Financhill
Sell
42

SDOT Quote, Financials, Valuation and Earnings

Last price:
$3.60
Seasonality move :
3.68%
Day range:
$3.46 - $3.80
52-week range:
$2.24 - $7.00
Dividend yield:
0%
P/E ratio:
14.85x
P/S ratio:
0.02x
P/B ratio:
0.76x
Volume:
55K
Avg. volume:
107.9K
1-year change:
-15.74%
Market cap:
$20.9M
Revenue:
$726.7M
EPS (TTM):
$0.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5M $4.5M $10.3M $161.7M $726.7M
Revenue Growth (YoY) -17.66% -9.79% 131.36% 1462.36% 349.41%
 
Cost of Revenues $3.9M $5.2M $9.1M $157.3M $716.8M
Gross Profit $1M -$741.3K $1.3M $4.4M $9.9M
Gross Profit Margin 20.39% -16.57% 12.51% 2.72% 1.37%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $8.6M $8.3M $9.8M $15.7M
Other Inc / (Exp) -$20.5M -$143.2K $88.6K -$475K -$42K
Operating Expenses $4.7M $9.1M $9.5M $11.8M $17.5M
Operating Income -$3.7M -$9.8M -$8.2M -$7.5M -$7.5M
 
Net Interest Expenses $4.2M $154.8K $69.5K $7K $469K
EBT. Incl. Unusual Items -$28.4M -$10.1M -$8.2M -$7.9M -$8.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $6K $25K -$15K
Net Income to Company -$28.4M -$10.1M -$8.2M -$8M -$8M
 
Minority Interest in Earnings -- -- -- -- $218K
Net Income to Common Excl Extra Items -$28.4M -$10.1M -$8.2M -$8M -$7.8M
 
Basic EPS (Cont. Ops) -$39.13 -$13.30 -$5.00 -$2.80 -$2.20
Diluted EPS (Cont. Ops) -$39.13 -$13.30 -$5.00 -$2.80 -$2.20
Weighted Average Basic Share $725.5K $758K $1.6M $2.9M $3.5M
Weighted Average Diluted Share $725.5K $758K $1.6M $2.9M $3.5M
 
EBITDA -$23.9M -$9.5M -$6.9M -$5.9M -$5.8M
EBIT -$24.2M -$9.9M -$8.1M -$7.9M -$7.6M
 
Revenue (Reported) $5M $4.5M $10.3M $161.7M $726.7M
Operating Income (Reported) -$3.7M -$9.8M -$8.2M -$7.5M -$7.5M
Operating Income (Adjusted) -$24.2M -$9.9M -$8.1M -$7.9M -$7.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2M $3.3M $2.8M $182.2M $201.7M
Revenue Growth (YoY) 3.51% 186.47% -14.47% 6350.89% 10.74%
 
Cost of Revenues $1.2M $3.4M $2.7M $179.3M $199.3M
Gross Profit -$86.1K -$88.8K $114K $2.9M $2.5M
Gross Profit Margin -7.47% -2.69% 4.04% 1.6% 1.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $470.4K $1.1M $1.3M $4.4M $6M
Other Inc / (Exp) -$5.4K $1.2M -$221K -$3M $6.4M
Operating Expenses $550.5K $1.5M $1.8M $4.8M $6M
Operating Income -$636.6K -$1.6M -$1.7M -$1.9M -$3.6M
 
Net Interest Expenses $20.1K $16.9K -- $301K $1.7M
EBT. Incl. Unusual Items -$662.1K -$430.2K -$1.9M -$5.3M $1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $2.5K $2K $13K $3K
Net Income to Company -$662.1K -$432.6K -$1.9M -$5.3M $1.1M
 
Minority Interest in Earnings -- -- -- $112K $69K
Net Income to Common Excl Extra Items -$662.1K -$432.6K -$1.9M -$5.2M $1.2M
 
Basic EPS (Cont. Ops) -$0.90 -$0.20 -$0.70 -$1.39 $0.25
Diluted EPS (Cont. Ops) -$0.90 -$0.20 -$0.70 -$1.39 $0.23
Weighted Average Basic Share $763.3K $1.8M $2.9M $3.7M $4.7M
Weighted Average Diluted Share $763.3K $1.8M $2.9M $3.7M $5M
 
EBITDA -$561.8K -$28.7K -$1.2M -$4.5M $2.9M
EBIT -$642K -$413.3K -$1.7M -$5M $2.8M
 
Revenue (Reported) $1.2M $3.3M $2.8M $182.2M $201.7M
Operating Income (Reported) -$636.6K -$1.6M -$1.7M -$1.9M -$3.6M
Operating Income (Adjusted) -$642K -$413.3K -$1.7M -$5M $2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.7M $8.4M $11.7M $708.5M $655.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5M $9.6M $9.8M $693.3M $652M
Gross Profit -$321.6K -$1.2M $1.8M $15.2M $3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6M $7.9M $5.9M $19M $16M
Other Inc / (Exp) -$20.7M $2.4M -$2.4M -$2.4M $17.1M
Operating Expenses $7.9M $8.9M $7.8M $21M $16.7M
Operating Income -$8.2M -$10.1M -$6M -$5.8M -$12.8M
 
Net Interest Expenses $1.8M $54.6K $32.9K $310K $3.1M
EBT. Incl. Unusual Items -$30.7M -$7.7M -$8.4M -$8.5M $1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.5K $18.5K $28K -$24K
Net Income to Company -$30.7M -$7.7M -$8.5M -$8.6M $1.2M
 
Minority Interest in Earnings -- -- -- $112K $275K
Net Income to Common Excl Extra Items -$30.7M -$7.7M -$8.5M -$8.5M $1.5M
 
Basic EPS (Cont. Ops) -$43.12 -$7.60 -$3.50 -$2.49 $0.26
Diluted EPS (Cont. Ops) -$43.12 -$7.60 -$3.50 -$2.49 $0.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$28.5M -$6.7M -$6.5M -$6.6M $1.3M
EBIT -$28.9M -$7.7M -$8.3M -$8.6M $616K
 
Revenue (Reported) $4.7M $8.4M $11.7M $708.5M $655.9M
Operating Income (Reported) -$8.2M -$10.1M -$6M -$5.8M -$12.8M
Operating Income (Adjusted) -$28.9M -$7.7M -$8.3M -$8.6M $616K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4M $7.3M $8.7M $555.5M $484.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6M $8M $8.8M $544.8M $480.1M
Gross Profit -$184K -$670.4K -$160K $10.7M $4.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.9M $6.1M $3.8M $12.9M $13.2M
Other Inc / (Exp) -$161.7K $2.4M -$115K -$2.1M $15.1M
Operating Expenses $7.2M $7M $5.3M $14.4M $13.7M
Operating Income -$7.3M -$7.6M -$5.4M -$3.8M -$9M
 
Net Interest Expenses $153.7K $53.7K $28K $323K $3M
EBT. Incl. Unusual Items -$7.7M -$5.3M -$5.5M -$6.2M $3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $3.5K $16K $19K $9K
Net Income to Company -$7.7M -$5.3M -$5.6M -$6.2M $3.1M
 
Minority Interest in Earnings -- -- -- $112K $169K
Net Income to Common Excl Extra Items -$7.7M -$5.3M -$5.6M -$6.1M $3.3M
 
Basic EPS (Cont. Ops) -$11.40 -$4.90 -$2.00 -$1.69 $0.65
Diluted EPS (Cont. Ops) -$11.40 -$4.90 -$2.00 -$1.69 $0.63
Weighted Average Basic Share $2.1M $3.6M $8.5M $10M $13.3M
Weighted Average Diluted Share $2.1M $3.6M $8.5M $10M $14.2M
 
EBITDA -$7.2M -$4.4M -$3.9M -$4.7M $2.8M
EBIT -$7.5M -$5.2M -$5.4M -$6.2M $2.4M
 
Revenue (Reported) $3.4M $7.3M $8.7M $555.5M $484.7M
Operating Income (Reported) -$7.3M -$7.6M -$5.4M -$3.8M -$9M
Operating Income (Adjusted) -$7.5M -$5.2M -$5.4M -$6.2M $2.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $478.9K $4.2M $15.8M $9.9M $1.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $136.5K $140.3K $155.2K $135K $52.9M
Inventory $78.4K $113.8K $258.8K $298K $2.6M
Prepaid Expenses -- $40.9K $84.6K $89K $7.2M
Other Current Assets $48.1K -- -- -- --
Total Current Assets $780.5K $4.5M $18M $10.6M $112.9M
 
Property Plant And Equipment $1.6M $2.3M $2.3M $4.3M $14.2M
Long-Term Investments -- -- -- -- --
Goodwill $656.4K $656.4K $2.6M $2.6M $1.8M
Other Intangibles $3M $2.9M $6.4M $4.6M $2.8M
Other Long-Term Assets $39.5K $131.9K $167.8K $103K $46.4M
Total Assets $6.3M $10.5M $29.4M $27.2M $178.1M
 
Accounts Payable $857.9K $693K $911.4K $1.1M $48.8M
Accrued Expenses $1.4M $576.8K $1.2M $4.4M $1.3M
Current Portion Of Long-Term Debt $1.1M $884K $347.5K $222K $6.5M
Current Portion Of Capital Lease Obligations -- -- -- $560K $385K
Other Current Liabilities $652.6K $641.4K $286.1K $182K $224K
Total Current Liabilities $4.5M $3.1M $2.9M $6.6M $104.6M
 
Long-Term Debt $315.3K $575.1K $1M $759K $622K
Capital Leases -- -- -- -- --
Total Liabilities $6M $4.7M $5M $10.7M $153.8M
 
Common Stock $570 $1.2K $2.6K $3K $4K
Other Common Equity Adj -- -- -- -- $8K
Common Equity $245.8K $5.8M $24.4M $16.6M $20.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $3.4M
Total Equity $245.8K $5.8M $24.4M $16.6M $24.3M
 
Total Liabilities and Equity $6.3M $10.5M $29.4M $27.2M $178.1M
Cash and Short Terms $478.9K $4.2M $15.8M $9.9M $1.4M
Total Debt $1.4M $1.5M $1.4M $981K $7.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.1M $3.6M $11.7M $2.4M $962K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $230.7K $345.5K $287.6K $61.2M $38.3M
Inventory $86.1K $178.3K $336.8K $237K $1.1M
Prepaid Expenses -- $70K $220.8K $7M $6.2M
Other Current Assets $37.2K -- -- -- --
Total Current Assets $6.5M $5.2M $12.8M $70.9M $159M
 
Property Plant And Equipment $1.9M $2.5M $4.5M $15M $12M
Long-Term Investments -- -- -- -- --
Goodwill $656.4K $2.7M $2.6M $1.8M --
Other Intangibles $2.9M $7.8M $5.3M $3M --
Other Long-Term Assets $90.1K $229.8K $155.6K $84K --
Total Assets $12.1M $18.4M $25.4M $90.7M $171M
 
Accounts Payable $821.1K $891.5K $1M $57M $39.9M
Accrued Expenses $683K $859.1K $212.9K $638K $477K
Current Portion Of Long-Term Debt $669K $368.5K $240.1K $3.1M $2.8M
Current Portion Of Capital Lease Obligations -- -- $548.9K $447K $22K
Other Current Liabilities $652.6K $674.7K $182.1K $579K $2.7M
Total Current Liabilities $3.4M $3.1M $2.4M $61.9M $140.1M
 
Long-Term Debt $633.3K $1.2M $794.7K $648K --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $5.2M $6.5M $65.3M $140.2M
 
Common Stock $1.1K $1.8K $2.9K $4K $1K
Other Common Equity Adj -- -- -- -- -$180K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3.5M $3.3M
Total Equity $7.1M $13.2M $18.9M $25.4M $30.8M
 
Total Liabilities and Equity $12.1M $18.4M $25.4M $90.7M $171M
Cash and Short Terms $6.1M $3.6M $11.7M $2.4M $962K
Total Debt $1.3M $1.5M $1M $3.7M $2.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$28.4M -$10.1M -$8.2M -$8M -$8M
Depreciation & Amoritzation $281K $422.6K $1.2M $2M $1.8M
Stock-Based Compensation $666.5K $2.8M $2.1M $3.8M $4.9M
Change in Accounts Receivable -$103.9K -$56.5K -$21.5K -$4K -$52.9M
Change in Inventories -$33.4K -$35.4K -$125.5K -$39K -$2.3M
Cash From Operations -$4.5M -$7.8M -$6.4M -$198K -$13.4M
 
Capital Expenditures $1.2M $781K $262K $597K $7.5M
Cash Acquisitions -$335.1K -$75K -$3.3M -- $3.7M
Cash From Investing -$1.5M -$850.3K -$3.6M -$5.4M -$3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $6.9M $1M -- -- $11.9M
Long-Term Debt Repaid -$718.2K -$1.1M -$1.3M -$230K -$5.7M
Repurchase of Common Stock -- -- -$100K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $6.1M $12.4M $21.5M -$230K $8.3M
 
Beginning Cash (CF) $357.8K $478.9K $4.2M $15.8M $9.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $121K $3.7M $11.6M -$5.9M -$8.5M
Ending Cash (CF) $478.9K $4.2M $15.8M $9.9M $1.4M
 
Levered Free Cash Flow -$5.7M -$8.6M -$6.7M -$795K -$20.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$662.1K -$432.6K -$1.9M -$5.3M $1.1M
Depreciation & Amoritzation $80.1K $384.7K $525K $443K $49K
Stock-Based Compensation -$1M $51.7K $32K $778K $713K
Change in Accounts Receivable -$61.1K -$66.7K -$20K -$13.8M -$7.6M
Change in Inventories -$29.6K -$9.2K -$123K $70K $1.6M
Cash From Operations -$1.6M -$1.2M -$1.5M -$4.5M -$4.1M
 
Capital Expenditures $396.3K $85.6K $292K $12.2M $7K
Cash Acquisitions -- -- -- $3.7M --
Cash From Investing -$396.3K -$85.6K -$221K $355K -$4.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $4.2M $989K
Long-Term Debt Repaid -$13K -$28.5K -$64K -$4.9M -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $4.9M -$28.5K -$64K $1.4M -$148K
 
Beginning Cash (CF) $3.2M $5M $13.5M $5.1M $10M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M -$1.4M -$1.8M -$2.7M -$9M
Ending Cash (CF) $6.1M $3.6M $11.7M $2.4M $962K
 
Levered Free Cash Flow -$2M -$1.3M -$1.8M -$16.7M -$4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$30.7M -$7.7M -$8.5M -$8.6M $1.2M
Depreciation & Amoritzation $378.9K $972.4K $1.9M $2M $712K
Stock-Based Compensation $2.7M $2M $421.3K $8.1M $2.1M
Change in Accounts Receivable -$72.8K -$131.6K $4.8K -$61M $28.6M
Change in Inventories -$7.4K -$72.8K -$158.4K $100K -$818K
Cash From Operations -$6.7M -$7.3M -$4.9M -$5.5M $2.2M
 
Capital Expenditures $865.9K $396.2K $653.2K $12.5M -$4.9M
Cash Acquisitions -$300K -$3.4M -- $3.7M -$1K
Cash From Investing -$1.1M -$3.8M -$581.4K -$8.6M -$5.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3M -- -- $7.7M $8.8M
Long-Term Debt Repaid -$1.1M -$1.3M -$207.9K -$5M -$7.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.9M $8.6M $13.5M $4.8M $1.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1M -$2.4M $8.1M -$9.3M -$1.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.5M -$7.7M -$5.5M -$17.9M $7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.7M -$5.3M -$5.6M -$6.2M $3.1M
Depreciation & Amoritzation $288.6K $838.5K $1.5M $1.5M $421K
Stock-Based Compensation $2.6M $1.8M $121K $4.5M $1.7M
Change in Accounts Receivable -$94.2K -$169.3K -$143K -$61.2M $20.3M
Change in Inventories -$7.6K -$45K -$78K $61K $1.5M
Cash From Operations -$5.5M -$4.9M -$3.4M -$8.7M $7M
 
Capital Expenditures $568.7K $183.9K $575K $12.4M $38K
Cash Acquisitions -- -$3.3M -- $3.7M --
Cash From Investing -$559.9K -$3.5M -$504K -$3.7M -$5.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1M $28.7K -- $7.7M $4.6M
Long-Term Debt Repaid -$1.1M -$1.2M -$177K -$5M -$6.5M
Repurchase of Common Stock -- -$100K -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $11.6M $7.9M -$177K $4.9M -$1.9M
 
Beginning Cash (CF) $7.3M $11.2M $44M $21.4M $12.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.6M -$579.1K -$4.1M -$7.5M -$392K
Ending Cash (CF) $12.9M $10.6M $39.9M $13.9M $12.1M
 
Levered Free Cash Flow -$6M -$5.1M -$4M -$21.1M $6.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock