Financhill
Sell
30

UVV Quote, Financials, Valuation and Earnings

Last price:
$52.70
Seasonality move :
3.25%
Day range:
$51.50 - $53.61
52-week range:
$49.96 - $67.33
Dividend yield:
6.19%
P/E ratio:
15.61x
P/S ratio:
0.46x
P/B ratio:
0.89x
Volume:
328.9K
Avg. volume:
205K
1-year change:
-2.06%
Market cap:
$1.3B
Revenue:
$2.9B
EPS (TTM):
$3.39
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2B $2.1B $2.6B $2.7B $2.9B
Revenue Growth (YoY) 3.84% 6.06% 22.16% 6.96% 7.23%
 
Cost of Revenues $1.6B $1.7B $2.1B $2.2B $2.4B
Gross Profit $399.9M $403.5M $453.8M $528.1M $548.9M
Gross Profit Margin 20.16% 19.18% 17.66% 19.21% 18.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $219.8M $240.7M $277.2M $310.6M $305.3M
Other Inc / (Exp) -$15.9M $857K $4.2M $317K -$13M
Operating Expenses $216.4M $271.1M $271.9M $308.2M $304.7M
Operating Income $183.5M $132.4M $181.9M $219.9M $244.2M
 
Net Interest Expenses $18M $19.9M $50.8M $77.3M $87.1M
EBT. Incl. Unusual Items $125.7M $142.3M $142M $164.1M $154.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.4M $38.7M $11.7M $31.1M $40.9M
Net Income to Company $96.3M $103.6M $130.2M $133M $113.3M
 
Minority Interest in Earnings $8.9M $17M $6.2M $13.4M $18.2M
Net Income to Common Excl Extra Items $96.3M $103.6M $130.2M $133M $113.3M
 
Basic EPS (Cont. Ops) $3.55 $3.50 $5.01 $4.81 $3.81
Diluted EPS (Cont. Ops) $3.53 $3.47 $4.97 $4.78 $3.78
Weighted Average Basic Share $24.7M $24.8M $24.8M $24.9M $24.9M
Weighted Average Diluted Share $24.8M $24.9M $24.9M $25M $25.1M
 
EBITDA $228.3M $185M $239.2M $278.2M $303.9M
EBIT $183.5M $132.4M $181.9M $219.9M $244.2M
 
Revenue (Reported) $2B $2.1B $2.6B $2.7B $2.9B
Operating Income (Reported) $183.5M $132.4M $181.9M $219.9M $244.2M
Operating Income (Adjusted) $183.5M $132.4M $181.9M $219.9M $244.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $652.6M $795M $821.5M $937.2M $861.3M
Revenue Growth (YoY) -3.02% 21.82% 3.33% 14.08% -8.1%
 
Cost of Revenues $523.4M $651.3M $656.7M $743.5M $702.6M
Gross Profit $129.2M $143.7M $164.8M $193.7M $158.6M
Gross Profit Margin 19.8% 18.08% 20.06% 20.67% 18.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $60.3M $68M $78.6M $89.5M --
Other Inc / (Exp) -$6.3M $276K $1.2M $2.6M --
Operating Expenses $59.8M $66M $75.3M $90.6M $77.7M
Operating Income $69.4M $77.7M $89.4M $103.1M $81M
 
Net Interest Expenses $5.6M $13.2M $18.6M $21M $18.4M
EBT. Incl. Unusual Items $57.7M $63.6M $75.8M $88M $66.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.5M $12.3M $14.5M $20.2M $25.3M
Net Income to Company $44.2M $51.4M $61.3M $67.8M $41.6M
 
Minority Interest in Earnings $9.2M $9.7M $8.1M $8.2M $8.3M
Net Income to Common Excl Extra Items $44.2M $51.4M $61.3M $67.8M $41.6M
 
Basic EPS (Cont. Ops) $1.41 $1.68 $2.14 $2.39 $1.33
Diluted EPS (Cont. Ops) $1.40 $1.67 $2.12 $2.37 $1.32
Weighted Average Basic Share $24.8M $24.8M $24.8M $25M $25.1M
Weighted Average Diluted Share $24.9M $24.9M $25.1M $25.1M $25.2M
 
EBITDA $83.4M $92.2M $104.3M $118.2M $94M
EBIT $69.4M $77.7M $89.4M $103.1M $81M
 
Revenue (Reported) $652.6M $795M $821.5M $937.2M $861.3M
Operating Income (Reported) $69.4M $77.7M $89.4M $103.1M $81M
Operating Income (Adjusted) $69.4M $77.7M $89.4M $103.1M $81M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.1B $2.5B $2.7B $3B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.1B $2.2B $2.4B $2.4B
Gross Profit $411.4M $451.1M $502M $581.4M $526.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $234.2M $272M $298.3M $314.8M $224.6M
Other Inc / (Exp) -$4.8M $3.6M -$2.7M -$2.4M --
Operating Expenses $234.9M $277.5M $294.8M $315.8M $300.9M
Operating Income $176.5M $173.6M $207.2M $265.6M $225.8M
 
Net Interest Expenses $19.1M $35.1M $77.4M $87.7M $79.1M
EBT. Incl. Unusual Items $145.9M $149.7M $154.6M $189.2M $153.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.3M $42.3M $11M $44.2M $48.2M
Net Income to Company $110.5M $107.4M $143.6M $145M $105.1M
 
Minority Interest in Earnings $10.4M $11.2M $10.6M $19M $19.8M
Net Income to Common Excl Extra Items $110.5M $107.4M $143.6M $145M $105.1M
 
Basic EPS (Cont. Ops) $4.05 $3.88 $5.36 $5.06 $3.41
Diluted EPS (Cont. Ops) $4.02 $3.85 $5.32 $5.01 $3.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $227.8M $229.8M $265.5M $324.7M $281.3M
EBIT $176.5M $173.6M $207.2M $265.6M $225.8M
 
Revenue (Reported) $2.1B $2.5B $2.7B $3B $2.9B
Operating Income (Reported) $176.5M $173.6M $207.2M $265.6M $225.8M
Operating Income (Adjusted) $176.5M $173.6M $207.2M $265.6M $225.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.5B $1.9B $2B $2.2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.5B $1.6B $1.8B $1.8B
Gross Profit $283.1M $330.6M $378.9M $432.2M $410M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $175.5M $206.8M $227.8M $232M $151.4M
Other Inc / (Exp) -$2.7M -- -$4.8M -$7.5M --
Operating Expenses $177.6M $202M $225M $232.6M $228.7M
Operating Income $105.5M $128.6M $153.9M $199.6M $181.3M
 
Net Interest Expenses $15.1M $30.4M $56.9M $67.4M $59.4M
EBT. Incl. Unusual Items $88.4M $95.8M $108.4M $133.5M $132.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.6M $22.3M $21.5M $34.6M $41.8M
Net Income to Company $69.8M $73.6M $86.9M $98.9M $90.8M
 
Minority Interest in Earnings $9M $3.2M $7.6M $13.2M $14.8M
Net Income to Common Excl Extra Items $69.8M $73.6M $86.9M $98.9M $90.8M
 
Basic EPS (Cont. Ops) $2.45 $2.84 $3.19 $3.43 $3.03
Diluted EPS (Cont. Ops) $2.44 $2.82 $3.17 $3.41 $3.02
Weighted Average Basic Share $74.3M $74.3M $74.6M $74.8M $75.1M
Weighted Average Diluted Share $74.7M $74.8M $74.9M $75.3M $75.5M
 
EBITDA $144.6M $171.5M $197.7M $244.2M $221.5M
EBIT $105.5M $128.6M $153.9M $199.6M $181.3M
 
Revenue (Reported) $1.5B $1.9B $2B $2.2B $2.2B
Operating Income (Reported) $105.5M $128.6M $153.9M $199.6M $181.3M
Operating Income (Adjusted) $105.5M $128.6M $153.9M $199.6M $181.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $197.2M $81.6M $64.7M $55.6M $260.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $368.1M $390M $414.3M $530.6M $633M
Inventory $908.2M $1.1B $1.2B $1.4B $1.2B
Prepaid Expenses $15M $13.1M $16.5M $19.5M $19.6M
Other Current Assets $66.8M $116.8M $99.8M $93.7M $78M
Total Current Assets $1.6B $1.7B $1.8B $2.1B $2.2B
 
Property Plant And Equipment $380.7M $385.4M $391.7M $398.4M $407.2M
Long-Term Investments $90.2M $87M $76.2M $83M $81.1M
Goodwill $173.1M $214M $213.9M $213.9M $213.8M
Other Intangibles $72.3M $92.6M $80.1M $68.9M $57.8M
Other Long-Term Assets $52.2M $41.1M $51.3M $50.2M $45.9M
Total Assets $2.3B $2.6B $2.6B $2.9B $3B
 
Accounts Payable $136.4M $274.1M $89M $110.3M $100M
Accrued Expenses -- $103.6M $106.5M $109M $123.4M
Current Portion Of Long-Term Debt $101.3M $182.6M $195.6M $417.2M $455M
Current Portion Of Capital Lease Obligations $7.9M $10.3M $11.4M $10.4M $10.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $293.2M $518.7M $442M $711.4M $750.2M
 
Long-Term Debt $537.9M $548.2M $642.3M $636.7M $638.5M
Capital Leases -- -- -- -- --
Total Liabilities $993.5M $1.2B $1.2B $1.5B $1.5B
 
Common Stock $326.7M $330.7M $337.2M $345.6M $351.6M
Other Common Equity Adj -$107M -$84.3M -$77.1M -$81.6M -$80.1M
Common Equity $1.3B $1.3B $1.4B $1.4B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $41.1M $44.2M $39.9M $41.7M $42M
Total Equity $1.3B $1.4B $1.4B $1.5B $1.5B
 
Total Liabilities and Equity $2.3B $2.6B $2.6B $2.9B $3B
Cash and Short Terms $197.2M $81.6M $64.7M $55.6M $260.1M
Total Debt $537.9M $548.2M $642.3M $636.7M $638.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $99.3M $71.3M $74.1M $215.1M $85.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $402M $542.6M $468.4M $650.6M $633.9M
Inventory $1.1B $1.2B $1.4B $1.3B $1.4B
Prepaid Expenses $23.6M $17.4M $18.3M $10.9M $16M
Other Current Assets $76.3M $79.5M $88.1M $68.6M --
Total Current Assets $1.7B $2B $2B $2.2B $2.2B
 
Property Plant And Equipment $382M $388.3M $395.3M $407.8M $411.6M
Long-Term Investments $87M $81.7M $76M $76.7M $85.1M
Goodwill $214M $213.9M $213.9M $213.8M --
Other Intangibles $95.8M $82.9M $71.7M $60.4M --
Other Long-Term Assets $46.2M $32.6M $37.5M $42.3M --
Total Assets $2.6B $2.8B $2.8B $3B $3B
 
Accounts Payable $224.9M $207.1M $89.4M $84.3M $85.3M
Accrued Expenses -- -- $106.6M $135.7M --
Current Portion Of Long-Term Debt $252.6M $348.1M $365.3M $538.5M --
Current Portion Of Capital Lease Obligations $9.1M $11.2M $10.4M $9.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $547.8M $598.2M $624.9M $819.3M $751.4M
 
Long-Term Debt $541.2M $643.8M $639.3M $638.2M $640.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.4B $1.4B $1.5B $1.5B
 
Common Stock $330.3M $335.2M $344.5M $350.2M $354.1M
Other Common Equity Adj -$104.4M -$77.3M -$80.3M -$97.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $43.2M $40M $41.6M $41.3M $42.4M
Total Equity $1.4B $1.4B $1.5B $1.5B $1.5B
 
Total Liabilities and Equity $2.6B $2.8B $2.8B $3B $3B
Cash and Short Terms $99.3M $71.3M $74.1M $215.1M $85.2M
Total Debt $541.2M $643.8M $639.3M $638.2M $640.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $96.3M $103.6M $130.2M $133M $113.3M
Depreciation & Amoritzation $44.7M $52.5M $57.3M $58.3M $59.8M
Stock-Based Compensation $6.1M $6.2M $8.4M $12.1M $8.5M
Change in Accounts Receivable -$5.2M -$23.2M -$74.7M -$109.7M -$130M
Change in Inventories -- -- -$41.9M -$236.2M $244.7M
Cash From Operations $220.4M $44.9M -$10.6M -$74.6M $327M
 
Capital Expenditures $66.2M $53.2M $54.7M $66M $62.6M
Cash Acquisitions $161.8M $102.5M -- -- --
Cash From Investing -$217.3M -$142.7M -$50.4M -$60M -$58.8M
 
Dividends Paid (Ex Special Dividend) $75.2M $76.4M $77.4M $78.4M $79.7M
Special Dividend Paid
Long-Term Debt Issued $150M -- $123.5M -- --
Long-Term Debt Repaid -- -- -$23.5M -- --
Repurchase of Common Stock -- $3.1M $3.4M $4.7M --
Other Financing Activities -$12.8M -$16.6M -$4.9M -$14.2M -$21.2M
Cash From Financing $91.4M -$16.8M $38.9M $125.7M -$63.2M
 
Beginning Cash (CF) $197.2M $81.6M $64.7M $55.6M $260.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $95.8M -$115.6M -$23M -$9.1M $204.5M
Ending Cash (CF) $294.3M -$35M $40.7M $46.4M $464.2M
 
Levered Free Cash Flow $154.3M -$8.3M -$65.2M -$140.6M $264.4M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $44.2M $51.4M $61.3M $67.8M $41.6M
Depreciation & Amoritzation $14M $14.6M $14.8M $15.1M $13M
Stock-Based Compensation -- $1.3M $4.9M $875K $1.4M
Change in Accounts Receivable -- -$97.2M -$108.2M -$67.3M -$129M
Change in Inventories -- $136.7M $100.3M $154M $151M
Cash From Operations $69.2M $162.4M -$57.3M $215.6M $114.3M
 
Capital Expenditures $21.2M $12.8M $15.1M $16.1M $19.2M
Cash Acquisitions $102.5M -- -- -- --
Cash From Investing -$117.8M -$10.8M -$13.9M -$15.5M -$13.5M
 
Dividends Paid (Ex Special Dividend) $19.2M $19.4M $19.6M $20M $20.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $151.4M $289.6M $64.8M -$40.5M --
Long-Term Debt Repaid -- -$23.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.3M $7.3M -$10K -$3.9M --
Cash From Financing $47.6M -$145.9M $45.1M -$64.5M -$104.3M
 
Beginning Cash (CF) $99.3M $71.3M $74.1M $215.1M $85.2M
Foreign Exchange Rate Adjustment -$410K $701K $446K -$728K $42K
Additions / Reductions -$1.4M $6.4M -$25.6M $135M -$3.4M
Ending Cash (CF) $97.5M $78.4M $49M $349.4M $81.8M
 
Levered Free Cash Flow $48M $149.6M -$72.4M $199.6M $95.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $110.5M $107.4M $143.6M $145M $105.1M
Depreciation & Amoritzation $51.2M $56.3M $58.3M $59M $55.4M
Stock-Based Compensation -- $6.6M $12.4M $8.9M $10.9M
Change in Accounts Receivable -- -- $49.9M -$178.9M -$5M
Change in Inventories -- -- -$126.7M $65.2M -$103.6M
Cash From Operations $130.2M -$87.4M $126.6M $140.3M $100.7M
 
Capital Expenditures $72.2M $52.8M $63M $73.2M $48M
Cash Acquisitions $103.1M -- -- -- --
Cash From Investing -$155.4M -$47.5M -$57.8M -$70.8M -$39.7M
 
Dividends Paid (Ex Special Dividend) $76.1M $77.2M $78.2M $79.3M $80.9M
Special Dividend Paid
Long-Term Debt Issued -- $138.2M $4.3M -$49.3M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $6.5M $4.7M -- --
Other Financing Activities -$17.2M -$7.9M -$12.4M -$22M --
Cash From Financing $30.3M $102.4M -$66.2M $72.4M -$191.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9M -$34M $2.8M $141M -$129.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $58M -$140.2M $63.6M $67.2M $52.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $69.8M $73.6M $86.9M $98.9M $90.8M
Depreciation & Amoritzation $39.1M $42.8M $43.8M $44.6M $40.2M
Stock-Based Compensation -- $6.6M $10.6M $7.5M $9.8M
Change in Accounts Receivable -- -$186M -$61.4M -$130.7M -$5.7M
Change in Inventories -- -$84.3M -$169.1M $132.3M -$216M
Cash From Operations -$51.6M -$183.9M -$46.7M $168.2M -$58M
 
Capital Expenditures $39.8M $39.4M $47.7M $54.9M $40.3M
Cash Acquisitions $102.5M -- -- -- --
Cash From Investing -$129.7M -$34.6M -$42M -$52.9M -$33.7M
 
Dividends Paid (Ex Special Dividend) $57.2M $58M $58.8M $59.7M $60.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $151.4M $289.6M $170.4M $121.1M --
Long-Term Debt Repaid -- -$23.5M -- -- --
Repurchase of Common Stock -- $3.4M $4.7M -- --
Other Financing Activities -$10M -$1.4M -$8.8M -$16.6M --
Cash From Financing $84.2M $203.3M $98.1M $44.8M -$83.7M
 
Beginning Cash (CF) $284.7M $216.7M $254.3M $396.9M $352.3M
Foreign Exchange Rate Adjustment -$831K -$1.3M $76K -$695K $590K
Additions / Reductions -$97.9M -$16.4M $9.4M $159.5M -$174.9M
Ending Cash (CF) $185.9M $199.1M $263.8M $555.7M $178M
 
Levered Free Cash Flow -$91.4M -$223.3M -$94.5M $113.3M -$98.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
58
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Sell
40
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 29x

Alerts

Buy
91
TDC alert for Feb 12

Teradata Corp. [TDC] is down 11.64% over the past day.

Buy
67
DIOD alert for Feb 12

Diodes, Inc. [DIOD] is down 7.63% over the past day.

Buy
77
VRT alert for Feb 12

Vertiv Holdings Co. [VRT] is down 4.79% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock