Financhill
Sell
8

TALO Quote, Financials, Valuation and Earnings

Last price:
$9.10
Seasonality move :
5.2%
Day range:
$8.98 - $9.27
52-week range:
$8.98 - $14.78
Dividend yield:
0%
P/E ratio:
16.55x
P/S ratio:
0.79x
P/B ratio:
0.58x
Volume:
3.9M
Avg. volume:
1.8M
1-year change:
-35.73%
Market cap:
$1.6B
Revenue:
$1.5B
EPS (TTM):
$0.55
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $908.1M $575.9M $1.2B $1.7B $1.5B
Revenue Growth (YoY) 1.88% -36.58% 116.09% 32.74% -11.75%
 
Cost of Revenues $590.7M $612M $683M $726.2M $1.1B
Gross Profit $317.4M -$36M $561.6M $925.8M $402.3M
Gross Profit Margin 34.95% -6.26% 45.12% 56.04% 27.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $77.2M $79.2M $78.7M $99.8M $158.5M
Other Inc / (Exp) -$104.9M -$177.2M -$444.2M -$226.2M $90.1M
Operating Expenses $92M $117.4M $168.8M $189.7M $192.5M
Operating Income $225.3M -$153.4M $392.7M $736.1M $209.8M
 
Net Interest Expenses $97.8M $99.4M $133.1M $125.5M $173.1M
EBT. Incl. Unusual Items $22.6M -$430M -$184.6M $384.5M $126.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$36.1M $35.6M -$1.6M $2.5M -$60.6M
Net Income to Company $58.7M -$465.6M -$183M $381.9M $187.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $58.7M -$465.6M -$183M $381.9M $187.3M
 
Basic EPS (Cont. Ops) $1.08 -$6.88 -$2.24 $4.63 $1.56
Diluted EPS (Cont. Ops) $1.08 -$6.88 -$2.24 $4.56 $1.55
Weighted Average Basic Share $54.2M $67.7M $81.8M $82.5M $119.9M
Weighted Average Diluted Share $54.4M $67.7M $81.8M $83.7M $120.8M
 
EBITDA $500.8M $83.5M $402.7M $980.6M $1B
EBIT $120.4M -$330.6M -$51.4M $510M $299.9M
 
Revenue (Reported) $908.1M $575.9M $1.2B $1.7B $1.5B
Operating Income (Reported) $225.3M -$153.4M $392.7M $736.1M $209.8M
Operating Income (Adjusted) $120.4M -$330.6M -$51.4M $510M $299.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $132.9M $290.9M $377.1M $383.1M $509.3M
Revenue Growth (YoY) -41.65% 118.83% 29.64% 1.59% 32.93%
 
Cost of Revenues $142.8M $159.4M $175M $267.5M $437.8M
Gross Profit -$9.9M $131.5M $202.1M $115.6M $71.5M
Gross Profit Margin -7.45% 45.21% 53.59% 30.18% 14.03%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.8M $20.4M $25.3M $24.9M $41.9M
Other Inc / (Exp) -$19.1M -$77M $115.9M -$99.1M $129M
Operating Expenses $27.2M $39.2M $38.1M -$11.1M $47.9M
Operating Income -$37.1M $92.3M $164M $126.8M $23.5M
 
Net Interest Expenses $24.1M $32.4M $29.3M $45.6M $46.3M
EBT. Incl. Unusual Items -$80.3M -$17.1M $250.6M -$18M $106.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$28.3M -$364K $121K -$15.9M $18.1M
Net Income to Company -$52M -$16.7M $250.5M -$2.1M $88.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$52M -$16.7M $250.5M -$2.1M $88.2M
 
Basic EPS (Cont. Ops) -$0.73 -$0.20 $3.03 -$0.02 $0.49
Diluted EPS (Cont. Ops) -$0.73 -$0.20 $2.99 -$0.02 $0.49
Weighted Average Basic Share $71.3M $81.9M $82.6M $124.1M $180.2M
Weighted Average Diluted Share $71.3M $81.9M $83.8M $124.1M $180.6M
 
EBITDA $36M $117.6M $385.4M $212.3M $456.2M
EBIT -$56.1M $15.3M $279.9M $27.7M $152.6M
 
Revenue (Reported) $132.9M $290.9M $377.1M $383.1M $509.3M
Operating Income (Reported) -$37.1M $92.3M $164M $126.8M $23.5M
Operating Income (Adjusted) -$56.1M $15.3M $279.9M $27.7M $152.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $630.1M $1B $1.7B $1.4B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $604.3M $665.9M $708.7M $967.6M $1.5B
Gross Profit $25.8M $368.3M $984.1M $447.6M $380M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $85.9M $75.7M $90.4M $150.3M $197.2M
Other Inc / (Exp) $97.6M -$745.5M -$215.2M -$41.9M $74.4M
Operating Expenses $116.2M $135.5M $184.2M $193.9M $199.5M
Operating Income -$90.4M $232.7M $799.9M $253.7M $180.5M
 
Net Interest Expenses $100.7M $123.3M $124.6M $162.8M $190.4M
EBT. Incl. Unusual Items -$93.5M -$636M $460.1M $48.9M $64.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$59M $58.7M -$97K -$55.2M -$9.5M
Net Income to Company -$34.6M -$694.7M $460.2M $104.2M $74M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.6M -$694.7M $460.2M $104.2M $74M
 
Basic EPS (Cont. Ops) -$0.15 -$8.96 $5.57 $0.97 $0.55
Diluted EPS (Cont. Ops) -$0.17 -$8.96 $5.49 $0.96 $0.55
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $412.4M -$64.7M $1B $888.7M $1.3B
EBIT $7.2M -$512.7M $584.7M $211.8M $254.9M
 
Revenue (Reported) $630.1M $1B $1.7B $1.4B $1.9B
Operating Income (Reported) -$90.4M $232.7M $799.9M $253.7M $180.5M
Operating Income (Adjusted) $7.2M -$512.7M $584.7M $211.8M $254.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $403.3M $861.6M $1.3B $1.1B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $447.4M $501.3M $527M $768.4M $1.2B
Gross Profit -$44M $360.3M $782.8M $304.6M $282.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $62.5M $59M $70.7M $121.3M $160M
Other Inc / (Exp) $154.7M -$413.5M -$184.5M -$280K -$16M
Operating Expenses $91.8M $110M $125.3M $129.5M $136.5M
Operating Income -$135.8M $250.3M $657.5M $175M $145.8M
 
Net Interest Expenses $76.2M $100M $91.5M $128.9M $146.1M
EBT. Incl. Unusual Items -$57.2M -$263.2M $381.4M $45.9M -$16.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22.4M $718K $2.3M -$55.5M -$4.4M
Net Income to Company -$34.9M -$264M $379.2M $101.4M -$11.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$34.9M -$264M $379.2M $101.4M -$11.9M
 
Basic EPS (Cont. Ops) -$0.16 -$3.23 $4.58 $0.94 -$0.15
Diluted EPS (Cont. Ops) -$0.18 -$3.23 $4.51 $0.93 -$0.15
Weighted Average Basic Share $195.3M $245.2M $247.2M $355.2M $522.3M
Weighted Average Diluted Share $195.7M $245.2M $249.6M $356.7M $522.7M
 
EBITDA $319.2M $171M $810.5M $718.7M $965.8M
EBIT $18.9M -$163.2M $473M $174.8M $129.8M
 
Revenue (Reported) $403.3M $861.6M $1.3B $1.1B $1.5B
Operating Income (Reported) -$135.8M $250.3M $657.5M $175M $145.8M
Operating Income (Adjusted) $18.9M -$163.2M $473M $174.8M $129.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $87M $34.2M $69.9M $44.1M $33.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $107.8M $106.2M $173.2M $150.6M $179M
Inventory -- -- -- -- --
Prepaid Expenses $65.9M $29.3M $48M $84.8M $64.4M
Other Current Assets $2M $1.9M $1.7M $1.9M $10.4M
Total Current Assets $294M $247.4M $340M $367.8M $422.2M
 
Property Plant And Equipment $2.2B $2.6B $2.4B $2.7B $4.1B
Long-Term Investments -- -- -- $1.7M $146M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $54.4M $24.3M $12.3M $6.5M $108.3M
Total Assets $2.6B $2.8B $2.8B $3.1B $4.8B
 
Accounts Payable $71.4M $104.9M $85.8M $128.2M $84.2M
Accrued Expenses $196.8M $200.8M $227M $308.3M $325M
Current Portion Of Long-Term Debt -- -- $6.1M -- $33.1M
Current Portion Of Capital Lease Obligations $1.6M $1.8M $1.7M $1.9M $2.7M
Other Current Liabilities $39.7M $90.2M $219.6M $128.7M $56.1M
Total Current Liabilities $370.5M $447.5M $600.5M $607.1M $578.6M
 
Long-Term Debt $733M $985.5M $956.7M $585.3M $992.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.9B $2B $1.9B $2.7B
 
Common Stock $542K $813K $819K $826K $1.3M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.1B $926.6M $760.7M $1.2B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $926.6M $760.7M $1.2B $2.2B
 
Total Liabilities and Equity $2.6B $2.8B $2.8B $3.1B $4.8B
Cash and Short Terms $87M $34.2M $69.9M $44.1M $33.6M
Total Debt $733M $985.5M $962.7M $585.3M $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32.4M $59.4M $64.5M $13.6M $45.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $64.9M $111.5M $150.1M $181.4M $210.2M
Inventory -- -- -- -- --
Prepaid Expenses $44.1M $46M $76.4M $86.1M $93.2M
Other Current Assets $1.8M $1.7M $1.9M $14.5M $41.7M
Total Current Assets $256.4M $253.7M $372M $411.6M $655.6M
 
Property Plant And Equipment $2.8B $2.5B $2.4B $4.1B $5.5B
Long-Term Investments -- -- $2.1M $141.7M $109.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $75.7M $22M $6.9M $115.2M $127.6M
Total Assets $3.2B $2.8B $2.8B $4.8B $6.4B
 
Accounts Payable $110.9M $106.1M $110M $125.6M $161.5M
Accrued Expenses $211.3M $191.5M $252.8M $289.7M $405.3M
Current Portion Of Long-Term Debt -- $6.1M -- $33.1M --
Current Portion Of Capital Lease Obligations $1.7M $1.7M $1.9M $2.9M $3.9M
Other Current Liabilities $56.5M $279.1M $126.1M $109.3M $51.5M
Total Current Liabilities $434.4M $635.8M $556.3M $629.8M $677.9M
 
Long-Term Debt $994.7M $978.8M $652.1M $1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2.1B $1.7B $2.7B $3.6B
 
Common Stock $730K $819K $826K $1.3M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $674.6M $1.2B $2.1B $2.8B
 
Total Liabilities and Equity $3.2B $2.8B $2.8B $4.8B $6.4B
Cash and Short Terms $32.4M $59.4M $64.5M $13.6M $45.5M
Total Debt $994.7M $984.8M $652.1M $1.1B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $58.7M -$465.6M -$183M $381.9M $187.3M
Depreciation & Amoritzation $380.3M $414.1M $454.1M $470.6M $749.7M
Stock-Based Compensation $7M $8.7M $11M $16M $13M
Change in Accounts Receivable $5.8M -$34.6M -$35.4M $14.9M $20.4M
Change in Inventories -- -- -- -- --
Cash From Operations $393.7M $301.9M $411.4M $709.7M $519.1M
 
Capital Expenditures -- -- -- -- $12.4M
Cash Acquisitions -$37.9M -$316M -$5.4M $9.3M -$11.8M
Cash From Investing -$496M -$678.9M -$293.7M -$312M -$512.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $110M $350M $700.5M $85M $825M
Long-Term Debt Repaid -$49.7M -$82.9M -$743.6M -$503.7M -$671.3M
Repurchase of Common Stock -- -- -- -- -$47.5M
Other Financing Activities -$12.2M -$13.2M -$35.8M -$189K -$13.3M
Cash From Financing $48.1M $324.2M -$82M -$423.5M $85.4M
 
Beginning Cash (CF) $141.2M $87M $34.2M $69.9M $44.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54.1M -$52.8M $35.6M -$25.7M $91.9M
Ending Cash (CF) $87M $34.2M $69.9M $44.1M $136M
 
Levered Free Cash Flow $393.7M $301.9M $411.4M $709.7M $506.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$52M -$16.7M $250.5M -$2.1M $88.2M
Depreciation & Amoritzation $92.1M $102.3M $337.6M $184.6M $303.7M
Stock-Based Compensation $2.3M $2.6M $4.3M $393K $3.3M
Change in Accounts Receivable $3.4M $41.7M $81.2M -$31.3M $21.1M
Change in Inventories -- -- -- -- --
Cash From Operations $70.5M $88.6M $184.6M $65.7M $227.5M
 
Capital Expenditures -- -- -- -$8.5M --
Cash Acquisitions -$7.9M -- -- -$14.1M -$20.2M
Cash From Investing -$133.6M -$85.5M -$81.4M -$79.3M -$105.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $75M -- $170M $50M
Long-Term Debt Repaid -$8M -$80.6M -$146.9M -$159.1M -$154.5M
Repurchase of Common Stock -- -- -- -- -$5.9M
Other Financing Activities -$4.4M -$236K -$82K -$379K -$3.1M
Cash From Financing -$12.4M -$9M -$147.1M $10.5M -$113.5M
 
Beginning Cash (CF) $107.9M $65.4M $108.5M $118.5M $142.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$75.5M -$5.9M -$44M -$3.1M $8.8M
Ending Cash (CF) $32.4M $59.4M $64.5M $115.4M $150.9M
 
Levered Free Cash Flow $70.5M $88.6M $184.6M $74.2M $227.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$34.6M -$694.7M $460.2M $104.2M $74M
Depreciation & Amoritzation $405.2M $448M $457.5M $677M $1B
Stock-Based Compensation $8.1M $10.6M $14.4M $13.4M $12.7M
Change in Accounts Receivable $18.8M -$3.8M -$40.7M -$5M $40.7M
Change in Inventories -- -- -- -- --
Cash From Operations $323.4M $327.5M $662.7M $513.6M $789.5M
 
Capital Expenditures -- -- -- $7.8M $4.6M
Cash Acquisitions -$309.9M -$16.5M $9.3M -$11.8M -$813.9M
Cash From Investing -$680.6M -$305.9M -$280.2M -$505.2M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $335M $725.5M $60M $725M $2.2B
Long-Term Debt Repaid -$21.3M -$753.1M -$431.7M -$615M -$2B
Repurchase of Common Stock -- -- -- -$47.5M -$45.2M
Other Financing Activities -$14.7M -$34.1M -- -$12.6M -$32.4M
Cash From Financing $298.9M $5.5M -$377.4M $42.5M $534.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$58.3M $27.1M $5.1M $50.9M $35.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $323.4M $327.5M $662.7M $513.6M $789.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$34.9M -$264M $379.2M $101.4M -$11.9M
Depreciation & Amoritzation $300.3M $334.2M $337.6M $543.9M $836.1M
Stock-Based Compensation $6.3M $8.3M $11.7M $9.1M $8.9M
Change in Accounts Receivable -$1.7M $29.1M $23.8M $3.8M $24.2M
Change in Inventories -- -- -- -- --
Cash From Operations $262.1M $287.6M $538.9M $342.8M $613.3M
 
Capital Expenditures -- -- -- $7.8M --
Cash Acquisitions -$304.9M -$5.4M $9.3M -$11.8M -$813.8M
Cash From Investing -$585.2M -$212.2M -$198.7M -$391.9M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $300M $675.5M $35M $675M $2.1B
Long-Term Debt Repaid -$17.5M -$687.7M -$375.8M -$487.1M -$1.8B
Repurchase of Common Stock -- -- -- -$47.5M -$45.2M
Other Financing Activities -$14M -$34.9M -$211K -$12.6M -$31.7M
Cash From Financing $268.4M -$50.3M -$345.6M $120.3M $569.7M
 
Beginning Cash (CF) $301.8M $164.6M $256.7M $279.8M $402.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$54.6M $25.2M -$5.4M $71.2M $14.9M
Ending Cash (CF) $247.2M $189.8M $251.3M $351M $417.5M
 
Levered Free Cash Flow $262.1M $287.6M $538.9M $335M $613.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock