Financhill
Sell
41

TSLX Quote, Financials, Valuation and Earnings

Last price:
$21.48
Seasonality move :
-1.34%
Day range:
$21.24 - $21.53
52-week range:
$18.58 - $25.17
Dividend yield:
8.57%
P/E ratio:
10.53x
P/S ratio:
4.85x
P/B ratio:
1.25x
Volume:
160.8K
Avg. volume:
455K
1-year change:
1.61%
Market cap:
$2B
Revenue:
$455.1M
EPS (TTM):
$2.04
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $266.9M $319.5M $323.7M $421.1M $455.1M
Revenue Growth (YoY) 5.3% 19.73% 1.32% 30.08% 8.07%
 
Cost of Revenues $65M $83.5M $64M $92.2M $90.5M
Gross Profit $201.9M $236M $259.7M $328.9M $364.6M
Gross Profit Margin 75.64% 73.88% 80.23% 78.11% 80.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.2M $28.8M $17M $12.3M $9M
Operating Expenses -$25.9M -$29.5M $96.5M -$5.6M $66.7M
Operating Income $227.8M $265.5M $163.2M $334.5M $297.9M
 
Net Interest Expenses $39.4M $50.9M $60.4M $104.5M $117.7M
EBT. Incl. Unusual Items $183.9M $214.1M $111.2M $223.8M $193.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.8M $2.3M $3.2M $1.8M $6.6M
Net Income to Company $178.1M $211.8M $108.1M $222M $186.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $178.1M $211.8M $108.1M $222M $186.6M
 
Basic EPS (Cont. Ops) $2.65 $2.93 $1.38 $2.61 $2.03
Diluted EPS (Cont. Ops) $2.65 $2.79 $1.38 $2.61 $2.03
Weighted Average Basic Share $67.2M $72.2M $78.2M $85.1M $92M
Weighted Average Diluted Share $67.2M $77.7M $78.2M $85.1M $92M
 
EBITDA $227.8M $265.5M $163.2M $334.5M $297.9M
EBIT $227.8M $265.5M $163.2M $334.5M $297.9M
 
Revenue (Reported) $266.9M $319.5M $323.7M $421.1M $455.1M
Operating Income (Reported) $227.8M $265.5M $163.2M $334.5M $297.9M
Operating Income (Adjusted) $227.8M $265.5M $163.2M $334.5M $297.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $57.6M $80.4M $111.9M $109M $105.6M
Revenue Growth (YoY) -30.11% 39.7% 39.18% -2.6% -3.11%
 
Cost of Revenues $21.4M $18M $25.6M $21.8M $22.5M
Gross Profit $36.2M $62.4M $86.3M $87.2M $83.2M
Gross Profit Margin 62.84% 77.62% 77.13% 79.96% 78.72%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$10.5M $2.6M $5.3M $83K --
Operating Expenses -$22M $17.8M -$936K $5.8M $10.4M
Operating Income $58.1M $44.6M $87.3M $81.4M $72.7M
 
Net Interest Expenses $6.7M $18.9M $27.2M $28.2M $26.8M
EBT. Incl. Unusual Items $55.1M $34.8M $65.3M $42.8M $46.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $104K $356K $461K $2.2M $1.7M
Net Income to Company $55M $34.4M $64.8M $40.7M $44.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $55M $34.4M $64.8M $40.7M $44.6M
 
Basic EPS (Cont. Ops) $0.75 $0.43 $0.74 $0.44 $0.47
Diluted EPS (Cont. Ops) $0.70 $0.43 $0.74 $0.44 $0.47
Weighted Average Basic Share $72.8M $79.5M $87.3M $93M $94.2M
Weighted Average Diluted Share $80.5M $79.5M $87.3M $93M $94.2M
 
EBITDA $58.1M $44.6M $87.3M $81.4M $72.7M
EBIT $58.1M $44.6M $87.3M $81.4M $72.7M
 
Revenue (Reported) $57.6M $80.4M $111.9M $109M $105.6M
Operating Income (Reported) $58.1M $44.6M $87.3M $81.4M $72.7M
Operating Income (Adjusted) $58.1M $44.6M $87.3M $81.4M $72.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $260.9M $333.6M $407.7M $444M $415.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $81.4M $63M $90.3M $89.2M $92M
Gross Profit $179.5M $270.6M $317.4M $354.8M $323.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$4.6M $39.4M $12.1M $4.4M --
Operating Expenses -$88.4M $117.1M -$2.7M $32M -$7.5M
Operating Income $267.8M $153.5M $320.1M $322.8M $330.9M
 
Net Interest Expenses $40.2M $57M $95.5M $115.8M $116.2M
EBT. Incl. Unusual Items $225.9M $106.6M $220.6M $191M $198.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $3M $3.5M $4.3M $6.7M
Net Income to Company $223.4M $103.6M $217.1M $186.7M $191.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $223.4M $103.6M $217.1M $186.7M $191.5M
 
Basic EPS (Cont. Ops) $3.16 $1.36 $2.59 $2.06 $2.04
Diluted EPS (Cont. Ops) $2.99 $1.33 $2.59 $2.06 $2.04
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $267.8M $153.5M $320.1M $322.8M $330.9M
EBIT $267.8M $153.5M $320.1M $322.8M $330.9M
 
Revenue (Reported) $260.9M $333.6M $407.7M $444M $415.4M
Operating Income (Reported) $267.8M $153.5M $320.1M $322.8M $330.9M
Operating Income (Adjusted) $267.8M $153.5M $320.1M $322.8M $330.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $209.4M $229.7M $309.8M $332.8M $293.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.3M $43.9M $70M $67.1M $68.6M
Gross Profit $145M $185.8M $239.8M $265.7M $224.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $6.1M $16.7M $11.8M $3.9M -$35.7M
Operating Expenses -$53.4M $93.1M -$5.8M $31.8M -$42.4M
Operating Income $198.4M $92.7M $245.6M $233.8M $266.9M
 
Net Interest Expenses $32M $44.3M $75.5M $86.8M $85.2M
EBT. Incl. Unusual Items $170.7M $63.2M $172.6M $139.8M $144.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $729K $1.5M $1.8M $4.2M $4.3M
Net Income to Company $170M $61.8M $170.9M $135.6M $140.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $170M $61.8M $170.9M $135.6M $140.6M
 
Basic EPS (Cont. Ops) $2.37 $0.79 $2.02 $1.48 $1.50
Diluted EPS (Cont. Ops) $2.20 $0.77 $2.02 $1.48 $1.50
Weighted Average Basic Share $215.1M $231.7M $252.9M $274.8M $281.9M
Weighted Average Diluted Share $238.1M $237.3M $252.9M $274.8M $281.9M
 
EBITDA $198.4M $92.7M $245.6M $233.8M $266.9M
EBIT $198.4M $92.7M $245.6M $233.8M $266.9M
 
Revenue (Reported) $209.4M $229.7M $309.8M $332.8M $293.1M
Operating Income (Reported) $198.4M $92.7M $245.6M $233.8M $266.9M
Operating Income (Adjusted) $198.4M $92.7M $245.6M $233.8M $266.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13.3M $16M $25.6M $25.2M $27.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $17.9M $3.5M $4.5M $7.6M $6M
Other Current Assets -- -- -- -- --
Total Current Assets $21.9M $26.7M $44.5M $53.2M $57.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $2.3B $2.5B $2.8B $3.3B $3.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.3B $2.6B $2.8B $3.3B $3.6B
 
Accounts Payable $27.7M $30.9M -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.5M $167.8M $886.9M $1.2B $33.7M
 
Long-Term Debt $1.1B $1.1B $585.7M $569.9M $1.9B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.3B $1.5B $1.8B $2B
 
Common Stock $680K $761K $821K $885K $943K
Other Common Equity Adj -- -- -- -- --
Common Equity $1.2B $1.3B $1.3B $1.5B $1.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.2B $1.3B $1.3B $1.5B $1.6B
 
Total Liabilities and Equity $2.3B $2.6B $2.8B $3.3B $3.6B
Cash and Short Terms $13.3M $16M $25.6M $25.2M $27.3M
Total Debt $1.1B $1.2B $1.4B $1.8B $1.9B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $18.3M $30.3M $29.9M $29.7M $83.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $4.3M $3.5M $7.5M $24.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $27.7M $50.1M $53.3M $64.5M $114.4M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $2.4B $2.8B $3.1B $3.4B $3.4B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $2.4B $2.9B $3.2B $3.5B $3.5B
 
Accounts Payable $29.9M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $66.1M $904.8M $38.2M $383M $328.1M
 
Long-Term Debt $1.1B $581.9M $1.6B $1.5B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.5B $1.7B $1.9B $1.9B
 
Common Stock $731K $816K $882K $940K $952K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.3B $1.5B $1.6B $1.6B
 
Total Liabilities and Equity $2.4B $2.9B $3.2B $3.5B $3.5B
Cash and Short Terms $18.3M $30.3M $29.9M $29.7M $83.2M
Total Debt $1.1B $1.5B $1.6B $1.9B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $178.1M $211.8M $108.1M $222M $186.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.5M -$2.2M -$8.1M -$9.1M -$2.5M
Change in Inventories -- -- -- -- --
Cash From Operations $136M $112.6M $71.8M $192M $187.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.1M -$110.2M -$296.4M -$428.8M -$232.7M
 
Dividends Paid (Ex Special Dividend) $130.4M $221.9M $144.7M $156.4M $168.7M
Special Dividend Paid
Long-Term Debt Issued $1.1B $1.6B $1.3B $1.5B $1.8B
Long-Term Debt Repaid -$1.1B -$1.5B -$940.5M -$1.2B -$1.7B
Repurchase of Common Stock -- -- $6.2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$145.9M $241K $234.2M $236.3M $47.6M
 
Beginning Cash (CF) $13.3M $16M $25.6M $25.2M $27.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$869K $2.7M $9.7M -$451K $2.1M
Ending Cash (CF) $12.4M $18.7M $35.3M $24.7M $29.5M
 
Levered Free Cash Flow $136M $112.6M $71.8M $192M $187.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $55M $34.4M $64.8M $40.7M $44.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.6M -$8M -$221K -$4M -$6.5M
Change in Inventories -- -- -- -- --
Cash From Operations $35.8M $30.6M $41.4M $40M $58.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $188.6M -$274.7M -$4.7M -$114.5M -$74M
 
Dividends Paid (Ex Special Dividend) $26.8M $54.3M $39.4M $42.5M $42.5M
Special Dividend Paid $17.3K -- $50.5K $58K $50K
Long-Term Debt Issued $115.8M $525.8M $477.8M $251.1M --
Long-Term Debt Repaid -$313.5M -$221.3M -$466.6M -$139M --
Repurchase of Common Stock -- $3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$224.6M $247.2M -$32.6M $69.6M $59.6M
 
Beginning Cash (CF) $18.3M $30.3M $29.9M $29.7M $83.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$232K $3.1M $4M -$4.9M $44M
Ending Cash (CF) $18M $33.4M $33.9M $24.8M $127.1M
 
Levered Free Cash Flow $35.8M $30.6M $41.4M $40M $58.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $223.4M $103.6M $217.1M $186.7M $191.5M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $551K -$10.4M -$3.6M -$11.3M $3.6M
Change in Inventories -- -- -- -- --
Cash From Operations $104.3M $71.7M $151.7M $192.2M $190.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$172.3M -$424M -$247.3M -$293.9M $106.6M
 
Dividends Paid (Ex Special Dividend) $196.3M $174.2M $145.4M $168.7M $169M
Special Dividend Paid
Long-Term Debt Issued $1.4B $1.7B $1.5B $1.4B --
Long-Term Debt Repaid -$1.3B -$1.2B -$1.4B -$1.2B --
Repurchase of Common Stock -$2.9M $3M $3.2M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $70.6M $364.3M $95.2M $101.5M -$243.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.6M $12M -$400K -$153K $53.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $104.3M $71.7M $151.7M $192.2M $190.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $170M $61.8M $170.9M $135.6M $140.6M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$818K -$9.1M -$4.6M -$6.8M -$675K
Change in Inventories -- -- -- -- --
Cash From Operations $85.7M $44.8M $124.7M $125M $127.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.8M -$323.6M -$274.6M -$139.7M $199.6M
 
Dividends Paid (Ex Special Dividend) $162.9M $115.2M $115.8M $128.1M $128.4M
Special Dividend Paid $1.2M $34.6K $159.8K $193.2K $180K
Long-Term Debt Issued $943M $1B $1.2B $1.1B $739.7M
Long-Term Debt Repaid -$929M -$609M -$1B -$1B -$977.8M
Repurchase of Common Stock -- $3M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$70.9M $293.1M $154.2M $19.3M -$271.7M
 
Beginning Cash (CF) $56.7M $81M $81.5M $100.3M $169.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $14.3M $4.2M $4.5M $55.8M
Ending Cash (CF) $61.7M $95.3M $85.7M $104.8M $225.4M
 
Levered Free Cash Flow $85.7M $44.8M $124.7M $125M $127.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock