Financhill
Buy
59

VEEV Quote, Financials, Valuation and Earnings

Last price:
$224.15
Seasonality move :
8.23%
Day range:
$218.44 - $227.10
52-week range:
$170.25 - $258.93
Dividend yield:
0%
P/E ratio:
55.35x
P/S ratio:
13.89x
P/B ratio:
6.61x
Volume:
2M
Avg. volume:
1.4M
1-year change:
22.5%
Market cap:
$36.4B
Revenue:
$2.4B
EPS (TTM):
$4.05
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $1.1B $1.5B $1.9B $2.2B $2.4B
Revenue Growth (YoY) 28.05% 32.7% 26.33% 16.44% 9.68%
 
Cost of Revenues $303.4M $408.9M $503.7M $609.4M $677.3M
Gross Profit $800.7M $1.1B $1.3B $1.5B $1.7B
Gross Profit Margin 72.52% 72.09% 72.79% 71.72% 71.35%
 
R&D Expenses $209.9M $294.2M $382M $520.3M $629M
Selling, General & Admin $304.6M $384.1M $459.6M $566.3M $628M
Other Inc / (Exp) $2.3M $340K -$7.9M $4.1M $24.9M
Operating Expenses $514.5M $678.3M $841.6M $1.1B $1.3B
Operating Income $286.2M $377.8M $505.5M $459.1M $429.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $313.7M $394M $512.3M $509.1M $588M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M $14M $84.9M $21.4M $62.3M
Net Income to Company $301.1M $380M $427.4M $487.7M $525.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $301.1M $380M $427.4M $487.7M $525.7M
 
Basic EPS (Cont. Ops) $2.04 $2.52 $2.79 $3.14 $3.27
Diluted EPS (Cont. Ops) $1.90 $2.36 $2.63 $3.00 $3.22
Weighted Average Basic Share $147.8M $150.7M $153.3M $155.4M $160.5M
Weighted Average Diluted Share $158.3M $160.7M $162.3M $162.4M $163.5M
 
EBITDA $306.1M $407.2M $532.9M $488.2M $462M
EBIT $286.2M $377.8M $505.5M $459.1M $429.3M
 
Revenue (Reported) $1.1B $1.5B $1.9B $2.2B $2.4B
Operating Income (Reported) $286.2M $377.8M $505.5M $459.1M $429.3M
Operating Income (Adjusted) $286.2M $377.8M $505.5M $459.1M $429.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $377.5M $476.1M $552.4M $616.5M $699.2M
Revenue Growth (YoY) 34.39% 26.12% 16.01% 11.62% 13.42%
 
Cost of Revenues $103M $129.6M $153.9M $167.7M $174.4M
Gross Profit $274.5M $346.5M $398.4M $448.8M $524.8M
Gross Profit Margin 72.72% 72.79% 72.14% 72.8% 75.06%
 
R&D Expenses $80M $98.6M $130.3M $161.3M $172.4M
Selling, General & Admin $93.2M $115.2M $146.8M $159.1M $171.1M
Other Inc / (Exp) $3.5M $824K $12.5M $42.2M $60.9M
Operating Expenses $173.2M $213.8M $277M $320.3M $343.5M
Operating Income $101.3M $132.7M $121.4M $128.5M $181.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $104.8M $133.5M $133.9M $170.7M $242.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8M $27.7M $25.4M $35.5M $56.5M
Net Income to Company $97M $105.9M $108.5M $135.2M $185.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $97M $105.9M $108.5M $135.2M $185.8M
 
Basic EPS (Cont. Ops) $0.64 $0.69 $0.70 $0.84 $1.15
Diluted EPS (Cont. Ops) $0.60 $0.65 $0.67 $0.83 $1.13
Weighted Average Basic Share $151M $153.5M $155.4M $160.8M $162M
Weighted Average Diluted Share $161.7M $163M $162.3M $163.8M $165M
 
EBITDA $108.8M $139.6M $128.6M $136.9M $191.3M
EBIT $101.3M $132.7M $121.4M $128.5M $181.4M
 
Revenue (Reported) $377.5M $476.1M $552.4M $616.5M $699.2M
Operating Income (Reported) $101.3M $132.7M $121.4M $128.5M $181.4M
Operating Income (Adjusted) $101.3M $132.7M $121.4M $128.5M $181.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.4B $1.8B $2.1B $2.3B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $389.4M $481.6M $581M $667.7M $692.6M
Gross Profit $990.4M $1.3B $1.5B $1.6B $2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $273.5M $358.7M $483M $608M $675.1M
Selling, General & Admin $377.6M $437.1M $543.3M $617.8M $650.4M
Other Inc / (Exp) -$10.6M -$2.4M $8.6M $91.8M $84.9M
Operating Expenses $651.1M $795.8M $1B $1.2B $1.3B
Operating Income $339.3M $484.6M $469.9M $403M $638.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $353.9M $498.1M $493.2M $540.7M $856.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.7M $64.9M $96.9M -$26.1M $191M
Net Income to Company $343.3M $433.2M $396.3M $566.8M $665.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $343.3M $433.2M $396.3M $566.8M $665.9M
 
Basic EPS (Cont. Ops) $2.28 $2.84 $2.56 $3.56 $4.13
Diluted EPS (Cont. Ops) $2.14 $2.67 $2.45 $3.48 $4.05
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $370.3M $511.8M $498.4M $434.7M $676.4M
EBIT $339.3M $484.6M $469.9M $403M $638.3M
 
Revenue (Reported) $1.4B $1.8B $2.1B $2.3B $2.7B
Operating Income (Reported) $339.3M $484.6M $469.9M $403M $638.3M
Operating Income (Adjusted) $339.3M $484.6M $469.9M $403M $638.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1.1B $1.4B $1.6B $1.7B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $295.1M $367.8M $445.1M $503.4M $518.6M
Gross Profit $773.2M $997.5M $1.1B $1.2B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $212.3M $276.8M $377.7M $465.5M $511.6M
Selling, General & Admin $282M $334.9M $418.7M $470.2M $492.5M
Other Inc / (Exp) $9.8M $7.1M $23.6M $111.3M $171.2M
Operating Expenses $494.3M $611.7M $796.4M $935.6M $1B
Operating Income $279M $385.8M $350.2M $294.1M $503M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $288.7M $392.8M $373.7M $405.3M $674.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.6M $62.5M $74.6M $27M $155.7M
Net Income to Company $277.1M $330.3M $299.2M $378.3M $518.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $277.1M $330.3M $299.2M $378.3M $518.5M
 
Basic EPS (Cont. Ops) $1.84 $2.16 $1.93 $2.36 $3.21
Diluted EPS (Cont. Ops) $1.72 $2.03 $1.85 $2.32 $3.15
Weighted Average Basic Share $450.9M $459M $464.9M $481M $485.1M
Weighted Average Diluted Share $507.6M $488M $486.4M $489.6M $493.9M
 
EBITDA $301.7M $406.2M $371.6M $318.1M $532.5M
EBIT $279M $385.8M $350.2M $294.1M $503M
 
Revenue (Reported) $1.1B $1.4B $1.6B $1.7B $2B
Operating Income (Reported) $279M $385.8M $350.2M $294.1M $503M
Operating Income (Adjusted) $279M $385.8M $350.2M $294.1M $503M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $476.7M $730.5M $1.1B $886.5M $703.5M
Short Term Investments $610M $933.1M $1.2B $2.2B $3.3B
Accounts Receivable, Net $389.7M $564.4M $631.1M $703.1M $852.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $21.9M $35.6M $36.7M $81.5M $86.9M
Total Current Assets $1.5B $2.3B $3.1B $4B $5B
 
Property Plant And Equipment $103.9M $110.6M $104.1M $105.2M $104.1M
Long-Term Investments -- -- -- -- --
Goodwill $438.5M $436M $439.9M $439.9M $439.9M
Other Intangibles $134.6M $114.6M $101.9M $82.5M $63M
Other Long-Term Assets $16.2M $17.9M $25.1M $39M $43.3M
Total Assets $2.3B $3B $3.8B $4.8B $5.9B
 
Accounts Payable $19.4M $23.3M $20.3M $41.7M $31.5M
Accrued Expenses $10.9M $11M $28.4M $30.7M $28.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10M $11.7M $11M $11.3M $9.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $551.2M $716M $840.8M $1B $1.2B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $606.2M $779.7M $904.8M $1.1B $1.3B
 
Common Stock $1K $2K $2K $2K $2K
Other Common Equity Adj $460K $992K -$12M -$31.1M -$10.6M
Common Equity $1.7B $2.3B $2.9B $3.7B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $2.3B $2.9B $3.7B $4.6B
 
Total Liabilities and Equity $2.3B $3B $3.8B $4.8B $5.9B
Cash and Short Terms $1.1B $1.7B $2.4B $3.1B $4B
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $634.3M $1.1B $865.2M $743.7M $1B
Short Term Investments $956.2M $1.2B $2.2B $3.2B $4B
Accounts Receivable, Net $183.4M $211M $242.9M $255.5M $255.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.9M $29.3M $39M $93.1M $82.9M
Total Current Assets $1.9B $2.7B $3.4B $4.3B $5.4B
 
Property Plant And Equipment $107.2M $104M $108.4M $105.7M $116M
Long-Term Investments -- -- -- -- --
Goodwill $436M $437.3M $439.9M $439.9M $439.9M
Other Intangibles $119.2M $102.6M $87.4M $67.9M $48.5M
Other Long-Term Assets $17.1M $24.9M $34.1M $38.4M $56.1M
Total Assets $2.6B $3.4B $4.2B $5.2B $6.5B
 
Accounts Payable $21.3M $25.6M $40.9M $36.2M $31.8M
Accrued Expenses $12.2M $17.1M $20.5M $31.2M $22M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $11.1M $10.8M $11.7M $9.6M $9.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $417.4M $536.9M $690.3M $768.3M $857M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $477.3M $598.1M $763.9M $846M $951.5M
 
Common Stock $2K $2K $2K $2K $2K
Other Common Equity Adj $3.5M -$5.7M -$45.6M -$37.5M -$6.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.8B $3.4B $4.4B $5.5B
 
Total Liabilities and Equity $2.6B $3.4B $4.2B $5.2B $6.5B
Cash and Short Terms $1.6B $2.4B $3B $3.9B $5.1B
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders $301.1M $380M $427.4M $487.7M $525.7M
Depreciation & Amoritzation $19.9M $29.5M $27.4M $29.1M $32.6M
Stock-Based Compensation $115.9M $185M $234.6M $351.9M $393.7M
Change in Accounts Receivable -$70.1M -$188.5M -$83.1M -$91.1M -$104M
Change in Inventories -- -- -- -- --
Cash From Operations $437.4M $551.2M $764.5M $780.5M $911.3M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$448.2M -- -$7.8M -- --
Cash From Investing -$516.9M -$333.6M -$346.2M -$1B -$1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$55.3M -$63M -$78.9M
Cash From Financing $10M $33.8M -$4.1M -$19.4M -$16.2M
 
Beginning Cash (CF) $552.2M $479.8M $731.7M $1.1B $889.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.5M $251.4M $414.2M -$246.6M -$181.2M
Ending Cash (CF) $479.8M $731.7M $1.1B $889.7M $706.7M
 
Levered Free Cash Flow $437.4M $551.2M $764.5M $780.5M $911.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $97M $105.9M $108.5M $135.2M $185.8M
Depreciation & Amoritzation $7.5M $6.9M $7.2M $8.4M $9.9M
Stock-Based Compensation $49M $62M $93.2M $101.2M $117.9M
Change in Accounts Receivable $20.9M $55.3M $65M $116.1M $102.7M
Change in Inventories -- -- -- -- --
Cash From Operations $95.4M $113M $142.7M $82.6M $164.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$262.6M -$10.2M -$405.7M -$73.3M -$298.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $499K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$21.4M -$15.1M -$20.8M -$17.3M
Cash From Financing $6.3M -$16M -$10.5M -$6.9M $13M
 
Beginning Cash (CF) $797M $1.1B $1.1B $745.8M $1.2B
Foreign Exchange Rate Adjustment -$599K -$1.5M -$1.5M -$1.3M -$94K
Additions / Reductions -$160.9M $86.7M -$273.6M $2.4M -$121.1M
Ending Cash (CF) $635.5M $1.2B $868.3M $746.9M $1B
 
Levered Free Cash Flow $95.4M $113M $142.7M $82.6M $164.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $343.3M $433.2M $396.3M $566.8M $665.9M
Depreciation & Amoritzation $31M $27.1M $28.5M $31.7M $38.1M
Stock-Based Compensation $172.7M $222.7M $318.1M $390.4M $421M
Change in Accounts Receivable -$58.1M -$42.5M -$46.5M $24.9M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $522M $778.8M $771.1M $917M $1.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$2.1M -$5.6M -- --
Cash From Investing -$810M -$269.9M -$1B -$1B -$771.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $729K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$66M -$73.7M -$80.8M
Cash From Financing $26.9M $15.4M -$27.7M -$7.9M -$5.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$261.1M $524.3M -$280.1M -$119.9M $301.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $522M $778.8M $771.1M $917M $1.1B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $277.1M $330.3M $299.2M $378.3M $518.5M
Depreciation & Amoritzation $22.7M $20.4M $21.4M $24M $29.5M
Stock-Based Compensation $135.2M $172.9M $256.4M $294.8M $322.1M
Change in Accounts Receivable $185.8M $331.7M $368.2M $484.3M $586.8M
Change in Inventories -- -- -- -- --
Cash From Operations $482.9M $710.4M $717.1M $853.6M $1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$2.1M -- -- --
Cash From Investing -$354.7M -$291M -$968.4M -$989.6M -$684.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$36.5M -$47.3M -$57.9M -$59.8M
Cash From Financing $24.8M $6.4M -$17.1M -$5.7M $5.3M
 
Beginning Cash (CF) $2B $3B $3.5B $2.7B $3.1B
Foreign Exchange Rate Adjustment $2.7M -$4.4M -$4.4M -$973K -$1.3M
Additions / Reductions $153M $425.8M -$268.5M -$141.8M $341.4M
Ending Cash (CF) $2.2B $3.4B $3.3B $2.6B $3.4B
 
Levered Free Cash Flow $482.9M $710.4M $717.1M $853.6M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock