Financhill
Buy
85

VLRS Quote, Financials, Valuation and Earnings

Last price:
$9.33
Seasonality move :
5.4%
Day range:
$9.14 - $9.49
52-week range:
$3.49 - $9.99
Dividend yield:
0%
P/E ratio:
3.29x
P/S ratio:
0.36x
P/B ratio:
4.03x
Volume:
582.5K
Avg. volume:
547.6K
1-year change:
17.93%
Market cap:
$1.1B
Revenue:
$3.1B
EPS (TTM):
-$0.56
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1B $2.2B $2.8B $3.3B $3.1B
Revenue Growth (YoY) -41.42% 111.73% 28.1% 14.46% -3.99%
 
Cost of Revenues $1.1B $1.7B $2.6B $2.8B $2.6B
Gross Profit -$26M $570.8M $245.5M $505.2M $513.4M
Gross Profit Margin -2.42% 25.68% 8.62% 15.5% 16.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $137M $162.6M $225.2M $335.9M $306.6M
Other Inc / (Exp) $27M -$114.6M $23M -$22.9M $46.4M
Operating Expenses $140.1M $162.6M $226.9M $337.2M $307.4M
Operating Income -$166.1M $408.2M $18.6M $168M $205.9M
 
Net Interest Expenses $114.4M $139.6M $192.4M $218.8M $291.5M
EBT. Incl. Unusual Items -$253.5M $133.8M -$132.9M $7.5M $181.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$61.7M $29.3M -$52.1M -$377K $56.1M
Net Income to Company -$253.5M $133.8M -$132.4M $7.8M $125.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$191.7M $104.5M -$80.2M $7.8M $125.9M
 
Basic EPS (Cont. Ops) -$1.91 $0.90 -$0.69 $0.07 $1.09
Diluted EPS (Cont. Ops) -$1.91 $0.90 -$0.69 $0.07 $1.08
Weighted Average Basic Share $100.5M $116.6M $115.5M $115.3M $115.1M
Weighted Average Diluted Share $102.1M $116.6M $115.5M $116.5M $116.6M
 
EBITDA $143.6M $734.6M $436.6M $664.3M $796.5M
EBIT -$134.9M $408.2M $18.6M $168M $205.9M
 
Revenue (Reported) $1.1B $2.2B $2.8B $3.3B $3.1B
Operating Income (Reported) -$166.1M $408.2M $18.6M $168M $205.9M
Operating Income (Adjusted) -$134.9M $408.2M $18.6M $168M $205.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $643.6M $769M $848M $813M $785.1M
Revenue Growth (YoY) 858.63% 19.49% 10.27% -4.13% -3.43%
 
Cost of Revenues $438.9M $683M $732M $651M $708M
Gross Profit $204.7M $86M $116M $162M $77.1M
Gross Profit Margin 31.8% 11.18% 13.68% 19.93% 9.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $46.6M $53M $77M $83.5M $69.1M
Other Inc / (Exp) -$12M -$2M -$21M $14M --
Operating Expenses $46.6M $53M $77M $85M $69.1M
Operating Income $158M $33M $39M $77M $8M
 
Net Interest Expenses $37.1M $46M $60M $73M $76.1M
EBT. Incl. Unusual Items $108.1M -$9M -$34M $78.6M $9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.4M -$49M $5M $43M $3M
Net Income to Company -- $39.8M -- -- $6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $75.6M $40M -$39M $37M $6M
 
Basic EPS (Cont. Ops) $0.65 $0.35 -$0.34 $0.32 $0.05
Diluted EPS (Cont. Ops) -- $0.35 -$0.34 $0.32 $0.05
Weighted Average Basic Share $115.5M $115.6M $115.3M $115.1M $114.9M
Weighted Average Diluted Share $115.5M $115.6M $115.3M $115.1M $114.9M
 
EBITDA $241.9M $140M $165M $225M $175.3M
EBIT $158M $33M $39M $77M $8M
 
Revenue (Reported) $643.6M $769M $848M $813M $785.1M
Operating Income (Reported) $158M $33M $39M $77M $8M
Operating Income (Adjusted) $158M $33M $39M $77M $8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.6B $2.7B $3.2B $3.2B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.4B $2.4B $2.8B $2.6B $2.8B
Gross Profit $234.9M $323.6M $388M $616M $204.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $168.4M $205.4M $279M $308.5M $272.9M
Other Inc / (Exp) $53.8M -$129.6M -$32K $22.1M --
Operating Expenses $168.4M $205.4M $279M $298M $271.8M
Operating Income $66.5M $118.1M $109M $318M -$67.6M
 
Net Interest Expenses $129M $179.5M $230M $252M $318.9M
EBT. Incl. Unusual Items -$1.8M -$183.9M -$95.2M $269.5M -$114.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.4M -$116.3M -$18M $78M -$51.2M
Net Income to Company -- -$39.8M -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$15.2M -$67.6M -$76M $192M -$63.3M
 
Basic EPS (Cont. Ops) -$0.23 -$0.58 -$0.66 $1.67 -$0.55
Diluted EPS (Cont. Ops) -- -$0.58 -$0.66 $1.66 -$0.56
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $370.2M $501.9M $589M $881M $580.4M
EBIT $66.5M $118.1M $109M $318M -$67.6M
 
Revenue (Reported) $1.6B $2.7B $3.2B $3.2B $3B
Operating Income (Reported) $66.5M $118.1M $109M $318M -$67.6M
Operating Income (Adjusted) $66.5M $118.1M $109M $318M -$67.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $2B $2.4B $2.3B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.9B $2.1B $1.9B $2.1B
Gross Profit $364.7M $126M $263M $373M $63M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $87.6M $160M $207M $217.5M $190.9M
Other Inc / (Exp) $8M -$7M -$30M $15M $2M
Operating Expenses $111.6M $160M $207M $219M $190.9M
Operating Income $253M -$34M $56M $154M -$127.9M
 
Net Interest Expenses $95.1M $137M $175M $207M $234M
EBT. Incl. Unusual Items $166.1M -$155M -$123.4M $139.6M -$155M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.4M -$97M -$18M $61M -$46.3M
Net Income to Company -- -$58.2M -- $43.7M -$108.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.6M -$58M -$104M $80M -$108.7M
 
Basic EPS (Cont. Ops) $1.01 -$0.50 -$0.90 $0.70 -$0.95
Diluted EPS (Cont. Ops) $0.35 -$0.50 -$0.90 $0.70 -$0.95
Weighted Average Basic Share $348.7M $346.7M $346M $345.3M $344.8M
Weighted Average Diluted Share $348.7M $346.7M $346M $345.3M $344.8M
 
EBITDA $359.9M $262M $422M $586M $360.3M
EBIT $276M -$34M $56M $154M -$127.9M
 
Revenue (Reported) $1.5B $2B $2.4B $2.3B $2.2B
Operating Income (Reported) $253M -$34M $56M $154M -$127.9M
Operating Income (Adjusted) $276M -$34M $56M $154M -$127.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $506.5M $745.4M $711.9M $789.4M $953.6M
Short Term Investments -- -- -- $15.3M $45.7M
Accounts Receivable, Net $3.6M $49.8M $74.3M $83.8M $71.5M
Inventory $14M $23.1M $22.2M $25.5M $28.2M
Prepaid Expenses $99.9M $14.7M $14.2M $22.2M $18.7M
Other Current Assets -- -- $3.5M $4.4M $5.8M
Total Current Assets $722M $984.6M $1.1B $1.2B $1.4B
 
Property Plant And Equipment $2.1B $2.4B $2.7B $3.1B $3.5B
Long-Term Investments -- $1.4M $1.6M $1.7M $271K
Goodwill -- -- -- -- --
Other Intangibles $9.6M $12.6M $12.7M $16.2M $26M
Other Long-Term Assets $22.3M $23.1M $35.7M $39.4M $43.4M
Total Assets $3.4B $4B $4.5B $5.1B $5.7B
 
Accounts Payable $112.3M $119.4M $209.5M $249.7M $163.5M
Accrued Expenses $118.1M $174.4M $181.6M $159.1M $202.5M
Current Portion Of Long-Term Debt $78.1M $196.9M $112.1M $220.3M $283.6M
Current Portion Of Capital Lease Obligations $325M $283.8M $335.6M $372.7M $391.2M
Other Current Liabilities $5.6M $34.6M $5.4M $2.3M $62.8M
Total Current Liabilities $1.1B $1.3B $1.4B $1.6B $1.8B
 
Long-Term Debt $190.3M $2.2B $2.5B $3B $3.2B
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.7B $4.2B $4.9B $5.3B
 
Common Stock $248.3M $167.4M $248.3M $248.3M $248.3M
Other Common Equity Adj -$200.8M -$131.8M -$127.9M -$128.1M -$132.3M
Common Equity $140.2M $314.9M $234.7M $242.6M $364.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $140.2M $314.9M $234.7M $242.6M $364.8M
 
Total Liabilities and Equity $3.4B $4B $4.5B $5.1B $5.7B
Cash and Short Terms $506.5M $745.4M $711.9M $789.4M $953.6M
Total Debt $268.4M $2.5B $2.9B $3.3B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $616.6M $750M $764M $830.1M $793.9M
Short Term Investments -- -- $15M $46M --
Accounts Receivable, Net $49.9M $51.6M -- -- $56.7M
Inventory $13.9M $14.5M $17M $17M $15.5M
Prepaid Expenses $121.2M -- -- -- --
Other Current Assets -$48.7K $473K $49.9M $59.4M --
Total Current Assets $887.5M $1.1B $1.2B $1.3B $1.4B
 
Property Plant And Equipment $2.2B $2.6B $3B $3.4B $3.5B
Long-Term Investments $114.2K $1.7M $2M -- $6K
Goodwill -- -- -- -- --
Other Intangibles $7.8M -- -- -- --
Other Long-Term Assets $20.8M $34M $36M $43M --
Total Assets $3.7B $4.4B $5B $5.5B $5.7B
 
Accounts Payable $81.5M $147.3M $247M $178M $259.6M
Accrued Expenses $179.8M $246M $163M $215M --
Current Portion Of Long-Term Debt $215.9M $87M $165M $299M --
Current Portion Of Capital Lease Obligations $283.8M $325M $366M $387M --
Other Current Liabilities $7.8M $13M $15M $24M --
Total Current Liabilities $1.2B $1.4B $1.7B $1.8B $2B
 
Long-Term Debt $2B $2.5B $2.9B $3B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.4B $4.2B $4.9B $5.2B $5.4B
 
Common Stock $166.8M $248.3M $248M $248M $248.3M
Other Common Equity Adj -$83.8M -$137M -$128M -$134M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $226.8M $250.1M $131M $320M $262.5M
 
Total Liabilities and Equity $3.7B $4.4B $5B $5.5B $5.7B
Cash and Short Terms $616.6M $750M $764M $830.1M $793.9M
Total Debt $2.5B $2.8B $3.2B $3.4B $3.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$253.5M $133.8M -$132.4M $7.8M $125.9M
Depreciation & Amoritzation $278.5M $326.4M $417.9M $496.3M $590.6M
Stock-Based Compensation $2.3M -$1.3M $709K $5.8M $5.2M
Change in Accounts Receivable $35.9M -$12.4M $56.2M -$4.4M $47.5M
Change in Inventories $1.1M -$856.9K -$1.4M -$359K -$513.9K
Cash From Operations $213.7M $769.6M $596M $692.6M $1B
 
Capital Expenditures $162.9M $196.1M $353.9M $491.1M $598.2M
Cash Acquisitions -- $78.7K -- -- --
Cash From Investing -$3.2M -$134.6M -$130.7M -$462M -$470.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $108.1M $114.7M $155.4M $456.8M $385.2M
Long-Term Debt Repaid -$384M -$535.9M -$645.6M -$627M -$791.5M
Repurchase of Common Stock -$4.5M $4.4M $5.2M $4M $5M
Other Financing Activities -- -- -- -$4M -$1.8M
Cash From Financing -$129.6M -$422.6M -$495.5M -$177.2M -$411.4M
 
Beginning Cash (CF) $423.4M $745.4M $711.9M $774.1M $907.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $81M $253.9M -$29.3M $62.3M $133.3M
Ending Cash (CF) $506.5M $1B $683.6M $845.3M $1B
 
Levered Free Cash Flow $50.8M $573.5M $242M $201.5M $428.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- $39.8M -- -- $6M
Depreciation & Amoritzation -- $107.6M -- -- $167.7M
Stock-Based Compensation -- $1.6M -- -- $1.6M
Change in Accounts Receivable -- $19.8M -- -- -$23.9M
Change in Inventories -- $431K -- -- $197.6K
Cash From Operations $200M $88.6M $160.3M $261.3M $188.6M
 
Capital Expenditures -- $68.1M -$3.7M -$8.5M $112.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17M -$51.4M -$138.8M -$149.4M -$69.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $254M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5M -- -- -- --
Cash From Financing -$87M -$41.5M $72.8M -$81.9M -$77.6M
 
Beginning Cash (CF) $616.6M $750M $749M $784.1M $778.6M
Foreign Exchange Rate Adjustment -- -$4.7M -$392K -$4.1M $471.4K
Additions / Reductions $96M -$9M $94M $25.9M $6.7M
Ending Cash (CF) $624M $736.3M $842.6M $805.9M $785.8M
 
Levered Free Cash Flow $200M $20.5M $164M $269.9M $76.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$39.8M -- -- --
Depreciation & Amoritzation -- $392.3M -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -$73.6M -- -- --
Change in Inventories -- -$641.9K -- -- --
Cash From Operations $597.8M $675.5M $675M $961.6M $696.6M
 
Capital Expenditures $137.6M $301.6M $135.7M $315.5M $255.5M
Cash Acquisitions -- $78.7K -- -- --
Cash From Investing -$62.7M -$94.7M -$453.7M -$499M -$177.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $4.4M $5.2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$278.8M -$480.6M -$228.4M -$419.2M -$527M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $256.3M $135.3M -$1.1M $35.3M -$5.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $597.8M $373.8M $539.3M $646.2M $441.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$58.2M -- $43.7M -$108.8M
Depreciation & Amoritzation -- $304.5M -- $283.4M $487.6M
Stock-Based Compensation -- $4.7M -- $1.3M $4.7M
Change in Accounts Receivable -- -$91.4M -- -$1.9M $24.5M
Change in Inventories -- -$141K -- -$42K $1.2M
Cash From Operations $531M $433.9M $513M $782M $447.3M
 
Capital Expenditures -- $218.2M -- $305.1M $237.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$66M -$27M -$350M -$387M -$91.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$346M -$399M -$132M -$374M -$487.8M
 
Beginning Cash (CF) $1.5B $2.3B $2.1B $2.3B $2.4B
Foreign Exchange Rate Adjustment -$1M $967K $6M -$11M $2.5M
Additions / Reductions $119M $8.9M $37M $10M -$129.8M
Ending Cash (CF) $1.6B $2.3B $2.2B $2.3B $2.3B
 
Levered Free Cash Flow $531M $215.7M $513M $476.9M $209.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock