Financhill
Buy
54

VEEV Quote, Financials, Valuation and Earnings

Last price:
$238.00
Seasonality move :
18.11%
Day range:
$232.82 - $238.85
52-week range:
$170.25 - $258.93
Dividend yield:
0%
P/E ratio:
54.41x
P/S ratio:
14.16x
P/B ratio:
6.57x
Volume:
545.2K
Avg. volume:
1.3M
1-year change:
1.75%
Market cap:
$38.3B
Revenue:
$2.7B
EPS (TTM):
$4.33
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.5B $1.9B $2.2B $2.4B $2.7B
Revenue Growth (YoY) 32.7% 26.33% 16.44% 9.68% 16.2%
 
Cost of Revenues $408.9M $503.7M $609.4M $677.3M $699.6M
Gross Profit $1.1B $1.3B $1.5B $1.7B $2B
Gross Profit Margin 72.09% 72.79% 71.72% 71.35% 74.53%
 
R&D Expenses $294.2M $382M $520.3M $629M $693.1M
Selling, General & Admin $384.1M $459.6M $566.3M $628M $662.5M
Other Inc / (Exp) $340K -$7.9M $4.1M $24.9M $20M
Operating Expenses $678.3M $841.6M $1.1B $1.3B $1.4B
Operating Income $377.8M $505.5M $459.1M $429.3M $691.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $394M $512.3M $509.1M $588M $919.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $84.9M $21.4M $62.3M $205.2M
Net Income to Company $380M $427.4M $487.7M $525.7M $714.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $380M $427.4M $487.7M $525.7M $714.1M
 
Basic EPS (Cont. Ops) $2.52 $2.79 $3.14 $3.27 $4.41
Diluted EPS (Cont. Ops) $2.36 $2.63 $3.00 $3.22 $4.32
Weighted Average Basic Share $150.7M $153.3M $155.4M $160.5M $161.9M
Weighted Average Diluted Share $160.7M $162.3M $162.4M $163.5M $165.2M
 
EBITDA $407.2M $532.9M $488.2M $462M $730.8M
EBIT $377.8M $505.5M $459.1M $429.3M $691.4M
 
Revenue (Reported) $1.5B $1.9B $2.2B $2.4B $2.7B
Operating Income (Reported) $377.8M $505.5M $459.1M $429.3M $691.4M
Operating Income (Adjusted) $377.8M $505.5M $459.1M $429.3M $691.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $396.8M $485.5M $563.4M $630.6M $720.9M
Revenue Growth (YoY) 27.37% 22.37% 16.04% 11.93% 14.31%
 
Cost of Revenues $113.8M $135.9M $164.3M $173.9M $181M
Gross Profit $282.9M $349.6M $399.1M $456.7M $539.9M
Gross Profit Margin 71.31% 72.01% 70.84% 72.42% 74.89%
 
R&D Expenses $81.9M $105.3M $142.5M $163.6M $181.5M
Selling, General & Admin $102.1M $124.6M $147.6M $157.9M $169.9M
Other Inc / (Exp) -$9.4M -$15M -$19.4M -$86.3M -$151.3M
Operating Expenses $184.1M $229.9M $290.2M $321.4M $351.5M
Operating Income $98.8M $119.7M $108.9M $135.3M $188.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $105.3M $119.5M $135.4M $182.7M $245.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.4M $22.4M -$53.2M $35.3M $49.5M
Net Income to Company $102.9M $97.1M $188.5M $147.4M $195.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $102.9M $97.1M $188.5M $147.4M $195.6M
 
Basic EPS (Cont. Ops) $0.68 $0.63 $1.20 $0.92 $1.20
Diluted EPS (Cont. Ops) $0.64 $0.60 $1.16 $0.90 $1.18
Weighted Average Basic Share $151.7M $153.9M $156.7M $161.1M $162.4M
Weighted Average Diluted Share $161.4M $161.1M $163.2M $164.6M $166.4M
 
EBITDA $105.6M $126.8M $116.6M $143.9M $198.4M
EBIT $98.8M $119.7M $108.9M $135.3M $188.4M
 
Revenue (Reported) $396.8M $485.5M $563.4M $630.6M $720.9M
Operating Income (Reported) $98.8M $119.7M $108.9M $135.3M $188.4M
Operating Income (Adjusted) $98.8M $119.7M $108.9M $135.3M $188.4M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.5B $1.9B $2.2B $2.4B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $408.9M $503.7M $609.4M $677.3M $699.6M
Gross Profit $1.1B $1.3B $1.5B $1.7B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $294.2M $382M $520.3M $629M $693.1M
Selling, General & Admin $384.1M $459.6M $566.3M $628M $662.5M
Other Inc / (Exp) $340K -$7.9M $4.1M $24.9M $20M
Operating Expenses $678.3M $841.6M $1.1B $1.3B $1.4B
Operating Income $377.8M $505.5M $459.1M $429.3M $691.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $394M $512.3M $509.1M $588M $919.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14M $84.9M $21.4M $62.3M $205.2M
Net Income to Company $380M $427.4M $487.7M $525.7M $714.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $380M $427.4M $487.7M $525.7M $714.1M
 
Basic EPS (Cont. Ops) $2.52 $2.79 $3.13 $3.28 $4.41
Diluted EPS (Cont. Ops) $2.36 $2.63 $3.01 $3.22 $4.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $407.2M $532.9M $488.2M $462M $730.8M
EBIT $377.8M $505.5M $459.1M $429.3M $691.4M
 
Revenue (Reported) $1.5B $1.9B $2.2B $2.4B $2.7B
Operating Income (Reported) $377.8M $505.5M $459.1M $429.3M $691.4M
Operating Income (Adjusted) $377.8M $505.5M $459.1M $429.3M $691.4M
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $1.9B $2.2B $2.4B $2.7B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $503.7M $609.4M $677.3M $699.6M --
Gross Profit $1.3B $1.5B $1.7B $2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $382M $520.3M $629M $693.1M --
Selling, General & Admin $459.6M $566.3M $628M $662.5M --
Other Inc / (Exp) -$7.9M $4.1M $24.9M $20M --
Operating Expenses $841.6M $1.1B $1.3B $1.4B --
Operating Income $505.5M $459.1M $429.3M $691.4M --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $512.3M $509.1M $588M $919.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $84.9M $21.4M $62.3M $205.2M --
Net Income to Company $427.4M $487.7M $525.7M $714.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $427.4M $487.7M $525.7M $714.1M --
 
Basic EPS (Cont. Ops) $2.79 $3.13 $3.28 $4.41 --
Diluted EPS (Cont. Ops) $2.63 $3.01 $3.22 $4.33 --
Weighted Average Basic Share $613M $621.5M $642.1M $647.5M --
Weighted Average Diluted Share $649.1M $649.5M $654.1M $660.4M --
 
EBITDA $532.9M $488.2M $462M $730.8M --
EBIT $505.5M $459.1M $429.3M $691.4M --
 
Revenue (Reported) $1.9B $2.2B $2.4B $2.7B --
Operating Income (Reported) $505.5M $459.1M $429.3M $691.4M --
Operating Income (Adjusted) $505.5M $459.1M $429.3M $691.4M --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $730.5M $1.1B $886.5M $703.5M $1.1B
Short Term Investments $933.1M $1.2B $2.2B $3.3B $4B
Accounts Receivable, Net $564.4M $631.1M $703.1M $852.2M $1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.6M $36.7M $81.5M $86.9M $101.5M
Total Current Assets $2.3B $3.1B $4B $5B $6.3B
 
Property Plant And Equipment $110.6M $104.1M $105.2M $104.1M $119.8M
Long-Term Investments -- -- -- -- --
Goodwill $436M $439.9M $439.9M $439.9M $439.9M
Other Intangibles $114.6M $101.9M $82.5M $63M $44.5M
Other Long-Term Assets $17.9M $25.1M $39M $43.3M $56.5M
Total Assets $3B $3.8B $4.8B $5.9B $7.3B
 
Accounts Payable $23.3M $20.3M $41.7M $31.5M $30.4M
Accrued Expenses $11M $28.4M $30.7M $28.6M $28.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.7M $11M $11.3M $9.3M $10M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $716M $840.8M $1B $1.2B $1.4B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $779.7M $904.8M $1.1B $1.3B $1.5B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $992K -$12M -$31.1M -$10.6M -$8.4M
Common Equity $2.3B $2.9B $3.7B $4.6B $5.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.9B $3.7B $4.6B $5.8B
 
Total Liabilities and Equity $3B $3.8B $4.8B $5.9B $7.3B
Cash and Short Terms $1.7B $2.4B $3.1B $4B $5.2B
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $730.5M $1.1B $886.5M $703.5M $1.1B
Short Term Investments $933.1M $1.2B $2.2B $3.3B $4B
Accounts Receivable, Net $564.4M $631.1M $703.1M $852.2M $1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $35.6M $36.7M $81.5M $86.9M $101.5M
Total Current Assets $2.3B $3.1B $4B $5B $6.3B
 
Property Plant And Equipment $110.6M $104.1M $105.2M $104.1M $119.8M
Long-Term Investments -- -- -- -- --
Goodwill $436M $439.9M $439.9M $439.9M $439.9M
Other Intangibles $114.6M $101.9M $82.5M $63M $44.5M
Other Long-Term Assets $17.9M $25.1M $39M $43.3M $56.5M
Total Assets $3B $3.8B $4.8B $5.9B $7.3B
 
Accounts Payable $23.3M $20.3M $41.7M $31.5M $30.4M
Accrued Expenses $11M $28.4M $30.7M $28.6M $28.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.7M $11M $11.3M $9.3M $10M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $716M $840.8M $1B $1.2B $1.4B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $779.7M $904.8M $1.1B $1.3B $1.5B
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $992K -$12M -$31.1M -$10.6M -$8.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2.9B $3.7B $4.6B $5.8B
 
Total Liabilities and Equity $3B $3.8B $4.8B $5.9B $7.3B
Cash and Short Terms $1.7B $2.4B $3.1B $4B $5.2B
Total Debt -- -- -- -- --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $380M $427.4M $487.7M $525.7M $714.1M
Depreciation & Amoritzation $29.5M $27.4M $29.1M $32.6M $39.4M
Stock-Based Compensation $185M $234.6M $351.9M $393.7M $437.4M
Change in Accounts Receivable -$188.5M -$83.1M -$91.1M -$104M -$169M
Change in Inventories -- -- -- -- --
Cash From Operations $551.2M $764.5M $780.5M $911.3M $1.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$7.8M -- -- --
Cash From Investing -$333.6M -$346.2M -$1B -$1.1B -$700.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$55.3M -$63M -$78.9M -$79.4M
Cash From Financing $33.8M -$4.1M -$19.4M -$16.2M $26.1M
 
Beginning Cash (CF) $479.8M $731.7M $1.1B $889.7M $706.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $251.4M $414.2M -$246.6M -$181.2M $416M
Ending Cash (CF) $731.7M $1.1B $889.7M $706.7M $1.1B
 
Levered Free Cash Flow $551.2M $764.5M $780.5M $911.3M $1.1B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $102.9M $97.1M $188.5M $147.4M $195.6M
Depreciation & Amoritzation $6.7M $7M $7.7M $8.6M $9.9M
Stock-Based Compensation $49.8M $61.7M $95.5M $98.9M $115.2M
Change in Accounts Receivable -$374.3M -$414.8M -$459.3M -$588.3M -$755.8M
Change in Inventories -- -- -- -- --
Cash From Operations $68.4M $54.1M $63.4M $57.8M $69.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$5.6M -- -- --
Cash From Investing $21.1M -$55.2M -$39.3M -$86.7M -$15.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$18.8M -$15.8M -$21M -$19.6M
Cash From Financing $9M -$10.6M -$2.2M -$10.5M $20.8M
 
Beginning Cash (CF) $635.5M $1.2B $868.3M $746.9M $1B
Foreign Exchange Rate Adjustment -$2.2M -$243K -$588K -$807K -$389K
Additions / Reductions $98.4M -$11.7M $21.9M -$39.4M $74.7M
Ending Cash (CF) $731.7M $1.1B $889.7M $706.7M $1.1B
 
Levered Free Cash Flow $68.4M $54.1M $63.4M $57.8M $69.5M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $380M $427.4M $487.7M $525.7M $714.1M
Depreciation & Amoritzation $29.5M $27.4M $29.1M $32.6M $39.4M
Stock-Based Compensation $185M $234.6M $351.9M $393.7M $437.4M
Change in Accounts Receivable -$188.5M -$83.1M -$91.1M -$104M -$169M
Change in Inventories -- -- -- -- --
Cash From Operations $551.2M $764.5M $780.5M $911.3M $1.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$7.8M -- -- --
Cash From Investing -$333.6M -$346.2M -$1B -$1.1B -$700.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$63M -$78.9M -$79.4M
Cash From Financing $33.8M -$4.1M -$19.4M -$16.2M $26.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $251.4M $414.2M -$246.6M -$181.2M $416M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $551.2M $764.5M $780.5M $911.3M $1.1B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $427.4M $487.7M $525.7M $714.1M --
Depreciation & Amoritzation $27.4M $29.1M $32.6M $39.4M --
Stock-Based Compensation $234.6M $351.9M $393.7M $437.4M --
Change in Accounts Receivable -$83.1M -$91.1M -$104M -$169M --
Change in Inventories -- -- -- -- --
Cash From Operations $764.5M $780.5M $911.3M $1.1B --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$7.8M -- -- -- --
Cash From Investing -$346.2M -$1B -$1.1B -$700.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$55.3M -$63M -$78.9M -$79.4M --
Cash From Financing -$4.1M -$19.4M -$16.2M $26.1M --
 
Beginning Cash (CF) $4.1B $4.4B $3.5B $4.1B --
Foreign Exchange Rate Adjustment -$4.7M -$5M -$1.8M -$1.7M --
Additions / Reductions $414.2M -$246.6M -$181.2M $416M --
Ending Cash (CF) $4.5B $4.1B $3.3B $4.5B --
 
Levered Free Cash Flow $764.5M $780.5M $911.3M $1.1B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did HealthEquity Stock Fall So Much?
Why Did HealthEquity Stock Fall So Much?

HealthEquity (NASDAQ:HQY) is a fintech company that acts as an…

Why Did Super Micro Stock Fall So Much?
Why Did Super Micro Stock Fall So Much?

Super Micro Computer (NASDAQ:SMCI) was once a highly popular stock…

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
69
CNXC alert for Mar 28

Concentrix [CNXC] is up 42.45% over the past day.

Buy
74
SLNO alert for Mar 28

Soleno Therapeutics [SLNO] is up 37.64% over the past day.

Buy
72
WOR alert for Mar 28

Worthington Enterprises [WOR] is up 0.16% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock