Financhill
Buy
59

TKC Quote, Financials, Valuation and Earnings

Last price:
$5.83
Seasonality move :
-0.06%
Day range:
$5.80 - $5.84
52-week range:
$5.35 - $7.63
Dividend yield:
5.49%
P/E ratio:
12.34x
P/S ratio:
0.90x
P/B ratio:
0.87x
Volume:
261.1K
Avg. volume:
1M
1-year change:
-10.06%
Market cap:
$5.1B
Revenue:
$5.1B
EPS (TTM):
$0.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.1B $4B $5.6B $4.5B $5.1B
Revenue Growth (YoY) -6.39% -2.82% 40% -20.18% 12.77%
 
Cost of Revenues $2.9B $2.8B $4B $3B $3.8B
Gross Profit $1.3B $1.2B $1.6B $1.5B $1.3B
Gross Profit Margin 30.2% 30% 28.9% 32.35% 24.82%
 
R&D Expenses -- $5M $4M $5.6M $9.6M
Selling, General & Admin $302M $302.2M $432.2M $382.5M $543.6M
Other Inc / (Exp) -$678.6M -$782.9M $112M -$337.7M -$136.3M
Operating Expenses $395.6M $334.7M $438.3M $419.8M $583.1M
Operating Income $855.1M $872.4M $1.2B $1B $675.4M
 
Net Interest Expenses $151.9M $148.5M $351.7M $265.9M $368M
EBT. Incl. Unusual Items $660.3M $498.6M $164.5M $183.1M $581.6M
Earnings of Discontinued Ops. -- -- $50.8M $82.7M $378.1M
Income Tax Expense $55.1M -$54.9M -$167.8M -$196.3M $148M
Net Income to Company $603.2M $563.6M $414.5M $526.1M $715.4M
 
Minority Interest in Earnings $360.5K $20.2K -$95.2K -$913K -$260.5K
Net Income to Common Excl Extra Items $603.2M $563.6M $363.8M $443.4M $337.3M
 
Basic EPS (Cont. Ops) $0.69 $0.65 $0.47 $0.60 $0.51
Diluted EPS (Cont. Ops) $0.69 $0.65 $0.47 $0.60 $0.51
Weighted Average Basic Share $873.2M $873.2M $873.2M $872.8M $872.4M
Weighted Average Diluted Share $873.2M $873.2M $873.2M $872.8M $872.4M
 
EBITDA $1.7B $1.7B $3.3B $2.4B $2.1B
EBIT $855.1M $872.4M $1.2B $1B $675.4M
 
Revenue (Reported) $4.1B $4B $5.6B $4.5B $5.1B
Operating Income (Reported) $855.1M $872.4M $1.2B $1B $675.4M
Operating Income (Adjusted) $855.1M $872.4M $1.2B $1B $675.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.1B $816.9M $1.4B $1.2B $1.5B
Revenue Growth (YoY) 3.51% -25.37% 71.63% -14.55% 21.81%
 
Cost of Revenues $752.2M $498.1M $1.1B $870.8M $1B
Gross Profit $342.3M $318.8M $347.7M $327.2M $425.9M
Gross Profit Margin 31.28% 39.02% 24.8% 27.32% 29.19%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $76M $60M $120.9M $124.4M $163.9M
Other Inc / (Exp) -$37.5M -$28.9M $73.8M $20.8M --
Operating Expenses $83.5M $64.7M $138.3M $139.9M $165.6M
Operating Income $258.9M $254.1M $209.4M $187.4M $260.3M
 
Net Interest Expenses $25.9M $46.3M $78.6M $73.2M $86.1M
EBT. Incl. Unusual Items $214.5M $160.7M $188.9M $179.7M $207.9M
Earnings of Discontinued Ops. -- -- $9.9M $334.4M $344.7K
Income Tax Expense $47M $27.9M $364.2M $68.3M $65.9M
Net Income to Company $165.5M $143.5M -$213.8M $105.9M $148.8M
 
Minority Interest in Earnings $800 -$3.6K -$85K -$21K --
Net Income to Common Excl Extra Items $167.2M $133.5M -$177.7M $91.4M $132M
 
Basic EPS (Cont. Ops) $0.19 $0.15 -$0.19 $0.19 $0.15
Diluted EPS (Cont. Ops) $0.19 $0.15 -$0.19 $0.19 $0.15
Weighted Average Basic Share $873.2M $873.2M $873.2M $872.8M $871.6M
Weighted Average Diluted Share $873.2M $873.2M $873.2M $872.8M $871.6M
 
EBITDA $471.5M $386.3M $678.2M $531.2M $699.7M
EBIT $258.9M $254.1M $209.4M $187.4M $260.3M
 
Revenue (Reported) $1.1B $816.9M $1.4B $1.2B $1.5B
Operating Income (Reported) $258.9M $254.1M $209.4M $187.4M $260.3M
Operating Income (Adjusted) $258.9M $254.1M $209.4M $187.4M $260.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.2B $3.3B $7.5B $5.1B $5.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $2.2B $5.8B $4B $4.1B
Gross Profit $1.2B $1B $1.7B $1.1B $1.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $304.8M $254.7M $601.4M $381.7M $632.4M
Other Inc / (Exp) -$665.6M -$630.6M $10.3M -$642.9M --
Operating Expenses $300.6M $278.4M $634.6M $546.3M $646.1M
Operating Income $928.9M $765.9M $1.1B $573.4M $907.5M
 
Net Interest Expenses $144.6M $128.6M $454.9M $351.5M $375.3M
EBT. Incl. Unusual Items $620M $374.8M $88.2M $125.8M $766.1M
Earnings of Discontinued Ops. -- -- $116.3M $443.9M -$4.5M
Income Tax Expense $8.5M -$55.1M $351.2M -$90.2M $239.2M
Net Income to Company $607.5M $472.3M -$240.9M $1.1B $812.4M
 
Minority Interest in Earnings $5.8K $4.4K -$256K -$965K --
Net Income to Common Excl Extra Items $614.3M $431.4M -$239.6M $226.7M $415.9M
 
Basic EPS (Cont. Ops) $0.70 $0.49 -$0.14 $0.47 $0.47
Diluted EPS (Cont. Ops) $0.70 $0.49 -$0.14 $0.47 $0.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.8B $1.4B $4B $2.6B $2.5B
EBIT $928.9M $765.9M $1.1B $573.4M $907.5M
 
Revenue (Reported) $4.2B $3.3B $7.5B $5.1B $5.7B
Operating Income (Reported) $928.9M $765.9M $1.1B $573.4M $907.5M
Operating Income (Adjusted) $928.9M $765.9M $1.1B $573.4M $907.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.2B $2.4B $4.5B $3.7B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.2B $1.6B $3.5B $2.8B $3B
Gross Profit $934.9M $766.5M $1B $880M $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $227.2M $179M $369M $251.5M $444.7M
Other Inc / (Exp) -$176.9M -$131.5M -$193.2M -$10.3M -$45.1M
Operating Expenses $212.8M $193.2M $400.6M $400.7M $457.8M
Operating Income $722.1M $573.3M $600.7M $479.3M $715.2M
 
Net Interest Expenses $104.5M $128.6M $258.2M $259.6M $273.4M
EBT. Incl. Unusual Items $510.9M $346.3M $247.3M $426.5M $599.7M
Earnings of Discontinued Ops. -- -- $71.1M $374.9M -$4.5M
Income Tax Expense $65.3M $33.6M $531.5M $122.4M $204.8M
Net Income to Company $444.2M $323.7M -$335.5M $277.5M $347.5M
 
Minority Interest in Earnings $5.8K -$4.5K -$175.4K -$304.5K --
Net Income to Common Excl Extra Items $449M $308.5M -$292.2M $258M $330M
 
Basic EPS (Cont. Ops) $0.51 $0.35 -$0.25 $0.42 $0.37
Diluted EPS (Cont. Ops) $0.51 $0.35 -$0.25 $0.42 $0.37
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.6B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.6B $2.6B
 
EBITDA $1.4B $1B $2.1B $1.6B $1.9B
EBIT $722.1M $573.3M $600.7M $479.3M $715.2M
 
Revenue (Reported) $3.2B $2.4B $4.5B $3.7B $4.1B
Operating Income (Reported) $722.1M $573.3M $600.7M $479.3M $715.2M
Operating Income (Adjusted) $722.1M $573.3M $600.7M $479.3M $715.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.4B $2.7B $2B $2.2B
Short Term Investments $95.2M $6.8M $421.9M $433.8M $194.9M
Accounts Receivable, Net $853.1M $566.8M $1B $681.6M $821.6M
Inventory $27.4M $19.6M $26.4M $18.3M $19.1M
Prepaid Expenses $28.5M $20.5M $50.2M $39.6M $67M
Other Current Assets $6.2M $3.9M $2.8M $5.1M $22.8M
Total Current Assets $2.8B $2.2B $4.1B $3.5B $3.2B
 
Property Plant And Equipment $2.3B $1.6B $4.2B $2.5B $3.4B
Long-Term Investments $93.5M $203M $488.7M $280.3M $705.2M
Goodwill $5.4M $19.5M $22.5M $20M $16.7M
Other Intangibles $1.7B $3.2B $3.3B $2.9B $2.3B
Other Long-Term Assets $145K $44.3K $3.2M $7.5K $5.9M
Total Assets $7.1B $5.4B $12.8B $8.6B $9.9B
 
Accounts Payable $498M $379.3M $688.5M $479.9M $643.7M
Accrued Expenses $84.9M $89.8M $104M $94.3M $92.7M
Current Portion Of Long-Term Debt $631.4M $983.3M $1.4B $1.2B $1.4B
Current Portion Of Capital Lease Obligations $78.3M $110.4M $77M $37.7M $29.6M
Other Current Liabilities $16.2M $8.8M $13.3M $326.8M $14M
Total Current Liabilities $1.6B $1.3B $2.6B $2B $2.6B
 
Long-Term Debt $2.2B $2.1B $3.3B $2B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $3.7B $7B $4.4B $4.7B
 
Common Stock $296M $165.7M $117.5M $74.5M $62.2M
Other Common Equity Adj $325.5M $138.7M $128.7M $272.7M $62.6M
Common Equity $2.8B $1.7B $5.8B $4.1B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $23K $18.6K $343K -$438.6K --
Total Equity $2.8B $1.7B $5.8B $4.1B $5.3B
 
Total Liabilities and Equity $7.1B $5.4B $12.8B $8.6B $9.9B
Cash and Short Terms $1.7B $1.4B $2.7B $2B $2.2B
Total Debt $2.6B $2.5B $3.9B $2.3B $2.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.5B $1.6B $1.9B $2.6B $3.3B
Short Term Investments -- $261.3M $510.6M $195.6M --
Accounts Receivable, Net $804.5M $564.2M $585.8M $825.4M $917.7M
Inventory $32M $17.7M $21.7M $21.8M $19.7M
Prepaid Expenses -- $24.2M $41.1M $54M $78.7M
Other Current Assets -- $18.5M $35.5M $158.3M --
Total Current Assets $2.6B $2.4B $2.9B $3.6B $4.5B
 
Property Plant And Equipment $2.1B $1.2B $1.2B $3B $3.9B
Long-Term Investments $105.5M $236.2M $193.4M $495.7M $736.1M
Goodwill -- $2.6M $1.5M $16.2M --
Other Intangibles -- $916.1M $926.3M $2.2B --
Other Long-Term Assets -- $1.5M $2.5M $200.7M --
Total Assets $6.5B $4.9B $5.4B $9.6B $11.8B
 
Accounts Payable $637.5M $289.1M $357.8M $377.4M $462.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $578.6M $686.8M $1B --
Current Portion Of Capital Lease Obligations -- $52.8M $49.4M $37.5M --
Other Current Liabilities -- $2.4M $2.6M $7.3M --
Total Current Liabilities $1.5B $1.3B $1.7B $2B $2.5B
 
Long-Term Debt $2.2B $2B $2B $2.1B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $4B $3.5B $3.9B $4.5B $6B
 
Common Stock $247.6M $118.7M $80.2M $64.4M $52.9M
Other Common Equity Adj -- $25.1M -$41.6M $126.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24.4K -$1.7K $218.3K -- --
Total Equity $2.5B $1.4B $1.5B $5.1B $5.8B
 
Total Liabilities and Equity $6.5B $4.9B $5.4B $9.6B $11.8B
Cash and Short Terms $1.5B $1.6B $1.9B $2.6B $3.3B
Total Debt $2.2B $2.3B $2.4B $2.6B $4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $603.2M $563.6M $414.5M $526.1M $715.4M
Depreciation & Amoritzation $846.9M $812.4M $2.1B $1.4B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $13.4M -$149.1M $102.9M -$27.5M $943.8K
Change in Inventories -$3.6M -$6.4M $15.7M -$4.1M $4.4M
Cash From Operations $2B $2.4B $2.8B $2B $2.3B
 
Capital Expenditures $1B $1.1B $1.6B $1.2B $1.5B
Cash Acquisitions -- $9.7M -- -- $2.1K
Cash From Investing -$1.1B -$1.2B -$2.2B -$1.1B -$1.5B
 
Dividends Paid (Ex Special Dividend) $114.6M $287.5M $144.1M $104.3M $222.5M
Special Dividend Paid
Long-Term Debt Issued $8.1B $5.1B $5.6B $4.9B $2.2B
Long-Term Debt Repaid -$9.7B -$5.2B -$5.1B -$4.3B -$2.3B
Repurchase of Common Stock $1.4M -- -- $2.1M $10M
Other Financing Activities $442.1M $31.6M -- -$3.2M -$11.2M
Cash From Financing -$607.2M -$441.6M $204.2M $284.2M -$297.7M
 
Beginning Cash (CF) $1.6B $1.4B $2.3B $1.7B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $230.8M $757.2M $847.6M $1.2B $499.3M
Ending Cash (CF) $1.8B $2.1B $3.2B $3B $2.5B
 
Levered Free Cash Flow $968.5M $1.3B $1.2B $757.4M $720.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $165.5M $143.5M -$213.8M $105.9M $148.8M
Depreciation & Amoritzation $208.3M $135.5M $463.9M $347.6M $442.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$30.3M -$37M $146.9M $20.3M -$5.7M
Change in Inventories $15.6M $3.6M $1.4M $570.6K -$779.5K
Cash From Operations $377.3M $533.8M $476.6M $749.3M $784M
 
Capital Expenditures $204.8M $195.1M $308.1M $337.1M $391.2M
Cash Acquisitions $44.3M -- -- -- $2.9M
Cash From Investing -$278.6M -$310.3M -$332.8M $193M -$537.4M
 
Dividends Paid (Ex Special Dividend) $102.5M $79.9M -- -- $13.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $353.8M $224.1M $626.6M $355M --
Long-Term Debt Repaid -$374.6M -$248.4M -$603.8M -$462.3M --
Repurchase of Common Stock -- -- -$1.3M $9.6M $64.3K
Other Financing Activities $9.6K $1.5M $33.3M -$4.6M --
Cash From Financing -$121.2M -$87.4M $130.7M -$122.8M -$60.7M
 
Beginning Cash (CF) $1.4B $1.3B $1.4B $2.4B $2.9B
Foreign Exchange Rate Adjustment $6.2M $4.4M -$25.5M $49M --
Additions / Reductions -$16.3M $140.6M $249M $868.5M $215.5M
Ending Cash (CF) $1.4B $1.5B $1.7B $3.3B $3.2B
 
Levered Free Cash Flow $172.5M $338.7M $168.5M $412.2M $392.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $607.5M $472.3M -$240.9M $1.1B $812.4M
Depreciation & Amoritzation $832.4M $652.5M $3.2B $1.1B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$131.3M -$247.3M $232.1M $67.4M -$52M
Change in Inventories $2.4M -$1.3M $6.6M $10.7M $4.4M
Cash From Operations $1.6B $2.3B $3.6B $1.6B $2.8B
 
Capital Expenditures $1.1B $901M $2.4B $914.4M $1.7B
Cash Acquisitions -$38M -$61.5M -- -$11.1M $2.9M
Cash From Investing -$1.1B -$1.3B -$2.9B -$345.9M -$2.2B
 
Dividends Paid (Ex Special Dividend) $324.2M $172.2M $65.5M $107.2M $334.1M
Special Dividend Paid
Long-Term Debt Issued $6B $5.6B $7B $3.7B --
Long-Term Debt Repaid -$7.2B -$5.4B -$6.2B -$3.4B --
Repurchase of Common Stock -$72.5K -- $1.9M $9.9M $1.9M
Other Financing Activities $257.8M $56M $20.4M -$50M --
Cash From Financing -$631.6M $114M $579.4M -$133.7M $535.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$204.1M $1.1B $1.6B $550M $1.1B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $561.2M $1.4B $1.3B $718.7M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $444.2M $323.7M -$335.5M $277.5M $347.5M
Depreciation & Amoritzation $634.9M $433.1M $1.5B $1.2B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$127.3M -$217.8M -$89.5M $10.2M -$52.8M
Change in Inventories -$9.8M -$4.4M -$13.6M $1.3M $706.7K
Cash From Operations $1.2B $1.1B $1.9B $1.5B $1.9B
 
Capital Expenditures $765.6M $537.7M $1.3B $936.4M $1.1B
Cash Acquisitions $71.8M -- -- -- $2.9M
Cash From Investing -$777.6M -$880M -$1.6B -$771.7M -$1.3B
 
Dividends Paid (Ex Special Dividend) $210M $79.9M -- -- $111.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $784.3M $1.3B $2.6B $1.4B $1.6B
Long-Term Debt Repaid -$983.6M -$1.1B -$2.3B -$1.4B -$717.9M
Repurchase of Common Stock -- -- $1.9M $9.6M $1.5M
Other Financing Activities -$14.6M $9.8M $30.2M -$16.7M --
Cash From Financing -$432.2M $146.2M $519.6M $93.8M $865.6M
 
Beginning Cash (CF) $4.4B $3.9B $4.3B $5.4B $8.7B
Foreign Exchange Rate Adjustment $20.6M $5.9M $224.4M $332.8M $35.8M
Additions / Reductions $55.7M $365.1M $1.1B $1.2B $1.5B
Ending Cash (CF) $4.5B $4.3B $5.6B $6.9B $10.3B
 
Levered Free Cash Flow $479.3M $555.2M $631M $571.3M $798.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 2.06% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 0.65% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock