Financhill
Buy
66

VLRS Quote, Financials, Valuation and Earnings

Last price:
$7.76
Seasonality move :
0.52%
Day range:
$7.68 - $7.88
52-week range:
$5.15 - $9.67
Dividend yield:
0%
P/E ratio:
4.67x
P/S ratio:
0.28x
P/B ratio:
2.79x
Volume:
324K
Avg. volume:
683.6K
1-year change:
-16.11%
Market cap:
$893.2M
Revenue:
$3.3B
EPS (TTM):
$1.66
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8B $1.1B $2.2B $2.8B $3.3B
Revenue Growth (YoY) 32.08% -41.42% 104.68% 29.4% 14.46%
 
Cost of Revenues $1.5B $1.1B $1.7B $2.6B $2.8B
Gross Profit $347.9M -$26M $548.8M $245.5M $505.2M
Gross Profit Margin 18.96% -2.42% 24.94% 8.62% 15.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $131.2M $137M $158.8M $206M $313.3M
Other Inc / (Exp) $90.6M $27M -$114.6M $23M -$22.9M
Operating Expenses $132.5M $140.1M $161.4M $221.4M $294.3M
Operating Income $215.4M -$166.1M $387.5M $24.1M $210.9M
 
Net Interest Expenses $108.9M $114.4M $135.8M $179.5M $180.5M
EBT. Incl. Unusual Items $197.2M -$253.5M $137M -$132.4M $7.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $57.8M -$61.7M $30.6M -$52.1M -$377K
Net Income to Company $197.2M -$253.5M $106.5M -$80.2M $7.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $139.3M -$191.7M $106.5M -$80.2M $7.8M
 
Basic EPS (Cont. Ops) $1.38 -$1.91 $0.92 -$0.69 $0.07
Diluted EPS (Cont. Ops) $1.38 -$1.91 $0.91 -$0.69 $0.07
Weighted Average Basic Share $101.2M $100.5M $115.2M $115.5M $115.3M
Weighted Average Diluted Share $101.2M $102.1M $116.6M $116.5M $116.5M
 
EBITDA $600.5M $143.6M $601M $477M $721M
EBIT $316.5M -$134.9M $274.6M $59.1M $224.7M
 
Revenue (Reported) $1.8B $1.1B $2.2B $2.8B $3.3B
Operating Income (Reported) $215.4M -$166.1M $387.5M $24.1M $210.9M
Operating Income (Adjusted) $316.5M -$134.9M $274.6M $59.1M $224.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $211M $640M $769M $848M $813M
Revenue Growth (YoY) -56.24% 203.36% 20.16% 10.27% -4.13%
 
Cost of Revenues $263.6M $439M $683M $732M $651M
Gross Profit -$52.6M $201M $86M $116M $162M
Gross Profit Margin -24.94% 31.41% 11.18% 13.68% 19.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43.1M $29M $29M $49M $55M
Other Inc / (Exp) $8.3M -$12M -$2M -$21M $14M
Operating Expenses $46.8M $45M $51M $77M $36M
Operating Income -$99.5M $156M $35M $39M $126M
 
Net Interest Expenses $31.8M $36M $42M $52M $60M
EBT. Incl. Unusual Items -$123M $108M -$9M -$34M $80M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.9M $32M -$49M $5M $43M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$97.1M $76M $40M -$39M $37M
 
Basic EPS (Cont. Ops) -$0.96 $0.60 $0.30 -$0.34 $0.32
Diluted EPS (Cont. Ops) -$0.96 $0.60 $0.30 -$0.34 $0.32
Weighted Average Basic Share $101.2M $116.6M $115.6M $115.3M $115.1M
Weighted Average Diluted Share $101.2M $116.6M $116.5M $116.6M $116.6M
 
EBITDA -$90.4M $145M $37M $26M $153M
EBIT -$90.4M $145M $37M $26M $153M
 
Revenue (Reported) $211M $640M $769M $848M $813M
Operating Income (Reported) -$99.5M $156M $35M $39M $126M
Operating Income (Adjusted) -$90.4M $145M $37M $26M $153M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $2B $2.7B $3.2B $3.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.5B $2.4B $2.8B $2.6B
Gross Profit $32.2M $442.4M $302.8M $389.5M $616.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $144.5M $139.7M $170.8M $246M $323.3M
Other Inc / (Exp) $25.4M $53.8M -$129.6M -$32K $22.1M
Operating Expenses $124M $169.4M $185.4M $290.4M $167.3M
Operating Income -$91.8M $273.1M $117.5M $99.1M $448.9M
 
Net Interest Expenses $141.1M $99.9M $171.8M $199.5M $200.5M
EBT. Incl. Unusual Items -$207.6M $227.9M -$184M -$100.4M $270.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$52.6M $71.9M -$116.4M $25.9M $78.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$155M $157.1M -$67.5M -$126.2M $191.8M
 
Basic EPS (Cont. Ops) -$1.56 $1.38 -$0.60 -$0.67 $1.67
Diluted EPS (Cont. Ops) -$1.56 $1.38 -$0.60 -$0.67 $1.66
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $100.4M $330.8M -$6.4M $129.1M $519.7M
EBIT $18.9M $330.8M -$6.4M $129.1M $519.7M
 
Revenue (Reported) $1.2B $2B $2.7B $3.2B $3.2B
Operating Income (Reported) -$91.8M $273.1M $117.5M $99.1M $448.9M
Operating Income (Adjusted) $18.9M $330.8M -$6.4M $129.1M $519.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $605.3M $1.5B $2B $2.4B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $712.4M $1.2B $1.9B $2.1B $1.9B
Gross Profit -$107.1M $361M $116M $263M $373M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66M $70M $82M $122M $132M
Other Inc / (Exp) -$15.3M $8M -$7M -$30M $15M
Operating Expenses $79M $110M $134M $204M $77M
Operating Income -$186.1M $251M -$18M $59M $296M
 
Net Interest Expenses $105.4M $94M $130M $151M $170M
EBT. Incl. Unusual Items -$306.7M $166M -$155M -$122M $141M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$81M $50M -$97M -$18M $61M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$225.7M $117M -$58M -$104M $80M
 
Basic EPS (Cont. Ops) -$2.23 $0.95 -$0.52 -$0.91 $0.70
Diluted EPS (Cont. Ops) -$2.23 $0.95 -$0.52 -$0.91 $0.70
Weighted Average Basic Share $303.6M $349.8M $347.7M $345.9M $345.3M
Weighted Average Diluted Share $303.6M $349.8M $349.6M $349.6M $349.8M
 
EBITDA -$197.3M $263M -$18M $53M $348M
EBIT -$197.3M $263M -$18M $53M $348M
 
Revenue (Reported) $605.3M $1.5B $2B $2.4B $2.3B
Operating Income (Reported) -$186.1M $251M -$18M $59M $296M
Operating Income (Adjusted) -$197.3M $263M -$18M $53M $348M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $416.5M $506.5M $734M $705M $761.2M
Short Term Investments -- -- -- -- $15.3M
Accounts Receivable, Net $38.9M $3.6M $52.6M $65.8M $73.5M
Inventory $15.9M $14M $14.4M $15.8M $16.1M
Prepaid Expenses $72.9M $99.9M $117.4M $94M $187.1M
Other Current Assets -- -- -- $3.5M $4.4M
Total Current Assets $639.8M $722M $979M $1.1B $1.2B
 
Property Plant And Equipment $2.2B $2.1B $2.4B $2.7B $3.1B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $8.8M $9.6M $12.6M $12.7M $16.2M
Other Long-Term Assets $16.2M $22.3M $23.1M $35.7M $39.4M
Total Assets $3.3B $3.4B $4B $4.5B $5.1B
 
Accounts Payable $84.3M $112.3M $108.2M $194.9M $233.9M
Accrued Expenses $131.8M $118.1M $174.4M $181.6M $159.1M
Current Portion Of Long-Term Debt $110.1M $78.1M $196.9M $112.1M $220.3M
Current Portion Of Capital Lease Obligations $249.2M $325M $283.8M $335.6M $372.7M
Other Current Liabilities $21.5M $5.6M $34.6M $5.4M $2.3M
Total Current Liabilities $914.7M $1.1B $1.3B $1.4B $1.6B
 
Long-Term Debt $152.6M $190.3M $108M $160.9M $432.8M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.3B $3.7B $4.2B $4.9B
 
Common Stock $157M $248.3M $248.3M $248.3M $248.3M
Other Common Equity Adj $21.5M -$200.8M -$131.8M -$127.9M -$128.1M
Common Equity $292M $140.2M $313.1M $234.7M $242.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $292M $140.2M $313.1M $234.7M $242.6M
 
Total Liabilities and Equity $3.3B $3.4B $4B $4.5B $5.1B
Cash and Short Terms $416.5M $506.5M $734M $705M $776.5M
Total Debt $262.7M $268.4M $304.9M $273M $653.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $362.2M $617.3M $743.2M $736.9M $775.2M
Short Term Investments -- -- -- $15M $46M
Accounts Receivable, Net $2.1M $136.1M $203M $278M $171M
Inventory $11.3M $13.9M $14.5M $17M $17.3M
Prepaid Expenses $100.4M $121.2M $101M $83M $223M
Other Current Assets -- -$48.7K $473K $49.9M $59.4M
Total Current Assets $585.9M $888.5M $1.1B $1.2B $1.3B
 
Property Plant And Equipment $1.9B $2.2B $2.6B $3B $3.4B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $7.5M $7.8M -- -- --
Other Long-Term Assets $17.1M $20.8M $34M $36M $43M
Total Assets $3B $3.7B $4.4B $5B $5.5B
 
Accounts Payable $108.2M $89.3M $163M $247M $178M
Accrued Expenses $105.4M $179.8M $246M $163M $215M
Current Portion Of Long-Term Debt $104M $215.9M $87M $165M $299M
Current Portion Of Capital Lease Obligations $334.9M $283.8M $325M $366M $387M
Other Current Liabilities $22.5M $7.8M $13M $15M $24M
Total Current Liabilities $1.1B $1.2B $1.4B $1.7B $1.8B
 
Long-Term Debt $155.7M $42.4M $155M $402M $441M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.4B $4.2B $4.9B $5.2B
 
Common Stock $132.8M $167M $248M $248M $248M
Other Common Equity Adj -$235.4M -$83.8M -$137M -$128M -$134M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$241.6M $227.1M $250M $131M $320M
 
Total Liabilities and Equity $3B $3.7B $4.4B $5B $5.5B
Cash and Short Terms $362.2M $617.3M $743.2M $751.9M $821.2M
Total Debt $259.7M $258.3M $242M $567M $740M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $197.2M -$253.5M $106.5M -$80.2M $7.8M
Depreciation & Amoritzation $284M $278.5M $326.4M $417.9M $496.3M
Stock-Based Compensation $1.7M $2.3M -$1.3M $709K $5.8M
Change in Accounts Receivable -$41.9M $35.9M $1.1M $16.4M $61.8M
Change in Inventories -$244.8K $1.1M -$857K -$1.4M -$359K
Cash From Operations $502.1M $213.7M $785.4M $613.6M $729.8M
 
Capital Expenditures $188M $162.9M $196.2M $353.9M $491.1M
Cash Acquisitions -- -- -$79K -- --
Cash From Investing -$99.2M -$3.2M -$134.6M -$130.7M -$462M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $146.8M $108.1M $114.7M $155.4M $456.8M
Long-Term Debt Repaid -$405.6M -$384M -$535.9M -$645.6M -$628.5M
Repurchase of Common Stock -$4M -$4.5M -$4.4M -$5.2M -$4M
Other Financing Activities -- -- -- -- -$2.5M
Cash From Financing -$276.6M -$129.6M -$435.2M -$513.1M -$214.4M
 
Beginning Cash (CF) $309.6M $423.4M $506.5M $741.1M $711.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $126.3M $81M $215.5M -$30.2M $53.4M
Ending Cash (CF) $421.4M $506.5M $741.1M $711.9M $774.2M
 
Levered Free Cash Flow $314.1M $50.8M $589.2M $259.7M $238.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$632.7K $200M $93M $146M $233M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.9M -$17M -$51M -$139M -$149M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- $254M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $5M -- -- --
Cash From Financing -$64.6M -$87M -$45M $87M -$54M
 
Beginning Cash (CF) $434.2M $532M $759M $655M $758M
Foreign Exchange Rate Adjustment -$5.1M $8M -$6M -- -$4M
Additions / Reductions -$73.1M $96M -$3M $94M $30M
Ending Cash (CF) $366.3M $624M $750M $749M $784M
 
Levered Free Cash Flow -$632.7K $200M $93M $146M $233M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $589K -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $270.3M $597.8M $700.4M $680.6M $998.8M
 
Capital Expenditures $61.9M -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$40.8M -$62.7M -$95.6M -$453.7M -$499M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$258.3M -$278.8M -$500.2M -$234.1M -$456.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$28.7M $256.3M $104.5M -$7.2M $43.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $270.3M $597.8M $700.4M $680.6M $998.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $146.9M $531M $446M $513M $782M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.5M -$66M -$27M -$350M -$387M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$196.7M -$346M -$411M -$132M -$374M
 
Beginning Cash (CF) $1.2B $1.4B $2.3B $2.1B $2.3B
Foreign Exchange Rate Adjustment $66.2M $7M $1M $6M -$11M
Additions / Reductions -$56.3M $119M $8M $31M $21M
Ending Cash (CF) $1.2B $1.6B $2.3B $2.1B $2.3B
 
Levered Free Cash Flow $146.9M $531M $446M $513M $782M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is up 49.85% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 49.62% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is up 10.88% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock