Financhill
Sell
48

TPVG Quote, Financials, Valuation and Earnings

Last price:
$6.74
Seasonality move :
-3.01%
Day range:
$6.64 - $6.95
52-week range:
$5.24 - $8.33
Dividend yield:
16.74%
P/E ratio:
8.02x
P/S ratio:
2.85x
P/B ratio:
0.77x
Volume:
536K
Avg. volume:
387.4K
1-year change:
-17.78%
Market cap:
$272.7M
Revenue:
$75.6M
EPS (TTM):
$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $99.7M $67.4M $73.4M $61.7M $75.6M
Revenue Growth (YoY) 37.06% -32.43% 8.95% -15.93% 22.53%
 
Cost of Revenues $23.3M $24.8M $24.7M $20.2M $17.3M
Gross Profit $76.5M $42.6M $48.8M $41.5M $58.3M
Gross Profit Margin 76.68% 63.22% 66.41% 67.3% 77.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $8.6M -$20M -$46M -$75.8M -$33M
Operating Expenses $25.7M -$52M $42.1M $44.6M -$4.2M
Operating Income $50.8M $94.6M $6.7M -$3M $62.5M
 
Net Interest Expenses $15.5M $17.4M $26.8M $36.8M $30.4M
EBT. Incl. Unusual Items $35.3M $76.6M -$20.1M -$39.8M $32M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $35.3M $76.6M -$20.1M -$39.8M $32M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.3M $76.6M -$20.1M -$39.8M $32M
 
Basic EPS (Cont. Ops) $1.16 $2.47 -$0.61 -$1.12 $0.82
Diluted EPS (Cont. Ops) $1.16 $2.47 -$0.61 -$1.12 $0.82
Weighted Average Basic Share $30.6M $30.9M $32.7M $35.7M $39.1M
Weighted Average Diluted Share $30.6M $30.9M $32.7M $35.7M $39.1M
 
EBITDA $50.8M $94.6M $6.7M -$3M $62.5M
EBIT $50.8M $94.6M $6.7M -$3M $62.5M
 
Revenue (Reported) $99.7M $67.4M $73.4M $61.7M $75.6M
Operating Income (Reported) $50.8M $94.6M $6.7M -$3M $62.5M
Operating Income (Adjusted) $50.8M $94.6M $6.7M -$3M $62.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $18.1M $16.5M $10.2M $21.5M $22M
Revenue Growth (YoY) -33.47% -8.8% -38.33% 110.91% 2.22%
 
Cost of Revenues $6.2M $4.6M $5.2M $4M $4M
Gross Profit $11.9M $11.9M $5M $17.5M $17.9M
Gross Profit Margin 65.99% 71.98% 49.18% 81.38% 81.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$3.1M -$13.2M -$25.6M -$5M --
Operating Expenses -$31M $4.3M -$6.4M -$12.3M -$4.1M
Operating Income $43M $7.6M $11.4M $29.8M $22M
 
Net Interest Expenses $4.1M $7.2M $9.3M $7.1M $6.8M
EBT. Incl. Unusual Items $38.9M $432K $2.1M $22.6M $15.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $38.9M $432K $2.1M $22.6M $15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $38.9M $432K $2.1M $22.6M $15.2M
 
Basic EPS (Cont. Ops) $1.26 $0.01 $0.06 $0.57 $0.38
Diluted EPS (Cont. Ops) $1.26 $0.01 $0.06 $0.57 $0.38
Weighted Average Basic Share $31M $33.4M $35.6M $40M $40.3M
Weighted Average Diluted Share $31M $33.4M $35.6M $40M $40.3M
 
EBITDA $43M $7.6M $11.4M $29.8M $22M
EBIT $43M $7.6M $11.4M $29.8M $22M
 
Revenue (Reported) $18.1M $16.5M $10.2M $21.5M $22M
Operating Income (Reported) $43M $7.6M $11.4M $29.8M $22M
Operating Income (Adjusted) $43M $7.6M $11.4M $29.8M $22M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $69.5M $92.1M $86.8M $31.1M $95.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.1M $26.9M $19.9M $18.5M $15.8M
Gross Profit $45.4M $65.2M $66.9M $12.7M $79.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$14.8M -$18.3M -$52.7M -$84.7M --
Operating Expenses -$38.2M $36.5M $52.8M -$28.9M $18.2M
Operating Income $83.6M $28.7M $14M $41.6M $61.4M
 
Net Interest Expenses $16.1M $23.2M $36.9M $31.2M $27.5M
EBT. Incl. Unusual Items $67.5M $5.6M -$22.8M $10.4M $33.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $67.5M $5.6M -$22.8M $10.4M $33.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $67.5M $5.6M -$22.8M $10.4M $33.9M
 
Basic EPS (Cont. Ops) $2.18 $0.18 -$0.65 $0.21 $0.84
Diluted EPS (Cont. Ops) $2.18 $0.18 -$0.65 $0.21 $0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $83.6M $28.7M $14M $41.6M $61.4M
EBIT $83.6M $28.7M $14M $41.6M $61.4M
 
Revenue (Reported) $69.5M $92.1M $86.8M $31.1M $95.3M
Operating Income (Reported) $83.6M $28.7M $14M $41.6M $61.4M
Operating Income (Adjusted) $83.6M $28.7M $14M $41.6M $61.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $42.1M $67.4M $80.8M $50.2M $69.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $17.8M $19.9M $15.1M $13.4M $11.8M
Gross Profit $24.3M $47.6M $65.7M $36.8M $58.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$18.8M -$17M -$23.7M -$32.7M $2.3M
Operating Expenses -$51M $37.5M $48.2M -$25.3M -$2.9M
Operating Income $75.3M $10.1M $17.5M $62.1M $61M
 
Net Interest Expenses $12.6M $18.4M $28.5M $22.9M $19.9M
EBT. Incl. Unusual Items $62.7M -$8.3M -$11M $39.2M $41.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $62.7M -$8.3M -$11M $39.2M $41.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62.7M -$8.3M -$11M $39.2M $41.1M
 
Basic EPS (Cont. Ops) $2.03 -$0.27 -$0.31 $1.00 $1.02
Diluted EPS (Cont. Ops) $2.03 -$0.27 -$0.31 $1.00 $1.02
Weighted Average Basic Share $92.8M $95.4M $106.4M $116.3M $120.7M
Weighted Average Diluted Share $92.8M $95.4M $106.4M $116.3M $120.7M
 
EBITDA $75.3M $10.1M $17.5M $62.1M $61M
EBIT $75.3M $10.1M $17.5M $62.1M $61M
 
Revenue (Reported) $42.1M $67.4M $80.8M $50.2M $69.9M
Operating Income (Reported) $75.3M $10.1M $17.5M $62.1M $61M
Operating Income (Adjusted) $75.3M $10.1M $17.5M $62.1M $61M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $44.7M $59.1M $59.3M $171.6M $78.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.9M $1M $1.9M $2.4M --
Other Current Assets -- -- -- -- --
Total Current Assets $44.7M $59.1M $59.3M $171.6M $78.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $633.8M $865.3M $949.3M $802.1M $676.2M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $683.5M $927.7M $1B $978.8M $763M
 
Accounts Payable $3.1M -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22M $25.7M $4.2M $4.5M $73.4M
 
Long-Term Debt $261.1M $467.5M $567M $607.9M $328.9M
Capital Leases -- -- -- -- --
Total Liabilities $283.1M $493.2M $594.6M $632.5M $417.4M
 
Common Stock $309K $310K $353K $376K $401K
Other Common Equity Adj -- -- -- -- --
Common Equity $400.4M $434.5M $419.9M $346.3M $345.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $400.4M $434.5M $419.9M $346.3M $345.7M
 
Total Liabilities and Equity $683.5M $927.7M $1B $978.8M $763M
Cash and Short Terms $44.7M $59.1M $59.3M $171.6M $78.7M
Total Debt $261.1M $467.5M $567M $607.9M $398.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $23.1M $15M $122.5M $48.6M $28.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $2.6M $1.7M $2.8M $4.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $23.1M $15M $122.5M $48.6M $28.6M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $767M $962.4M $870.2M $721M $798.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $795.1M $983.6M $998.5M $778.3M $835.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.6M $4M $4.6M $3.4M $3.4M
 
Long-Term Debt $352.3M $512.7M $602.7M $403.6M $468.8M
Capital Leases -- -- -- -- --
Total Liabilities $363.8M $535.7M $624.4M $414.1M $480.5M
 
Common Stock $310K $353K $361K $400K $404K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $431.4M $447.9M $374.1M $364.3M $355.1M
 
Total Liabilities and Equity $795.1M $983.6M $998.5M $778.3M $835.5M
Cash and Short Terms $23.1M $15M $122.5M $48.6M $28.6M
Total Debt $352.3M $512.7M $602.7M $403.6M $468.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $35.3M $76.6M -$20.1M -$39.8M $32M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $30.4M $34.3M $43.9M $49.2M $32.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $30.2M -$179M -$144.8M $56.9M $120.3M
 
Dividends Paid (Ex Special Dividend) $42.5M $45.6M $49.6M $54.9M $52.1M
Special Dividend Paid
Long-Term Debt Issued $271M $506M $424M $370M $260M
Long-Term Debt Repaid -$345.3M -$298.8M -$324M -$330M -$470M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$30K -- -- --
Cash From Financing -$42.3M $159.1M $101M $6.2M -$245.8M
 
Beginning Cash (CF) $44.7M $59.1M $59.3M $171.6M $78.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.2M $14.5M $113K $112.3M -$92.9M
Ending Cash (CF) $62.9M $73.6M $59.4M $283.9M -$14.1M
 
Levered Free Cash Flow $30.4M $34.3M $43.9M $49.2M $32.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $38.9M $432K $2.1M $22.6M $15.2M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$156K $9.9M $12.4M $2.6M -$846K
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$84.8M -$95.4M $58.1M $6.6M -$69.2M
 
Dividends Paid (Ex Special Dividend) $10.6M $12.2M $13.6M $11.3M $8.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $85M $66M $80M $100M --
Long-Term Debt Repaid -- -$50M -$110M -$100M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $74.6M $57.4M -$37.5M -$11.3M $36.1M
 
Beginning Cash (CF) $23.1M $15M $122.5M $48.6M $28.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.3M -$28.1M $33M -$2.1M -$33.9M
Ending Cash (CF) $12.7M -$13.1M $155.5M $46.5M -$5.3M
 
Levered Free Cash Flow -$156K $9.9M $12.4M $2.6M -$846K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $67.5M $5.6M -$22.8M $10.4M $33.9M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $25.6M $46.7M $55.6M $25.1M $27.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$76M -$223.3M $15.3M $121.3M -$65.4M
 
Dividends Paid (Ex Special Dividend) $45.5M $44.4M $56.8M $54.8M $43.1M
Special Dividend Paid
Long-Term Debt Issued $434M $494M $288M $320M --
Long-Term Debt Repaid -$334.8M -$333M -$199M -$520M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -- -- -- --
Cash From Financing $47.8M $168.6M $36.6M -$220.3M $18M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.6M -$8.1M $107.5M -$73.9M -$20M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $25.6M $46.7M $55.6M $25.1M $27.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $62.7M -$8.3M -$11M $39.2M $41.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $10M $22.3M $34M $9.8M $4.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86.7M -$131M $29.1M $93.4M -$92.2M
 
Dividends Paid (Ex Special Dividend) $34.9M $33.7M $40.8M $40.7M $31.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $353M $341M $205M $155M $50M
Long-Term Debt Repaid -$260.8M -$295M -$170M -$360M -$70M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$30K -- -- -- --
Cash From Financing $55.1M $64.6M $175K -$226.3M $37.5M
 
Beginning Cash (CF) $172.6M $109.4M $269.5M $100M $132.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.6M -$44.1M $63.2M -$123M -$50.1M
Ending Cash (CF) $151.1M $65.2M $332.7M -$23M $82.8M
 
Levered Free Cash Flow $10M $22.3M $34M $9.8M $4.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock