M $3.1M $1.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M $6.5M $3.6M $3.1M $1.9M
 
Basic EPS (Cont. Ops) $0.16 $0.38 $0.21 $0.18 $0.11
Diluted EPS (Cont. Ops) -- $0.38 $0.21 $0.18 $0.11
Weighted Average Basic Share $17M $17M $17M $17M $17M
Weighted Average Diluted Share $17M $17M $17M $17M $17M
 
EBITDA $2.7M $6.5M $3.6M $3.1M --
EBIT $2.7M $6.5M $3.6M $3.1M $1.9M
 
Revenue (Reported) $2.8M $6.9M $3.8M $3.4M $2.2M
Operating Income (Reported) $2.7M $6.5M $3.6M $3.1M $1.9M
Operating Income (Adjusted) $2.7M $6.5M $3.6M $3.1M $1.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.2M $20.4M $19.1M $14.5M $9.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- $10M $6.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$6.7M -$18.9M -$17.6M -$3.1M -$2.3M
Operating Income $6.7M $18.9M $17.6M $13.2M $8.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.7M $18.9M $17.6M $13.2M $8.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.7M $18.9M $17.6M $13.2M $8.6M
 
Basic EPS (Cont. Ops) $0.40 $1.11 $1.04 $0.78 $0.51
Diluted EPS (Cont. Ops) -- $1.11 $1.04 $0.78 $0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $6.7M $18.9M $17.6M $13.2M --
EBIT $6.7M $18.9M $17.6M $13.2M $8.6M
 
Revenue (Reported) $7.2M $20.4M $19.1M $14.5M $9.8M
Operating Income (Reported) $6.7M $18.9M $17.6M $13.2M $8.6M
Operating Income (Adjusted) $6.7M $18.9M $17.6M $13.2M $8.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.7M $16.8M $12.3M $10.4M $6.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $350.4K $233.7K
Gross Profit -- -- -- $10M $6.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $561.9K -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$2.4M -$15.5M -$11.4M $679.8K $782.6K
Operating Income $5.3M $15.5M $11.4M $9.4M $5.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.3M $15.5M $11.4M $9.4M $5.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.3M $15.5M $11.4M $9.4M $5.5M
 
Basic EPS (Cont. Ops) $0.31 $0.91 $0.67 $0.55 $0.33
Diluted EPS (Cont. Ops) $0.15 $0.91 $0.67 $0.55 $0.33
Weighted Average Basic Share $51M $51M $51M $51M $51M
Weighted Average Diluted Share $51M $51M $51M $51M $51M
 
EBITDA $5.3M $15.5M $11.4M $9.4M $1.4M
EBIT $5.3M $15.5M $11.4M $9.4M $5.5M
 
Revenue (Reported) $5.7M $16.8M $12.3M $10.4M $6.5M
Operating Income (Reported) $5.3M $15.5M $11.4M $9.4M $5.5M
Operating Income (Adjusted) $5.3M $15.5M $11.4M $9.4M $5.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $603K $287.2K $1.2M $1.4M $1.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $603K $287.2K $1.2M $1.4M $1.7M
 
Property Plant And Equipment -- $15.7M $13.8M -- --
Long-Term Investments $18.4M -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $19M $16M $15M $13.4M $11.9M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- $16M $15M $13.4M $11.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $19M $16M $15M $13.4M $11.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $19M $16M $15M $13.4M $11.9M
 
Total Liabilities and Equity $19M $16M $15M $13.4M $11.9M
Cash and Short Terms $603K $287.2K $1.2M $1.4M $1.7M
Total Debt -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $328.8K $837.5K $1.3M $1.8M $2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $328.8K $837.5K $1.3M $1.8M $2M
 
Property Plant And Equipment $16.2M $14.3M $12.4M -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $16.6M $15.1M $13.7M $12.4M $10.8M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock $16.6M $15.1M $13.7M $12.4M $10.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $16.6M $15.1M $13.7M $12.4M $10.8M
 
Total Liabilities and Equity $16.6M $15.1M $13.7M $12.4M $10.8M
Cash and Short Terms $328.8K $837.5K $1.3M $1.8M $2M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$202.8M -$370.9M -$451.9M -- --
Depreciation & Amoritzation $4.7M $13.2M $38.7M -- --
Stock-Based Compensation $13.3M $13.4M $12M -- --
Change in Accounts Receivable -$32.1M -$53.2M $78.1M -- --
Change in Inventories -$224.5M -$312.2M $403.9M -- --
Cash From Operations -$355.3M -$568.7M -$109.1M -- --
 
Capital Expenditures $11.3M $28.4M $24.2M -- --
Cash Acquisitions -- -$75.9M -$267.5M -- --
Cash From Investing -$11.3M -$104.3M -$164.2M -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.2B $3.3B $1.9B -- --
Long-Term Debt Repaid -$1.1B -$2.5B -$2.4B -- --
Repurchase of Common Stock -$4.7M -- -- -- --
Other Financing Activities -$11.5M -$16.6M -$4.2M -- --
Cash From Financing $1.2B $797.7M -$469.5M -- --
 
Beginning Cash (CF) $219.6M $287.2K $1.2M $1.4M $1.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $870.5M $124.7M -$742.8M -- --
Ending Cash (CF) $1.1B $1.2B $472M -- --
 
Levered Free Cash Flow -$366.6M -$597.1M -$133.3M -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $328.8K $837.5K $1.3M $1.8M $2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-24 2022-12-24 2023-12-24 2024-12-24
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) $328.8K $1.8M $4M $4.9M $5.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock