Is DocuSign Stock Undervalued?
Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…
Sell
48
TR Quote, Financials, Valuation and Earnings
Last price:
$37.5000
Seasonality move
:
26.46%
Day range:
$37.1716 - $37.5600
52-week range:
$28.6699 - $44.2684
Dividend yield:
0.96%
P/E ratio:
29.13x
P/S ratio:
3.74x
P/B ratio:
2.97x
Volume:
64.7K
Avg. volume:
134.3K
1-year change:
19.36%
Market cap:
$2.7B
Revenue:
$723.2M
EPS (TTM):
$1.28
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Revenue | $471.1M | $570.8M | $687M | $769.4M | $723.2M | |
| Revenue Growth (YoY) | -10.63% | 21.17% | 20.36% | 11.99% | -6% | |
| Cost of Revenues | $300.5M | $373.7M | $454.6M | $511.9M | $468.3M | |
| Gross Profit | $170.6M | $197.1M | $232.4M | $257.4M | $254.9M | |
| Gross Profit Margin | 36.22% | 34.53% | 33.83% | 33.46% | 35.24% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $112.1M | $132.1M | $122M | $155M | $152.7M | |
| Other Inc / (Exp) | $14.2M | $15.9M | -$15.2M | $13.2M | $17.3M | |
| Operating Expenses | $112.1M | $132.1M | $122M | $155M | $152.7M | |
| Operating Income | $58.5M | $65M | $110.4M | $102.4M | $102.2M | |
| Net Interest Expenses | $164K | $46K | $104K | $337K | $509K | |
| EBT. Incl. Unusual Items | $76.3M | $85.7M | $98.1M | $119.9M | $126.9M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $17.3M | $20.4M | $22.2M | $28M | $40.1M | |
| Net Income to Company | $59M | $65.3M | $75.9M | $91.9M | $86.8M | |
| Minority Interest in Earnings | -$21K | -$18K | -$45K | -$26K | -$19K | |
| Net Income to Common Excl Extra Items | $59M | $65.3M | $75.9M | $91.9M | $86.8M | |
| Basic EPS (Cont. Ops) | $0.79 | $0.89 | $1.04 | $1.28 | $1.18 | |
| Diluted EPS (Cont. Ops) | $0.79 | $0.89 | $1.04 | $1.28 | $1.18 | |
| Weighted Average Basic Share | $77.1M | $75.9M | $75.2M | $74.1M | $73.5M | |
| Weighted Average Diluted Share | $77.1M | $75.9M | $75.2M | $74.1M | $73.5M | |
| EBITDA | $76.7M | $82.6M | $128.1M | $120.7M | $120.4M | |
| EBIT | $58.5M | $65M | $110.4M | $102.4M | $102.2M | |
| Revenue (Reported) | $471.1M | $570.8M | $687M | $769.4M | $723.2M | |
| Operating Income (Reported) | $58.5M | $65M | $110.4M | $102.4M | $102.2M | |
| Operating Income (Adjusted) | $58.5M | $65M | $110.4M | $102.4M | $102.2M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $184.2M | $213.2M | $249.9M | $225.9M | $232.7M | |
| Revenue Growth (YoY) | 16.71% | 15.75% | 17.21% | -9.57% | 3% | |
| Cost of Revenues | $119.6M | $141.7M | $164.6M | $148.4M | $153.2M | |
| Gross Profit | $64.6M | $71.5M | $85.2M | $77.5M | $79.5M | |
| Gross Profit Margin | 35.06% | 33.53% | 34.1% | 34.31% | 34.17% | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $35.7M | $36M | $39.3M | $41.8M | $47M | |
| Other Inc / (Exp) | $1.8M | -$1.2M | -$718K | $7.2M | -- | |
| Operating Expenses | $35.7M | $36M | $39.3M | $41.8M | $47M | |
| Operating Income | $28.8M | $35.5M | $45.9M | $35.7M | $32.5M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $31.4M | $34.3M | $45.2M | $42.4M | $48.6M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $6.7M | $7.8M | $10.8M | $9.6M | $13M | |
| Net Income to Company | $24.7M | $26.6M | $34.4M | $32.8M | $35.6M | |
| Minority Interest in Earnings | -$14K | -$16K | -$5K | -$11K | -$12K | |
| Net Income to Common Excl Extra Items | $24.7M | $26.6M | $34.4M | $32.8M | $35.6M | |
| Basic EPS (Cont. Ops) | $0.34 | $0.36 | $0.48 | $0.46 | $0.49 | |
| Diluted EPS (Cont. Ops) | $0.34 | $0.36 | $0.48 | $0.46 | $0.49 | |
| Weighted Average Basic Share | $75.7M | $75.3M | $73.9M | $73.5M | $72.9M | |
| Weighted Average Diluted Share | $75.7M | $75.3M | $73.9M | $73.5M | $72.9M | |
| EBITDA | $32.9M | $40.3M | $50.5M | $40.3M | $37.3M | |
| EBIT | $28.8M | $35.5M | $45.9M | $35.7M | $32.5M | |
| Revenue (Reported) | $184.2M | $213.2M | $249.9M | $225.9M | $232.7M | |
| Operating Income (Reported) | $28.8M | $35.5M | $45.9M | $35.7M | $32.5M | |
| Operating Income (Adjusted) | $28.8M | $35.5M | $45.9M | $35.7M | $32.5M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $531.7M | $665.2M | $761.8M | $727.1M | $729.6M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $345.8M | $440.9M | $508.3M | $478.6M | $463.7M | |
| Gross Profit | $186M | $224.3M | $253.5M | $248.5M | $265.9M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $128.3M | $120.9M | $152.9M | $156.1M | $157.7M | |
| Other Inc / (Exp) | $15.9M | -$13.3M | $11.1M | $25.4M | -- | |
| Operating Expenses | $128.3M | $120.9M | $152.9M | $156.1M | $157.7M | |
| Operating Income | $57.6M | $103.4M | $100.5M | $92.4M | $108.3M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $78.2M | $93M | $114.5M | $120.5M | $141.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $17.9M | $22.4M | $26.6M | $26.8M | $48M | |
| Net Income to Company | $60.2M | $70.6M | $87.8M | $93.7M | $93.7M | |
| Minority Interest in Earnings | -$19K | -$30K | -$31K | -$24K | -$46K | |
| Net Income to Common Excl Extra Items | $60.2M | $70.6M | $87.8M | $93.7M | $93.7M | |
| Basic EPS (Cont. Ops) | $0.82 | $0.97 | $1.22 | $1.31 | $1.28 | |
| Diluted EPS (Cont. Ops) | $0.82 | $0.97 | $1.22 | $1.31 | $1.28 | |
| Weighted Average Basic Share | ||||||
| Weighted Average Diluted Share | ||||||
| EBITDA | $74.8M | $121.4M | $118.7M | $110.6M | $126.8M | |
| EBIT | $57.6M | $103.4M | $100.5M | $92.4M | $108.3M | |
| Revenue (Reported) | $531.7M | $665.2M | $761.8M | $727.1M | $729.6M | |
| Operating Income (Reported) | $57.6M | $103.4M | $100.5M | $92.4M | $108.3M | |
| Operating Income (Adjusted) | $57.6M | $103.4M | $100.5M | $92.4M | $108.3M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Revenue | $402.9M | $497.3M | $572.1M | $529.8M | $536.2M | |
| Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
| Cost of Revenues | $261.8M | $330.3M | $384.1M | $350.7M | $346.1M | |
| Gross Profit | $141.1M | $166.9M | $188M | $179.1M | $190.2M | |
| Gross Profit Margin | -- | -- | -- | -- | -- | |
| R&D Expenses | -- | -- | -- | -- | -- | |
| Selling, General & Admin | $94.9M | $83.7M | $114.7M | $115.8M | $120.8M | |
| Other Inc / (Exp) | $11.8M | -$17.4M | $8.9M | $21.1M | -$51K | |
| Operating Expenses | $94.9M | $83.7M | $114.7M | $115.8M | $120.8M | |
| Operating Income | $46.1M | $83.2M | $73.4M | $63.3M | $69.4M | |
| Net Interest Expenses | -- | -- | -- | -- | -- | |
| EBT. Incl. Unusual Items | $58.8M | $66M | $82.3M | $82.9M | $97.8M | |
| Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
| Income Tax Expense | $13.5M | $15.4M | $19.8M | $18.6M | $26.6M | |
| Net Income to Company | $45.3M | $50.6M | $62.5M | $64.3M | $71.2M | |
| Minority Interest in Earnings | -$20K | -$32K | -$18K | -$16K | -$43K | |
| Net Income to Common Excl Extra Items | $45.3M | $50.6M | $62.5M | $64.3M | $71.2M | |
| Basic EPS (Cont. Ops) | $0.61 | $0.69 | $0.87 | $0.90 | $0.98 | |
| Diluted EPS (Cont. Ops) | $0.61 | $0.69 | $0.87 | $0.90 | $0.98 | |
| Weighted Average Basic Share | $228.1M | $226M | $222.7M | $220.6M | $218.7M | |
| Weighted Average Diluted Share | $228.1M | $226M | $222.7M | $220.6M | $218.7M | |
| EBITDA | $58.9M | $96.5M | $87.1M | $77M | $83.4M | |
| EBIT | $46.1M | $83.2M | $73.4M | $63.3M | $69.4M | |
| Revenue (Reported) | $402.9M | $497.3M | $572.1M | $529.8M | $536.2M | |
| Operating Income (Reported) | $46.1M | $83.2M | $73.4M | $63.3M | $69.4M | |
| Operating Income (Adjusted) | $46.1M | $83.2M | $73.4M | $63.3M | $69.4M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $209.3M | $146.2M | $149.8M | $171.8M | $195M | |
| Short Term Investments | $42.1M | $40M | $96.1M | $95.5M | $55.8M | |
| Accounts Receivable, Net | $41.2M | $54.9M | $58.6M | $55.6M | $43.8M | |
| Inventory | $59.6M | $55.5M | $84.3M | $94.9M | $77.6M | |
| Prepaid Expenses | $6.8M | $7.8M | $12.1M | $9.2M | $10.4M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $320.9M | $268.3M | $309M | $340.7M | $333.6M | |
| Property Plant And Equipment | $187.3M | $208.9M | $212M | $223M | $219.8M | |
| Long-Term Investments | $220M | $291.2M | $247.5M | $255.6M | $332.3M | |
| Goodwill | $73.2M | $73.2M | $73.2M | $73.2M | $73.2M | |
| Other Intangibles | $175M | $175M | $175M | $175M | $175M | |
| Other Long-Term Assets | -- | $603K | $465K | $15.2M | $11.6M | |
| Total Assets | $984.6M | $1B | $1B | $1.1B | $1.1B | |
| Accounts Payable | $13M | $15M | $25.2M | $15.8M | $13.4M | |
| Accrued Expenses | $25M | $30.8M | $30.7M | $36.2M | $32.8M | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $780K | $1.1M | $791K | $1.3M | $1.4M | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $70M | $80M | $90.1M | $94.9M | $87.3M | |
| Long-Term Debt | $7.6M | $13.8M | $11.5M | $13.5M | $12.5M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $221.5M | $249.8M | $235.9M | $261.3M | $276.8M | |
| Common Stock | $45.9M | $46.6M | $47.5M | $48.2M | $49.4M | |
| Other Common Equity Adj | -$19.8M | -$25M | -$30.2M | -$23.2M | -$23.4M | |
| Common Equity | $786.2M | $792.1M | $806.7M | $848.1M | $870.7M | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -$227K | -$245K | -$289K | -$315K | -$334K | |
| Total Equity | $763.1M | $768.8M | $782.9M | $823.1M | $870.4M | |
| Total Liabilities and Equity | $984.6M | $1B | $1B | $1.1B | $1.1B | |
| Cash and Short Terms | $209.3M | $146.2M | $149.8M | $171.8M | $195M | |
| Total Debt | $7.6M | $13.8M | $11.5M | $13.5M | $12.5M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Cash and Equivalents | $116.1M | $146.1M | $135.8M | $163.6M | $120.2M | |
| Short Term Investments | $39.5M | $88.5M | $88.1M | $71.5M | -- | |
| Accounts Receivable, Net | $80.9M | $82.3M | $80.1M | $72.5M | $73M | |
| Inventory | $71.8M | $89.6M | $107.6M | $94.6M | $96.1M | |
| Prepaid Expenses | $5.7M | $2M | $7M | $7.3M | $7.4M | |
| Other Current Assets | -- | -- | -- | -- | -- | |
| Total Current Assets | $277.9M | $324.1M | $336.1M | $343.4M | $303.2M | |
| Property Plant And Equipment | $206.3M | $210.8M | $217.4M | $221.1M | $230M | |
| Long-Term Investments | $280.3M | $241.3M | $243.2M | $318.3M | $436.5M | |
| Goodwill | $73.2M | $73.2M | $73.2M | $73.2M | -- | |
| Other Intangibles | $175M | $175M | $175M | $175M | -- | |
| Other Long-Term Assets | -- | -- | $19.3M | $13.6M | -- | |
| Total Assets | $1B | $1B | $1.1B | $1.1B | $1.2B | |
| Accounts Payable | $24.5M | $30.7M | $22.7M | $20.6M | $21.1M | |
| Accrued Expenses | $57.6M | $60.3M | $72.3M | $65M | -- | |
| Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
| Current Portion Of Capital Lease Obligations | $1.1M | $833K | $1.1M | $1.4M | -- | |
| Other Current Liabilities | -- | -- | -- | -- | -- | |
| Total Current Liabilities | $94.6M | $101.5M | $105.6M | $95.7M | $107M | |
| Long-Term Debt | $14M | $11.4M | $12.5M | $12.7M | $11.9M | |
| Capital Leases | -- | -- | -- | -- | -- | |
| Total Liabilities | $258.9M | $243M | $262.3M | $276.4M | $310.1M | |
| Common Stock | $46.6M | $47.9M | $48.4M | $49.6M | $50.7M | |
| Other Common Equity Adj | -$23.3M | -$34.4M | -$25.2M | -$19.3M | -- | |
| Common Equity | -- | -- | -- | -- | -- | |
| Total Preferred Equity | -- | -- | -- | -- | -- | |
| Minority Interest, Total | -$246K | -$278K | -$307K | -$331K | -$377K | |
| Total Equity | $756.5M | $783.3M | $803.6M | $869.8M | $918.5M | |
| Total Liabilities and Equity | $1B | $1B | $1.1B | $1.1B | $1.2B | |
| Cash and Short Terms | $116.1M | $146.1M | $135.8M | $163.6M | $120.2M | |
| Total Debt | $14M | $11.4M | $12.5M | $12.7M | $11.9M | |
| Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $59M | $65.3M | $75.9M | $91.9M | $86.8M | |
| Depreciation & Amoritzation | $18.2M | $17.6M | $17.7M | $18.2M | $18.2M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | $4.1M | -$14.8M | -$4.1M | $317K | $11.7M | |
| Change in Inventories | -$770K | $3.9M | -$28.4M | -$9.6M | $15.8M | |
| Cash From Operations | $74.7M | $85.3M | $72.1M | $94.6M | $138.9M | |
| Capital Expenditures | $18M | $31.4M | $23.4M | $26.8M | $18M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | $9.5M | -$91.9M | -$68.6M | -$14.2M | -$35.8M | |
| Dividends Paid (Ex Special Dividend) | $23.8M | $24.1M | $24.6M | $25.1M | $25.5M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $3.9M | $3.8M | $4M | $3.5M | $3.8M | |
| Long-Term Debt Repaid | -$3.9M | -$3.6M | -$3.9M | -$3.5M | -$3.9M | |
| Repurchase of Common Stock | $32.1M | $30.2M | $31.9M | $33.1M | $13.5M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$55.8M | -$54.1M | -$56.4M | -$58.2M | -$39.1M | |
| Beginning Cash (CF) | $167.3M | $106.2M | $53.6M | $76.3M | $139.2M | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | $27.9M | -$61M | -$52.6M | $22.7M | $62.9M | |
| Ending Cash (CF) | $194.7M | $44.9M | $1.4M | $99.4M | $201.1M | |
| Levered Free Cash Flow | $56.7M | $53.9M | $48.7M | $67.8M | $120.9M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $24.7M | $26.6M | $34.4M | $32.8M | $35.6M | |
| Depreciation & Amoritzation | $4M | $4.8M | $4.6M | $4.6M | $4.9M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$45.3M | -$37.7M | -$26.8M | -$25.6M | -$23.7M | |
| Change in Inventories | $16.2M | $11.5M | $31.9M | $34.2M | $31.4M | |
| Cash From Operations | $21.4M | $30M | $44.7M | $61.3M | $62.2M | |
| Capital Expenditures | $10.6M | $7.4M | $8.7M | $5.5M | $11.6M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$22.4M | -$10.1M | -$6.2M | -$6.3M | -$97.5M | |
| Dividends Paid (Ex Special Dividend) | $6.1M | $6.2M | $6.3M | $6.4M | $6.6M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $938K | $1.1M | $925K | $1.8M | -- | |
| Long-Term Debt Repaid | -$951K | -$1.1M | -$926K | -$1.9M | -- | |
| Repurchase of Common Stock | $13M | $3M | $11M | $2.2M | -- | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$19.1M | -$9.2M | -$17.3M | -$8.6M | -$6.5M | |
| Beginning Cash (CF) | $76.6M | $57.5M | $47.7M | $92.1M | $79.3M | |
| Foreign Exchange Rate Adjustment | -$277K | -$62K | $10K | -$330K | $205K | |
| Additions / Reductions | -$20.4M | $10.6M | $21.3M | $46.1M | -$41.6M | |
| Ending Cash (CF) | $55.9M | $68.1M | $69M | $137.9M | $37.9M | |
| Levered Free Cash Flow | $10.8M | $22.6M | $36M | $55.8M | $50.7M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $60.2M | $70.6M | $87.8M | $93.7M | $93.7M | |
| Depreciation & Amoritzation | $17.2M | $18M | $18.2M | $18.2M | $18.5M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$13.5M | -$2.9M | $3.7M | $6.5M | -$1.6M | |
| Change in Inventories | -$209K | -$17.6M | -$16.8M | $11.7M | -$459K | |
| Cash From Operations | $82.8M | $83.7M | $81.1M | $125.1M | $126.1M | |
| Capital Expenditures | $29.5M | $26M | $25.3M | $21.2M | $26M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$52.9M | -$70.4M | -$15.4M | -$46.6M | -$95.5M | |
| Dividends Paid (Ex Special Dividend) | $24.1M | $24.5M | $25M | $25.3M | $26M | |
| Special Dividend Paid | ||||||
| Long-Term Debt Issued | $3.8M | $4.1M | $3.7M | $3.5M | -- | |
| Long-Term Debt Repaid | -$3.8M | -$3.9M | -$3.7M | -$3.5M | -- | |
| Repurchase of Common Stock | $38.7M | $8M | $51.4M | $7.8M | $17.8M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$62.8M | -$32.4M | -$76.5M | -$33.1M | -$43.8M | |
| Beginning Cash (CF) | -- | -- | -- | -- | -- | |
| Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
| Additions / Reductions | -$32.1M | -$19.1M | -$9.9M | $44.4M | -$12.8M | |
| Ending Cash (CF) | -- | -- | -- | -- | -- | |
| Levered Free Cash Flow | $53.3M | $57.7M | $55.8M | $103.9M | $100.1M | |
| Period Ending | 2021-09-30 | 2022-09-30 | 2023-09-30 | 2024-09-30 | 2025-09-30 | |
|---|---|---|---|---|---|---|
| Net Income to Stockholders | $45.3M | $50.6M | $62.5M | $64.3M | $71.2M | |
| Depreciation & Amoritzation | $12.8M | $13.3M | $13.8M | $13.7M | $14.1M | |
| Stock-Based Compensation | -- | -- | -- | -- | -- | |
| Change in Accounts Receivable | -$40.2M | -$28.3M | -$20.6M | -$14.3M | -$27.6M | |
| Change in Inventories | -$12.4M | -$34M | -$22.4M | -$1.1M | -$17.4M | |
| Cash From Operations | $32.2M | $30.6M | $39.6M | $70.1M | $57.3M | |
| Capital Expenditures | $22.9M | $17.6M | $19.5M | $13.9M | $21.9M | |
| Cash Acquisitions | -- | -- | -- | -- | -- | |
| Cash From Investing | -$74.5M | -$53M | $233K | -$32.2M | -$91.8M | |
| Dividends Paid (Ex Special Dividend) | $18.1M | $18.4M | $18.8M | $19.1M | $19.5M | |
| Special Dividend Paid | -- | -- | -- | -- | -- | |
| Long-Term Debt Issued | $3M | $3.2M | $2.9M | $2.9M | $895K | |
| Long-Term Debt Repaid | -$2.8M | -$3.1M | -$2.9M | -$2.9M | -$884K | |
| Repurchase of Common Stock | $30.2M | $8M | $27.6M | $2.2M | $6.5M | |
| Other Financing Activities | -- | -- | -- | -- | -- | |
| Cash From Financing | -$48.1M | -$26.3M | -$46.4M | -$21.3M | -$26M | |
| Beginning Cash (CF) | $310.3M | $191.7M | $112.5M | $203.3M | $320.1M | |
| Foreign Exchange Rate Adjustment | -$202K | $13K | $598K | -$846K | $635K | |
| Additions / Reductions | -$90.7M | -$48.7M | -$6M | $15.8M | -$59.9M | |
| Ending Cash (CF) | $219.5M | $143M | $107.1M | $218.3M | $260.8M | |
| Levered Free Cash Flow | $9.2M | $13M | $20.1M | $56.2M | $35.4M | |
Get TR Stock Alert
Signup to receive the latest stock alerts
Financial Ratios
TR
Sector
P/E ratio
29.13x
16.73x
PEG ratio
3.26x
0.13x
P/B ratio
2.97x
1.49x
Price / LTM sales
3.74x
0.51x
Growth Metrics
TR
Sector
Revenue growth
3%
2.99%
Earnings growth
6.35%
5%
Revenue (5-year growth)
6.53%
3.31%
Earnings forecast
--
$0.32
Profitability
TR
Sector
Profitability FY 2024
$254.9M
$263.1M
Return on invested capital
10.41%
4.37%
Return on assets
8.02%
3.04%
Return on equity
10.58%
7.5%
Earnings Date
Last Earnings Date
Oct
22
Next Earnings Date
Feb
11
Estimated Next Earnings Date
Jan
21
Balance Sheet
TR
Sector
Total cash
$120.2M
$87.3M
Short term investments
$55.8M
$32.9M
Total assets
$1.1B
$1.1B
Long term debt
$11.9M
$6.7M
SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS
GET BETTER TRADE IDEAS
Popular
Is SentinelOne Stock Undervalued?
Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…
Is Broadcom Stock on Sale?
Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…
Stock Ideas
Buy
57
Is NVDA Stock a Buy?
Market Cap: $4.6T
P/E Ratio: 64x
Buy
55
Is AAPL Stock a Buy?
Market Cap: $4T
P/E Ratio: 37x
Buy
61
Is GOOG Stock a Buy?
Market Cap: $3.8T
P/E Ratio: 39x
Alerts
Buy
80
TVTX alert for Dec 25
Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.
Buy
68
KOD alert for Dec 25
Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.
Buy
64
ZCSH alert for Dec 25
Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.
THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS
Show me the best stock
