Financhill
Sell
35

UVV Quote, Financials, Valuation and Earnings

Last price:
$54.79
Seasonality move :
3.22%
Day range:
$53.54 - $55.28
52-week range:
$45.19 - $67.80
Dividend yield:
5.89%
P/E ratio:
11.24x
P/S ratio:
0.48x
P/B ratio:
0.95x
Volume:
593.9K
Avg. volume:
159.6K
1-year change:
-14.85%
Market cap:
$1.3B
Revenue:
$2.7B
EPS (TTM):
$4.86
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $1.9B $2B $2.1B $2.6B $2.7B
Revenue Growth (YoY) -14.24% 3.84% 6.06% 22.16% 6.96%
 
Cost of Revenues $1.6B $1.6B $1.7B $2.1B $2.2B
Gross Profit $356.8M $386M $408.9M $458.3M $536.1M
Gross Profit Margin 18.68% 19.46% 19.44% 17.83% 19.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $222.9M $219.8M $240.7M $277.2M $310.6M
Other Inc / (Exp) -$2.3M -$15.9M $857K $4.2M $317K
Operating Expenses $222.9M $219.8M $240.7M $277.2M $310.6M
Operating Income $133.9M $166.2M $168.2M $181.1M $225.5M
 
Net Interest Expenses $18.3M $24.6M $26.8M $43.3M $61.8M
EBT. Incl. Unusual Items $113.3M $125.7M $142.3M $142M $164.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.3M $29.4M $38.7M $11.7M $31.1M
Net Income to Company $78M $96.3M $103.6M $130.2M $133M
 
Minority Interest in Earnings -$6.3M -$8.9M -$17M -$6.2M -$13.4M
Net Income to Common Excl Extra Items $71.7M $87.4M $86.6M $124.1M $119.6M
 
Basic EPS (Cont. Ops) $2.87 $3.55 $3.50 $5.01 $4.81
Diluted EPS (Cont. Ops) $2.86 $3.53 $3.47 $4.97 $4.78
Weighted Average Basic Share $25M $24.7M $24.8M $24.8M $24.9M
Weighted Average Diluted Share $25.1M $24.8M $24.9M $24.9M $25M
 
EBITDA $171.5M $195.4M $222.5M $248.6M $288.7M
EBIT $133.1M $150.7M $170M $191.3M $230.4M
 
Revenue (Reported) $1.9B $2B $2.1B $2.6B $2.7B
Operating Income (Reported) $133.9M $166.2M $168.2M $181.1M $225.5M
Operating Income (Adjusted) $133.1M $150.7M $170M $191.3M $230.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $315.8M $350M $429.8M $517.7M $597.1M
Revenue Growth (YoY) 6.36% 10.84% 22.8% 20.45% 15.32%
 
Cost of Revenues $262M $287.6M $350.1M $431.2M $501.1M
Gross Profit $53.8M $62.5M $79.7M $86.5M $95.9M
Gross Profit Margin 17.02% 17.85% 18.55% 16.71% 16.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.4M $49.8M $66.5M $75.5M $78.7M
Other Inc / (Exp) $4.1M -$1.4M -$615K -$3.4M $604K
Operating Expenses $49.4M $49.8M $66.5M $75.5M $78.7M
Operating Income $4.4M $12.6M $13.3M $11M $17.2M
 
Net Interest Expenses $6.7M $6.1M $6.5M $14.2M $19.9M
EBT. Incl. Unusual Items $1.9M $5.1M $6.2M -$6.6M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $1.2M $3.4M -$1.4M $727K
Net Income to Company $6.9M $3.9M $2.8M -$5.2M -$2.8M
 
Minority Interest in Earnings $374K $2.4M $4M $3.1M $3M
Net Income to Common Excl Extra Items $7.3M $6.4M $6.8M -$2.1M $130K
 
Basic EPS (Cont. Ops) $0.30 $0.26 $0.28 -$0.08 $0.01
Diluted EPS (Cont. Ops) $0.29 $0.26 $0.27 -$0.08 $0.01
Weighted Average Basic Share $24.6M $24.7M $24.8M $24.8M $24.9M
Weighted Average Diluted Share $24.7M $24.9M $24.9M $24.8M $25.1M
 
EBITDA $18.8M $23.4M $27M $23.7M $33.2M
EBIT $8.7M $11.3M $12.9M $9M $18.6M
 
Revenue (Reported) $315.8M $350M $429.8M $517.7M $597.1M
Operating Income (Reported) $4.4M $12.6M $13.3M $11M $17.2M
Operating Income (Adjusted) $8.7M $11.3M $12.9M $9M $18.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.9B $2B $2.2B $2.7B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.6B $1.6B $1.8B $2.2B $2.3B
Gross Profit $351.9M $394.7M $426.2M $465.1M $545.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $221.2M $220.2M $257.3M $286.2M $313.8M
Other Inc / (Exp) $1.1M -$21.4M $1.6M -$651K $4.4M
Operating Expenses $221.2M $220.2M $257.3M $286.2M $313.8M
Operating Income $130.8M $174.5M $168.9M $178.8M $231.7M
 
Net Interest Expenses $21.9M $24.1M $27.2M $51M $67.5M
EBT. Incl. Unusual Items $110M $129M $143.3M $129.2M $168.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $26M $35.7M $40.8M $6.9M $33.3M
Net Income to Company $84M $93.3M $102.5M $122.3M $135.3M
 
Minority Interest in Earnings -$7.1M -$6.8M -$15.4M -$7.1M -$13.5M
Net Income to Common Excl Extra Items $76.9M $86.5M $87.1M $115.2M $121.8M
 
Basic EPS (Cont. Ops) $3.09 $3.50 $3.52 $4.65 $4.90
Diluted EPS (Cont. Ops) $3.07 $3.48 $3.48 $4.62 $4.86
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $172M $200M $226.2M $245.3M $298.2M
EBIT $132.6M $153.4M $171.6M $187.3M $240M
 
Revenue (Reported) $1.9B $2B $2.2B $2.7B $2.8B
Operating Income (Reported) $130.8M $174.5M $168.9M $178.8M $231.7M
Operating Income (Adjusted) $132.6M $153.4M $171.6M $187.3M $240M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $315.8M $350M $429.8M $517.7M $597.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $262M $287.6M $350.1M $431.2M $501.1M
Gross Profit $53.8M $62.5M $79.7M $86.5M $95.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.4M $49.8M $66.5M $75.5M $78.7M
Other Inc / (Exp) $4.1M -$1.4M -$615K -$3.4M $604K
Operating Expenses $49.4M $49.8M $66.5M $75.5M $78.7M
Operating Income $4.4M $12.6M $13.3M $11M $17.2M
 
Net Interest Expenses $6.7M $6.1M $6.5M $14.2M $19.9M
EBT. Incl. Unusual Items $1.9M $5.1M $6.2M -$6.6M -$2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$5M $1.2M $3.4M -$1.4M $727K
Net Income to Company $6.9M $3.9M $2.8M -$5.2M -$2.8M
 
Minority Interest in Earnings $374K $2.4M $4M $3.1M $3M
Net Income to Common Excl Extra Items $7.3M $6.4M $6.8M -$2.1M $130K
 
Basic EPS (Cont. Ops) $0.30 $0.26 $0.28 -$0.08 $0.01
Diluted EPS (Cont. Ops) $0.29 $0.26 $0.27 -$0.08 $0.01
Weighted Average Basic Share $24.6M $24.7M $24.8M $24.8M $24.9M
Weighted Average Diluted Share $24.7M $24.9M $24.9M $24.8M $25.1M
 
EBITDA $18.8M $23.4M $27M $23.7M $33.2M
EBIT $8.7M $11.3M $12.9M $9M $18.6M
 
Revenue (Reported) $315.8M $350M $429.8M $517.7M $597.1M
Operating Income (Reported) $4.4M $12.6M $13.3M $11M $17.2M
Operating Income (Adjusted) $8.7M $11.3M $12.9M $9M $18.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $107.4M $197.2M $81.6M $64.7M $55.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $352.2M $368.1M $390M $402.1M $525.3M
Inventory $806.6M $786.6M $1B $1B $1.3B
Prepaid Expenses $145.9M $136.6M $142.9M $187.3M $158.5M
Other Current Assets $67.5M $66.8M $116.8M $99.8M $93.7M
Total Current Assets $1.5B $1.6B $1.7B $1.8B $2.1B
 
Property Plant And Equipment $354.4M $380.7M $385.4M $391.7M $398.4M
Long-Term Investments $77.5M $84.2M $81M $76.2M $76.3M
Goodwill $126.8M $173.1M $214M $213.9M $213.9M
Other Intangibles $17.9M $72.3M $92.6M $80.1M $68.9M
Other Long-Term Assets $43.7M $52.2M $41.1M $51.3M $50.2M
Total Assets $2.1B $2.3B $2.6B $2.6B $2.9B
 
Accounts Payable $140.2M $139.5M $168.5M $83.2M $108.7M
Accrued Expenses -- -- $103.6M $106.5M $109M
Current Portion Of Long-Term Debt $78M $101.3M $182.6M $195.6M $417.2M
Current Portion Of Capital Lease Obligations $9.8M $7.9M $10.3M $11.4M $10.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $267.4M $293.2M $518.7M $442M $711.4M
 
Long-Term Debt $368.8M $518.2M $518.5M $616.8M $617.4M
Capital Leases -- -- -- -- --
Total Liabilities $831.6M $993.5M $1.2B $1.2B $1.5B
 
Common Stock $321.5M $326.7M $330.7M $337.2M $345.6M
Other Common Equity Adj -$151.6M -$107M -$84.3M -$77.1M -$81.6M
Common Equity $1.2B $1.3B $1.3B $1.4B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $42.6M $41.1M $44.2M $39.9M $41.7M
Total Equity $1.3B $1.3B $1.4B $1.4B $1.5B
 
Total Liabilities and Equity $2.1B $2.3B $2.6B $2.6B $2.9B
Cash and Short Terms $107.4M $197.2M $81.6M $64.7M $55.6M
Total Debt $446.8M $619.5M $701.2M $812.4M $1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $100M $84.7M $86.6M $80.5M $101.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $255M $331.9M $367.6M $448.9M $496.9M
Inventory $963.3M $1B $1.3B $1.3B $1.4B
Prepaid Expenses $78.6M $88.2M $111.2M $132.8M $124M
Other Current Assets $65.7M $85M $90.4M $93.2M $85.7M
Total Current Assets $1.5B $1.6B $1.9B $2.1B $2.2B
 
Property Plant And Equipment $353.3M $382.9M $386.2M $393.8M $405.6M
Long-Term Investments $79.2M $85.1M $75.2M $73.5M $75.5M
Goodwill $126.9M $173M $213.9M $213.9M $213.8M
Other Intangibles $17.1M $69.9M $89.4M $77.3M $66.1M
Other Long-Term Assets $44.7M $50.9M $52.4M $48.7M $43.1M
Total Assets $2.1B $2.4B $2.8B $2.9B $3B
 
Accounts Payable $133.6M $158M $235.6M $88.4M $79.7M
Accrued Expenses -- -- -- $127.6M $128.3M
Current Portion Of Long-Term Debt $92.8M $153.3M $454.7M $359.8M $581.1M
Current Portion Of Capital Lease Obligations $9.9M $8M $10.6M $10.7M $9.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $265.6M $353.2M $742M $717.9M $846.1M
 
Long-Term Debt $368.8M $518.3M $518.8M $616.9M $617.5M
Capital Leases -- -- -- -- --
Total Liabilities $828.5M $1.1B $1.4B $1.5B $1.6B
 
Common Stock $322.4M $327.5M $332.5M $338.4M $347.2M
Other Common Equity Adj -$151.1M -$98.2M -$88.1M -$72.5M -$86.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $42.1M $37.7M $34.3M $32.5M $30M
Total Equity $1.3B $1.3B $1.4B $1.4B $1.4B
 
Total Liabilities and Equity $2.1B $2.4B $2.8B $2.9B $3B
Cash and Short Terms $100M $84.7M $86.6M $80.5M $101.7M
Total Debt $461.6M $671.6M $973.5M $976.8M $1.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $78M $96.3M $103.6M $130.2M $133M
Depreciation & Amoritzation $38.4M $44.7M $52.5M $57.3M $58.3M
Stock-Based Compensation $5.6M $6.1M $6.2M $8.4M $12.1M
Change in Accounts Receivable $16.3M -$5.2M -$23.2M -$74.7M -$109.7M
Change in Inventories -$94.5M $54.6M -$245.9M -$41.9M -$236.2M
Cash From Operations $10.9M $220.4M $44.9M -$10.6M -$74.6M
 
Capital Expenditures $35.2M $66.2M $53.2M $54.7M $66M
Cash Acquisitions -$80.2M -$161.8M -$102.5M $3.2M $3.8M
Cash From Investing -$106.4M -$217.3M -$142.7M -$50.4M -$60M
 
Dividends Paid (Ex Special Dividend) -$75.4M -$75.2M -$76.4M -$77.4M -$78.4M
Special Dividend Paid
Long-Term Debt Issued -- $150M -- $123.5M --
Long-Term Debt Repaid -- -- -- -$23.5M --
Repurchase of Common Stock -$33.5M -- -$3.1M -$3.4M -$4.7M
Other Financing Activities -$9.4M -$12.8M -$16.6M -$4.9M -$14.2M
Cash From Financing -$94.1M $91.4M -$16.8M $38.9M $125.7M
 
Beginning Cash (CF) $297.6M $107.4M $203.2M $87.6M $64.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$189.6M $94.5M -$114.5M -$22M -$9M
Ending Cash (CF) $107.4M $203.2M $87.6M $64.7M $55.6M
 
Levered Free Cash Flow -$24.3M $154.3M -$8.3M -$65.2M -$140.6M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $6.9M $3.9M $2.8M -$5.2M -$2.8M
Depreciation & Amoritzation $10.1M $12.1M $14.1M $14.8M $14.6M
Stock-Based Compensation -- -- $3.7M $3.9M $4.6M
Change in Accounts Receivable -- -- $68M $23.5M $78.5M
Change in Inventories -- -- -$281.8M -$263.2M -$135.5M
Cash From Operations $47K -$126.9M -$225.8M -$103.9M -$62.4M
 
Capital Expenditures $8.4M $14.4M $15.1M $18M $22.7M
Cash Acquisitions -- -- $1.2M -- --
Cash From Investing -$8.2M -$12.8M -$13.6M -$17.6M -$21.9M
 
Dividends Paid (Ex Special Dividend) -$18.6M -$18.9M -$19.2M -$19.4M -$19.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.7M -- $271.7M $163.8M $162.1M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$3.4M -$7M -$7.1M -$11.7M
Cash From Financing $191K $27.2M $245.5M $137.3M $130.8M
 
Beginning Cash (CF) $107.4M $203.2M $87.6M $64.7M $55.6M
Foreign Exchange Rate Adjustment $515K $78K -$1.2M $4K -$321K
Additions / Reductions -$7.9M -$112.6M $6.1M $15.8M $46.4M
Ending Cash (CF) $100M $90.7M $92.6M $80.5M $101.7M
 
Levered Free Cash Flow -$8.3M -$141.4M -$240.8M -$121.9M -$85.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $84M $93.3M $102.5M $122.3M $135.3M
Depreciation & Amoritzation $39.4M $46.7M $54.6M $57.9M $58.1M
Stock-Based Compensation -- -- $3.7M $8.6M $12.8M
Change in Accounts Receivable -- -- -- -$119.2M -$54.6M
Change in Inventories -- -- -- -$23.2M -$108.5M
Cash From Operations $127.7M $93.4M -$54M $111.3M -$33.2M
 
Capital Expenditures $37.9M $72.2M $53.8M $57.6M $70.8M
Cash Acquisitions -$80.2M -$161.8M -$101.3M $2.1M $3.8M
Cash From Investing -$109.1M -$221.9M -$143.4M -$54.4M -$64.2M
 
Dividends Paid (Ex Special Dividend) -$75.2M -$75.5M -$76.7M -$77.6M -$78.7M
Special Dividend Paid
Long-Term Debt Issued $1.4M -- -- $15.6M -$1.7M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$8.5M -$14.3M -$20.2M -$4.9M -$18.8M
Cash From Financing -$86.4M $118.3M $201.6M -$69.2M $119.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.8M -$10.1M $4.2M -$12.2M $21.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $89.7M $21.2M -$107.8M $53.8M -$104M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $6.9M $3.9M $2.8M -$5.2M -$2.8M
Depreciation & Amoritzation $10.1M $12.1M $14.1M $14.8M $14.6M
Stock-Based Compensation -- -- $3.7M $3.9M $4.6M
Change in Accounts Receivable -- -- $68M $23.5M $78.5M
Change in Inventories -- -- -$281.8M -$263.2M -$135.5M
Cash From Operations $47K -$126.9M -$225.8M -$103.9M -$62.4M
 
Capital Expenditures $8.4M $14.4M $15.1M $18M $22.7M
Cash Acquisitions -- -- $1.2M -- --
Cash From Investing -$8.2M -$12.8M -$13.6M -$17.6M -$21.9M
 
Dividends Paid (Ex Special Dividend) -$18.6M -$18.9M -$19.2M -$19.4M -$19.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.7M -- $271.7M $163.8M $162.1M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$1.9M -$3.4M -$7M -$7.1M -$11.7M
Cash From Financing $191K $27.2M $245.5M $137.3M $130.8M
 
Beginning Cash (CF) $107.4M $203.2M $87.6M $64.7M $55.6M
Foreign Exchange Rate Adjustment $515K $78K -$1.2M $4K -$321K
Additions / Reductions -$7.9M -$112.6M $6.1M $15.8M $46.4M
Ending Cash (CF) $100M $90.7M $92.6M $80.5M $101.7M
 
Levered Free Cash Flow -$8.3M -$141.4M -$240.8M -$121.9M -$85.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock