Financhill
Buy
61

TALO Quote, Financials, Valuation and Earnings

Last price:
$12.70
Seasonality move :
6.04%
Day range:
$12.12 - $12.72
52-week range:
$6.23 - $12.72
Dividend yield:
0%
P/E ratio:
52.93x
P/S ratio:
1.21x
P/B ratio:
0.91x
Volume:
2.3M
Avg. volume:
1.8M
1-year change:
36.67%
Market cap:
$2.2B
Revenue:
$2B
EPS (TTM):
-$2.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $575.9M $1.2B $1.7B $1.5B $2B
Revenue Growth (YoY) -37.91% 116.09% 32.74% -11.75% 35.37%
 
Cost of Revenues $661.7M $741.1M $782.2M $1.1B $1.7B
Gross Profit -$85.8M $503.5M $869.8M $316.1M $265M
Gross Profit Margin -14.89% 40.45% 52.65% 21.68% 13.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $79.2M $78.7M $99.8M $158.5M $201.5M
Other Inc / (Exp) -$177.2M -$444.2M -$226.2M $90.1M -$56.7M
Operating Expenses $58.9M $105.3M $133.7M $134.4M $35.4M
Operating Income -$144.7M $398.1M $736.1M $181.7M $229.6M
 
Net Interest Expenses $99.4M $133.1M $125.5M $173.1M $187.6M
EBT. Incl. Unusual Items -$430M -$184.6M $384.5M $126.7M -$71.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.6M -$1.6M $2.5M -$60.6M $5M
Net Income to Company -$465.6M -$183M $381.9M $187.3M -$76.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$465.6M -$183M $381.9M $187.3M -$76.4M
 
Basic EPS (Cont. Ops) -$6.88 -$2.24 $4.63 $1.56 -$0.44
Diluted EPS (Cont. Ops) -$6.88 -$2.24 $4.56 $1.55 -$0.44
Weighted Average Basic Share $67.7M $81.8M $82.5M $119.9M $175.6M
Weighted Average Diluted Share $67.7M $81.8M $83.7M $120.8M $175.6M
 
EBITDA $269.4M $852.3M $1.2B $931.4M $1.4B
EBIT -$144.7M $398.1M $736.1M $181.7M $229.6M
 
Revenue (Reported) $575.9M $1.2B $1.7B $1.5B $2B
Operating Income (Reported) -$144.7M $398.1M $736.1M $181.7M $229.6M
Operating Income (Adjusted) -$144.7M $398.1M $736.1M $181.7M $229.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $290.9M $377.1M $383.1M $509.3M $450.1M
Revenue Growth (YoY) 115.27% 29.64% 1.59% 32.93% -11.63%
 
Cost of Revenues $173.1M $188.2M $288.8M $467.2M $427.2M
Gross Profit $117.8M $188.9M $94.4M $42M $22.8M
Gross Profit Margin 40.51% 50.09% 24.63% 8.26% 5.08%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.4M $25.3M $24.9M $41.9M $41.5M
Other Inc / (Exp) -$77M $115.9M -$99.1M $129M --
Operating Expenses $23.8M $24.9M -$32.4M $32M $48.8M
Operating Income $94M $164M $126.8M $10M -$26M
 
Net Interest Expenses $32.4M $29.3M $45.6M $46.3M $40.8M
EBT. Incl. Unusual Items -$17.1M $250.6M -$18M $106.3M -$120.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$364K $121K -$15.9M $18.1M -$24.2M
Net Income to Company -$16.7M $250.5M -$2.1M $88.2M -$95.9M
 
Minority Interest in Earnings -- -- -- -- -$3K
Net Income to Common Excl Extra Items -$16.7M $250.5M -$2.1M $88.2M -$95.9M
 
Basic EPS (Cont. Ops) -$0.20 $3.03 -$0.02 $0.49 -$0.55
Diluted EPS (Cont. Ops) -$0.20 $2.99 -$0.02 $0.49 -$0.55
Weighted Average Basic Share $81.9M $82.6M $124.1M $180.2M $173.3M
Weighted Average Diluted Share $81.9M $83.8M $124.1M $180.6M $173.3M
 
EBITDA $196.3M $269.5M $311.4M $313.7M $267.4M
EBIT $94M $164M $126.8M $10M -$26M
 
Revenue (Reported) $290.9M $377.1M $383.1M $509.3M $450.1M
Operating Income (Reported) $94M $164M $126.8M $10M -$26M
Operating Income (Adjusted) $94M $164M $126.8M $10M -$26M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.7B $1.4B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $722M $765.1M $1B $1.6B $1.7B
Gross Profit $312.2M $927.7M $370.5M $270.2M $152M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $75.7M $90.4M $150.3M $197.2M $157.2M
Other Inc / (Exp) -$745.5M -$215.2M -$41.9M $74.4M --
Operating Expenses $76.2M $127.1M $116.9M $102.8M $156M
Operating Income $235.9M $800.5M $253.7M $167.4M -$4M
 
Net Interest Expenses $123.3M $124.6M $162.8M $190.4M $164.1M
EBT. Incl. Unusual Items -$636M $460.1M $48.9M $64.5M -$407.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58.7M -$97K -$55.2M -$9.5M -$51.3M
Net Income to Company -$694.7M $460.2M $104.2M $74M -$356.2M
 
Minority Interest in Earnings -- -- -- -- -$3K
Net Income to Common Excl Extra Items -$694.7M $460.2M $104.2M $74M -$356.2M
 
Basic EPS (Cont. Ops) -$8.96 $5.58 $0.98 $0.54 -$2.01
Diluted EPS (Cont. Ops) -$8.96 $5.49 $0.96 $0.53 -$2.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $683.9M $1.3B $930.6M $1.2B $1.2B
EBIT $235.9M $800.5M $253.7M $167.4M -$4M
 
Revenue (Reported) $1B $1.7B $1.4B $1.9B $1.9B
Operating Income (Reported) $235.9M $800.5M $253.7M $167.4M -$4M
Operating Income (Adjusted) $235.9M $800.5M $253.7M $167.4M -$4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $1.3B $1.1B $1.5B $1.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $569.4M $831.8M $1.3B $1.3B --
Gross Profit $740.4M $241.1M $195.2M $82.2M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $70.7M $121.3M $160M $115.6M --
Other Inc / (Exp) -$184.5M -$280K -$16M -$144.3M --
Operating Expenses $82.9M $66.1M $63M $114.5M --
Operating Income $657.5M $175M $132.3M -$32.2M --
 
Net Interest Expenses $91.5M $128.9M $146.1M $122.6M --
EBT. Incl. Unusual Items $381.4M $45.9M -$16.3M -$352.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.3M -$55.5M -$4.4M -$60.7M --
Net Income to Company $379.2M $101.4M -$11.9M -$291.7M --
 
Minority Interest in Earnings -- -- -- -$3K --
Net Income to Common Excl Extra Items $379.2M $101.4M -$11.9M -$291.7M --
 
Basic EPS (Cont. Ops) $4.59 $0.94 -$0.15 -$1.66 --
Diluted EPS (Cont. Ops) $4.51 $0.93 -$0.15 -$1.66 --
Weighted Average Basic Share $247.2M $355.2M $522.3M $530.9M --
Weighted Average Diluted Share $249.6M $356.7M $522.7M $530.9M --
 
EBITDA $995.1M $719M $968.3M $874.5M --
EBIT $657.5M $175M $132.3M -$32.2M --
 
Revenue (Reported) $1.3B $1.1B $1.5B $1.4B --
Operating Income (Reported) $657.5M $175M $132.3M -$32.2M --
Operating Income (Adjusted) $657.5M $175M $132.3M -$32.2M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $34.2M $69.9M $44.1M $33.6M $108.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $106.2M $173.2M $150.6M $179M $236.7M
Inventory -- -- -- -- --
Prepaid Expenses $29.3M $48M $84.8M $64.4M $77.5M
Other Current Assets $1.9M $1.7M $1.9M $10.4M $36M
Total Current Assets $247.4M $340M $367.8M $422.2M $659.4M
 
Property Plant And Equipment $2.5B $2.4B $2.6B $4.1B $5.2B
Long-Term Investments $945K $2.8M $12.8M $282.2M $235.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $24.3M $12.3M $6.5M $108.3M $118.3M
Total Assets $2.8B $2.8B $3.1B $4.8B $6.2B
 
Accounts Payable $104.9M $85.8M $128.2M $84.2M $117.1M
Accrued Expenses $200.8M $227M $308.3M $325M $453.7M
Current Portion Of Long-Term Debt -- $6.1M -- $33.1M --
Current Portion Of Capital Lease Obligations $1.8M $1.7M $1.9M $2.7M $3.8M
Other Current Liabilities $90.2M $219.6M $128.7M $56.1M $51.3M
Total Current Liabilities $447.5M $600.5M $607.1M $578.6M $723.1M
 
Long-Term Debt $1B $986.1M $749.3M $1.1B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $2B $1.9B $2.7B $3.4B
 
Common Stock $813K $819K $826K $1.3M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $926.6M $760.7M $1.2B $2.2B $2.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $926.6M $760.7M $1.2B $2.2B $2.8B
 
Total Liabilities and Equity $2.8B $2.8B $3.1B $4.8B $6.2B
Cash and Short Terms $34.2M $69.9M $44.1M $33.6M $108.2M
Total Debt $1.1B $1B $765.6M $1.2B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $59.4M $64.5M $13.6M $45.5M $332.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $133M $192.4M $181.4M $210.2M $197.3M
Inventory -- -- -- -- --
Prepaid Expenses $46M $76.4M $86.1M $93.2M $93M
Other Current Assets $1.7M $1.9M $14.5M $41.7M --
Total Current Assets $253.7M $372M $411.6M $655.6M $810.9M
 
Property Plant And Equipment $2.5B $2.4B $4B $5.4B $4.6B
Long-Term Investments $49K $21.7M $263.8M $241.3M $214M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22M $6.9M $115.2M $127.6M --
Total Assets $2.8B $2.8B $4.8B $6.4B $5.7B
 
Accounts Payable $106.1M $110M $125.6M $161.5M $80.1M
Accrued Expenses $191.5M $252.8M $289.7M $405.3M --
Current Portion Of Long-Term Debt $6.1M -- $33.1M -- --
Current Portion Of Capital Lease Obligations $1.7M $1.9M $2.9M $3.9M --
Other Current Liabilities $279.1M $126.1M $109.3M $51.5M --
Total Current Liabilities $635.8M $556.3M $629.8M $677.9M $637.1M
 
Long-Term Debt $1B $667M $1.2B $1.5B $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $1.7B $2.7B $3.6B $3.3B
 
Common Stock $819K $826K $1.3M $1.9M $1.9M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $1.2M
Total Equity $674.6M $1.2B $2.1B $2.8B $2.4B
 
Total Liabilities and Equity $2.8B $2.8B $4.8B $6.4B $5.7B
Cash and Short Terms $59.4M $64.5M $13.6M $45.5M $332.7M
Total Debt $1B $687.5M $1.2B $1.5B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$465.6M -$183M $381.9M $187.3M -$76.4M
Depreciation & Amoritzation $414.1M $454.1M $470.6M $749.7M $1.1B
Stock-Based Compensation $8.7M $11M $16M $13M $14.5M
Change in Accounts Receivable -$34.6M -$35.4M $14.9M $20.4M $8.6M
Change in Inventories -- -- -- -- --
Cash From Operations $301.9M $411.4M $709.7M $519.1M $962.6M
 
Capital Expenditures $362.9M $293.3M $323.2M $573.8M $508.9M
Cash Acquisitions $316M $5.4M $3.5M -- $936.2M
Cash From Investing -$678.9M -$293.7M -$312M -$512.6M -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $350M $700.5M $85M $825M $2.1B
Long-Term Debt Repaid -$82.9M -$743.6M -$503.7M -$671.3M -$2B
Repurchase of Common Stock -- -- -- $47.5M $45.2M
Other Financing Activities -$13.2M -$35.8M -$189K -$13.3M -$35.3M
Cash From Financing $324.2M -$82M -$423.5M $85.4M $436.1M
 
Beginning Cash (CF) $34.2M $69.9M $44.1M $33.6M $108.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$52.8M $35.6M -$25.7M $91.9M $78.4M
Ending Cash (CF) -$18.6M $105.5M $18.4M $125.5M $186.6M
 
Levered Free Cash Flow -$61M $118.1M $386.6M -$54.7M $453.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$16.7M $250.5M -$2.1M $88.2M -$95.9M
Depreciation & Amoritzation $102.3M $105.5M $184.6M $303.7M $293.4M
Stock-Based Compensation $2.6M $4.3M $393K $3.3M $5M
Change in Accounts Receivable $41.7M $81.2M -$31.3M $21.1M $7.9M
Change in Inventories -- -- -- -- --
Cash From Operations $88.6M $184.6M $65.7M $227.5M $114.2M
 
Capital Expenditures $85.7M $81.5M $65.2M $86M $85.5M
Cash Acquisitions -- -- -- $20.2M $29.1M
Cash From Investing -$85.5M -$81.4M -$79.3M -$105.2M -$112.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $75M -- $170M $50M --
Long-Term Debt Repaid -$80.6M -$146.9M -$159.1M -$154.5M --
Repurchase of Common Stock -- -- -- $5.9M $48.3M
Other Financing Activities -$236K -$82K -$379K -$3.1M --
Cash From Financing -$9M -$147.1M $10.5M -$113.5M -$58.5M
 
Beginning Cash (CF) $59.4M $64.5M $13.6M $45.5M $332.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.9M -$44M -$3.1M $8.8M -$56.7M
Ending Cash (CF) $53.5M $20.5M $10.5M $54.3M $276M
 
Levered Free Cash Flow $2.8M $103.1M $551K $141.4M $28.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$694.7M $460.2M $104.2M $74M -$356.2M
Depreciation & Amoritzation $448M $457.5M $677M $1B $1.2B
Stock-Based Compensation $10.6M $14.4M $13.4M $12.7M $19.1M
Change in Accounts Receivable -$3.8M -$40.7M -$5M $40.7M $56.1M
Change in Inventories -- -- -- -- --
Cash From Operations $327.5M $662.7M $513.6M $789.5M $1.1B
 
Capital Expenditures $294.2M $291.3M $493.7M $548.9M $515.4M
Cash Acquisitions $16.5M $3.5M -- $936.2M $43.9M
Cash From Investing -$305.9M -$280.2M -$505.2M -$1.3B -$556.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $725.5M $60M $725M $2.2B --
Long-Term Debt Repaid -$753.1M -$431.7M -$615M -$2B --
Repurchase of Common Stock -- -- $47.5M $45.2M $103M
Other Financing Activities -$34.1M -- -$12.6M -$32.4M --
Cash From Financing $5.5M -$377.4M $42.5M $534.8M -$269M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.1M $5.1M $50.9M $35.6M $257.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $33.3M $371.3M $19.9M $240.6M $568M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $379.2M $101.4M -$11.9M -$291.7M --
Depreciation & Amoritzation $337.6M $543.9M $836.1M $906.8M --
Stock-Based Compensation $11.7M $9.1M $8.9M $13.5M --
Change in Accounts Receivable $23.8M $3.8M $24.2M $71.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $538.9M $342.8M $613.3M $734M --
 
Capital Expenditures $209.6M $380.1M $355.2M $361.6M --
Cash Acquisitions $3.5M -- $936.2M $43.9M --
Cash From Investing -$198.7M -$391.9M -$1.2B -$404.7M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35M $675M $2.1B -- --
Long-Term Debt Repaid -$375.8M -$487.1M -$1.8B -$9.6M --
Repurchase of Common Stock -- $47.5M $45.2M $103M --
Other Financing Activities -$211K -$12.6M -$31.7M -$10.2M --
Cash From Financing -$345.6M $120.3M $569.7M -$135.4M --
 
Beginning Cash (CF) $251.3M $47.3M $104.3M $925.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.4M $71.2M $14.9M $194M --
Ending Cash (CF) $246M $118.6M $119.3M $1.1B --
 
Levered Free Cash Flow $329.3M -$37.3M $258.1M $372.4M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will UnitedHealth Stock Recover?
Will UnitedHealth Stock Recover?

Shares of embattled health insurance giant UnitedHealth (NYSE:UNH) plummeted by…

Is Lumentum The Best Laser Stock to Buy?
Is Lumentum The Best Laser Stock to Buy?

Though certainly less well-known than the huge tech businesses that…

Is Planet Fitness Stock Undervalued?
Is Planet Fitness Stock Undervalued?

Planet Fitness (NYSE:PLNT) has had a difficult 12 months, retreating…

Stock Ideas

Buy
56
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
53
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 30x

Alerts

Sell
40
BILL alert for Feb 7

Bill Holdings, Inc. [BILL] is up 37.11% over the past day.

Buy
75
PRLB alert for Feb 7

Proto Labs, Inc. [PRLB] is up 28.33% over the past day.

Sell
30
MSTR alert for Feb 7

Strategy, Inc. [MSTR] is up 26.08% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock