Financhill
Sell
33

SDOT Quote, Financials, Valuation and Earnings

Last price:
$3.35
Seasonality move :
19.71%
Day range:
$3.17 - $3.39
52-week range:
$2.43 - $43.90
Dividend yield:
0%
P/E ratio:
1.08x
P/S ratio:
0.01x
P/B ratio:
0.25x
Volume:
79.5K
Avg. volume:
65.8K
1-year change:
-92.29%
Market cap:
$5.1M
Revenue:
$700.9M
EPS (TTM):
-$15.19
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.5M $10.3M $161.7M $717.5M $700.9M
Revenue Growth (YoY) -9.79% 131.36% 1462.36% 343.73% -2.31%
 
Cost of Revenues $5.6M $10.3M $159.3M $709M $696.1M
Gross Profit -$1.2M $88K $2.4M $8.5M $4.9M
Gross Profit Margin -26.02% 0.85% 1.47% 1.18% 0.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M $8.3M $9.8M $15.7M $16.3M
Other Inc / (Exp) -$143.2K $88.6K -$475K $1.8M $21.7M
Operating Expenses $8.6M $8.1M $9.6M $15.2M $16.3M
Operating Income -$9.8M -$8M -$7.2M -$6.7M -$11.5M
 
Net Interest Expenses $154.8K $69.5K $6.7K $468K $4.6M
EBT. Incl. Unusual Items -$10.1M -$8.2M -$7.9M -$5.3M $5.6M
Earnings of Discontinued Ops. -- -- -- -$2.8M -$1.9M
Income Tax Expense -- $6K $24.8K -$15K $3K
Net Income to Company -$10.1M -$8.2M -$8M -$8M $3.7M
 
Minority Interest in Earnings -- -- -- -$218K -$256K
Net Income to Common Excl Extra Items -$10.1M -$8.2M -$8M -$5.3M $5.6M
 
Basic EPS (Cont. Ops) -$13.32 -$49.65 -$2.79 -$22.39 $8.71
Diluted EPS (Cont. Ops) -$13.32 -$49.65 -$2.79 -$22.39 $8.56
Weighted Average Basic Share $758K $164.7K $2.9M $349.4K $458.3K
Weighted Average Diluted Share $758K $164.7K $2.9M $349.4K $466.6K
 
EBITDA -$9.3M -$6.8M -$5.2M -$5.5M -$11.2M
EBIT -$9.8M -$8M -$7.2M -$6.7M -$11.5M
 
Revenue (Reported) $4.5M $10.3M $161.7M $717.5M $700.9M
Operating Income (Reported) -$9.8M -$8M -$7.2M -$6.7M -$11.5M
Operating Income (Adjusted) -$9.8M -$8M -$7.2M -$6.7M -$11.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3M $2.8M $182.2M $200.9M $289K
Revenue Growth (YoY) 186.47% -14.48% 6351.89% 10.28% -99.86%
 
Cost of Revenues $3.8M $3.2M $179.7M $197M $6.7M
Gross Profit -$473.4K -$411.7K $2.5M $3.9M -$6.4M
Gross Profit Margin -14.34% -14.58% 1.35% 1.93% -2201.73%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1M $1.3M $3.3M $6M $8M
Other Inc / (Exp) $1.2M -$221K -$3M $6.4M --
Operating Expenses $1.1M $1.2M $4.4M $5.1M $8M
Operating Income -$1.6M -$1.6M -$1.9M -$1.3M -$14.3M
 
Net Interest Expenses $16.9K -- $301K $1.7M $887K
EBT. Incl. Unusual Items -$430.2K -$1.9M -$5.3M $1.8M -$15.2M
Earnings of Discontinued Ops. -- -- -- -$665K -$38K
Income Tax Expense $2.4K $2.4K $13K $3K $2K
Net Income to Company -$432.6K -$1.9M -$5.3M $1.1M -$15.3M
 
Minority Interest in Earnings -- -- -- -$69K -$73K
Net Income to Common Excl Extra Items -$432.6K -$1.9M -$5.3M $1.8M -$15.2M
 
Basic EPS (Cont. Ops) -$2.44 -$0.66 -$1.41 $2.48 -$17.42
Diluted EPS (Cont. Ops) -$2.44 -$0.66 -$1.41 $2.32 -$17.42
Weighted Average Basic Share $177K $2.9M $3.7M $469.3K $871.8K
Weighted Average Diluted Share $177K $2.9M $3.7M $501.1K $871.8K
 
EBITDA -$1.2M -$1.1M -$1.5M -$1.2M -$14.3M
EBIT -$1.6M -$1.6M -$1.9M -$1.3M -$14.3M
 
Revenue (Reported) $3.3M $2.8M $182.2M $200.9M $289K
Operating Income (Reported) -$1.6M -$1.6M -$1.9M -$1.3M -$14.3M
Operating Income (Adjusted) -$1.6M -$1.6M -$1.9M -$1.3M -$14.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $8.4M $11.7M $708.5M $651.9M $463.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.6M $11.7M $695.3M $640.6M $466.5M
Gross Profit -$2.2M -$55.5K $13.2M $11.3M -$3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.9M $5.9M $13.4M $16M $18.8M
Other Inc / (Exp) $2.4M -$2.4M -$2.4M $15.8M --
Operating Expenses $7.9M $5.5M $18.9M $13.7M $18.8M
Operating Income -$10M -$5.5M -$5.7M -$2.4M -$22.2M
 
Net Interest Expenses $54.7K $43.8K $323K $3.1M $5.3M
EBT. Incl. Unusual Items -$7.7M -$8.4M -$8.5M $2.9M -$11.6M
Earnings of Discontinued Ops. -- -- -- -$1.7M -$1.9M
Income Tax Expense $3.5K $18.3K $27.6K -$24K -$4K
Net Income to Company -$7.7M -$8.5M -$8.6M $1.2M -$13.5M
 
Minority Interest in Earnings -- -- -- -$387K -$381K
Net Income to Common Excl Extra Items -$7.7M -$8.5M -$8.6M $2.9M -$11.6M
 
Basic EPS (Cont. Ops) -$23.89 -$22.58 -$2.55 $6.79 -$15.19
Diluted EPS (Cont. Ops) -$23.89 -$22.58 -$2.55 $5.90 -$15.19
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$9.1M -$3.7M -$3.7M -$1.9M -$22.3M
EBIT -$10M -$5.5M -$5.7M -$2.4M -$22.2M
 
Revenue (Reported) $8.4M $11.7M $708.5M $651.9M $463.1M
Operating Income (Reported) -$10M -$5.5M -$5.7M -$2.4M -$22.2M
Operating Income (Adjusted) -$10M -$5.5M -$5.7M -$2.4M -$22.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.3M $8.7M $555.5M $480.7M $246.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8.8M $10.3M $546.3M $468.4M $250.8M
Gross Profit -$1.5M -$1.7M $9.1M $12.3M -$3.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1M $3.7M $7.3M $13.2M $15.7M
Other Inc / (Exp) $2.4M -$115K -$2.1M $11.9M $778K
Operating Expenses $6.1M $3.5M $12.9M $10.9M $15.7M
Operating Income -$7.6M -$5.1M -$3.8M $1.4M -$19.6M
 
Net Interest Expenses $53.7K $27.9K $323K $2.9M $3.7M
EBT. Incl. Unusual Items -$5.3M -$5.5M -$6.2M $4.8M -$14.2M
Earnings of Discontinued Ops. -- -- -- -$1.7M $14K
Income Tax Expense $3.5K $15.7K $19K $9K $2K
Net Income to Company -$5.3M -$5.6M -$6.2M $3.1M -$14.2M
 
Minority Interest in Earnings -- -- -- -$169K -$294K
Net Income to Common Excl Extra Items -$5.3M -$5.6M -$6.2M $4.8M -$14.2M
 
Basic EPS (Cont. Ops) -$21.81 -$8.06 -$1.72 $7.20 -$16.57
Diluted EPS (Cont. Ops) -$21.81 -$8.06 -$1.72 $6.31 -$16.58
Weighted Average Basic Share $1.4M $6M $10M $1.3M $6.7M
Weighted Average Diluted Share $1.4M $6M $10M $1.4M $6.7M
 
EBITDA -$6.7M -$3.6M -$2.2M $1.6M -$19.5M
EBIT -$7.6M -$5.1M -$3.8M $1.4M -$19.6M
 
Revenue (Reported) $7.3M $8.7M $555.5M $480.7M $246.8M
Operating Income (Reported) -$7.6M -$5.1M -$3.8M $1.4M -$19.6M
Operating Income (Adjusted) -$7.6M -$5.1M -$3.8M $1.4M -$19.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.2M $15.8M $9.9M $1.4M $1.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $140.3K $155.2K $134.9K $53.1M $25M
Inventory $113.8K $258.8K $297.2K $2.6M $717K
Prepaid Expenses $40.9K $84K $89.2K $7.2M $1.9M
Other Current Assets -- -- -- -- --
Total Current Assets $4.5M $18M $10.6M $112.9M $152.7M
 
Property Plant And Equipment $2.3M $2.3M $4.3M $14.2M $12M
Long-Term Investments $1K -- -- $46.4M --
Goodwill $656.4K $2.6M $2.6M $1.8M --
Other Intangibles $2.9M $6.4M $4.6M $2.8M --
Other Long-Term Assets $131.9K $167.8K $103K $46.4M --
Total Assets $10.5M $29.4M $27.2M $178.1M $164.7M
 
Accounts Payable $693K $911.4K $1.1M $3.5M $2.2M
Accrued Expenses $576.8K $1.2M $4.4M $1.3M $997K
Current Portion Of Long-Term Debt $884K $347.5K $222K $6.5M $7.4M
Current Portion Of Capital Lease Obligations -- -- $560K $385K $23K
Other Current Liabilities $641.4K $286.1K $182K $46.3M $94.5M
Total Current Liabilities $3.1M $2.9M $6.6M $104.6M $132.2M
 
Long-Term Debt $575.1K $1M $2.8M $1.6M $111K
Capital Leases -- -- -- -- --
Total Liabilities $4.7M $5M $10.7M $153.8M $132.3M
 
Common Stock $1.2K $2.6K $2.9K -- $1K
Other Common Equity Adj -- -- -- $8K -$27K
Common Equity $5.8M $24.4M $16.6M $20.8M $29.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $3.4M $3.2M
Total Equity $5.8M $24.4M $16.6M $24.3M $32.4M
 
Total Liabilities and Equity $10.5M $29.4M $27.2M $178.1M $164.7M
Cash and Short Terms $4.2M $15.8M $9.9M $1.4M $1.8M
Total Debt $1.5M $1.4M $3M $8.2M $7.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.6M $11.7M $2.4M $962K $581K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $345.5K $287.5K $61.2M $131.9M $31.4M
Inventory $178.3K $336.8K $237K $1.1M $154K
Prepaid Expenses $68.4K $220.8K $557K $309K $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $5.2M $12.8M $70.9M $159M $47.7M
 
Property Plant And Equipment $2.5M $4.5M $15M $12M $11.9M
Long-Term Investments -- -- -- -- $13.4M
Goodwill $2.7M $2.6M $1.8M -- --
Other Intangibles $7.8M $5.3M $3M -- --
Other Long-Term Assets $229.8K $155.6K $84K -- --
Total Assets $18.4M $25.4M $90.7M $171M $73M
 
Accounts Payable $891.5K $1M $1.2M $3M $5M
Accrued Expenses $859.1K $212.9K $638K $477K --
Current Portion Of Long-Term Debt $368.5K $240.1K $3.1M $2.8M --
Current Portion Of Capital Lease Obligations -- $548.9K $447K $22K --
Other Current Liabilities $674.7K $182.1K $579K $2.7M --
Total Current Liabilities $3.1M $2.4M $61.9M $140.1M $49.1M
 
Long-Term Debt $1.2M $2.8M $2.1M $117K $139K
Capital Leases -- -- -- -- --
Total Liabilities $5.2M $6.5M $65.3M $140.2M $49.3M
 
Common Stock $1.8K $2.9K $4K $1K $1K
Other Common Equity Adj -- -- -- -$180K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $3.5M $3.3M $3M
Total Equity $13.2M $18.9M $25.4M $30.8M $23.7M
 
Total Liabilities and Equity $18.4M $25.4M $90.7M $171M $73M
Cash and Short Terms $3.6M $11.7M $2.4M $962K $581K
Total Debt $1.5M $3M $5.2M $2.9M $11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.1M -$8.2M -$8M -$8M $3.7M
Depreciation & Amoritzation $422.5K $1.2M $2M $1.1M $258K
Stock-Based Compensation $2.8M $2.2M $152.9K $6.2M $6.7M
Change in Accounts Receivable -$56.5K -$21.5K -$3.4K -$52.9M $34.5M
Change in Inventories -$35.4K -$125.5K -$38.4K -$2.4M $1.6M
Cash From Operations -$7.8M -$6.4M -$198.6K -$13.6M -$3.2M
 
Capital Expenditures $781K $262K $596.6K $7.3M $37K
Cash Acquisitions $75K $3.3M -- -- --
Cash From Investing -$850.3K -$3.6M -$5.4M -$3.5M $1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1M -- -- $12.1M $11.1M
Long-Term Debt Repaid -$1.1M -$1.3M -$230K -$5.7M -$8.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $66K $137K
Cash From Financing $12.4M $21.5M -$230K $8.6M $2.6M
 
Beginning Cash (CF) $4.2M $15.8M $9.9M $1.4M $1.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7M $11.6M -$5.9M -$8.5M $432K
Ending Cash (CF) $7.9M $27.3M $4M -$7.2M $2.2M
 
Levered Free Cash Flow -$8.6M -$6.7M -$795.2K -$20.9M -$3.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$432.6K -$1.9M -$5.3M $1.1M -$15.3M
Depreciation & Amoritzation $384.7K $524.7K $443K $49K $22K
Stock-Based Compensation $51.7K $31.6K $5.3M $1.7M $584K
Change in Accounts Receivable -$66.7K -$19.7K -$13.8M -$14.2M $10M
Change in Inventories -$9.2K -$123.2K $70K $1.5M -$105K
Cash From Operations -$1.2M -$1.5M -$4.5M -$9.8M -$2M
 
Capital Expenditures $85.6K $291.6K $12.2M $6K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$85.6K -$220.8K $355K $984K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $4.2M $989K --
Long-Term Debt Repaid -$28.5K -$64K -$4.9M -$1.1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$28.5K -$63.1K $1.4M -$176K $2.2M
 
Beginning Cash (CF) $3.6M $11.7M $2.4M $962K $581K
Foreign Exchange Rate Adjustment -- -- -- -$4K -$1K
Additions / Reductions -$1.4M -$1.8M -$2.7M -$9M $159K
Ending Cash (CF) $2.3M $9.9M -$246K -$8M $739K
 
Levered Free Cash Flow -$1.3M -$1.8M -$16.7M -$9.8M -$2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.7M -$8.5M -$8.6M $1.2M -$13.5M
Depreciation & Amoritzation $972.4K $1.9M $2M $523K -$87K
Stock-Based Compensation $1.8M $548.5K $5.7M $5M $4.7M
Change in Accounts Receivable -$131.6K $4.8K -$61M $21.8M -$2.2M
Change in Inventories -$72.8K -$158.4K $100.6K -$1M $696K
Cash From Operations -$7.3M -$4.9M -$5.5M -$4M -$17.4M
 
Capital Expenditures $396.2K $652.8K $12.5M -$4.9M -$1K
Cash Acquisitions $3.4M -- -- -- --
Cash From Investing -$3.8M -$580.8K -$8.6M $1.2M $6.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $7.7M $9M --
Long-Term Debt Repaid -$1.3M -$207.9K -$5M -$7.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $8.6M $13.5M $4.8M $1.3M $10.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.4M $8.1M -$9.3M -$1.5M -$381K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.7M -$5.5M -$17.9M $947K -$17.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$5.3M -$5.6M -$6.2M $3.1M -$14.2M
Depreciation & Amoritzation $838.4K $1.5M $1.5M $232K $76K
Stock-Based Compensation $1.8M $120.7K $5.7M $4.4M $2.4M
Change in Accounts Receivable -$169.2K -$143K -$61.2M $13.5M -$16.4M
Change in Inventories -$45K -$78K $61K $1.3M $563K
Cash From Operations -$4.9M -$3.4M -$8.7M $778K -$7.2M
 
Capital Expenditures $183.9K $574.6K $12.4M $13K --
Cash Acquisitions $3.3M -- -- -- --
Cash From Investing -$3.5M -$503.4K -$3.7M $1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.7K -- $7.7M $4.6M $4.6M
Long-Term Debt Repaid -$1.2M -$177K -$5M -$6.5M -$1.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- $20K
Cash From Financing $7.9M -$176.6K $4.9M -$2.2M $6.1M
 
Beginning Cash (CF) $10.6M $39.9M $13.9M $12.1M $2.9M
Foreign Exchange Rate Adjustment -- -- -- -$1K -$58K
Additions / Reductions -$579.1K -$4.1M -$7.5M -$392K -$1.2M
Ending Cash (CF) $10M $35.8M $6.4M $11.7M $1.7M
 
Levered Free Cash Flow -$5.1M -$4M -$21.1M $765K -$7.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
64
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock