Financhill
Sell
42

SD Quote, Financials, Valuation and Earnings

Last price:
$15.2300
Seasonality move :
-2.25%
Day range:
$15.0800 - $15.5600
52-week range:
$8.8100 - $15.5600
Dividend yield:
3.02%
P/E ratio:
8.49x
P/S ratio:
3.61x
P/B ratio:
1.14x
Volume:
337.7K
Avg. volume:
352.2K
1-year change:
36.14%
Market cap:
$559.7M
Revenue:
$125.8M
EPS (TTM):
$1.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $115M $168.9M $254.3M $142.8M $125.8M
Revenue Growth (YoY) -56.91% 46.89% 50.55% -43.85% -11.86%
 
Cost of Revenues $111.2M $61.4M $75.1M $74.9M $79.3M
Gross Profit $3.8M $107.5M $179.2M $67.9M $46.6M
Gross Profit Margin 3.33% 63.67% 70.48% 47.53% 37.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $9.7M $9.4M $10.7M $11.7M
Other Inc / (Exp) -$264.5M $18.9M $6M $1.1M $58K
Operating Expenses $15.5M $9.3M $9.4M $10.6M $13.1M
Operating Income -$11.7M $98.2M $169.9M $57.3M $33.5M
 
Net Interest Expenses $1.8M $233K $216K $104K $131K
EBT. Incl. Unusual Items -$278M $116.7M $177.6M $74.8M $40.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$646K -- -$64.5M $14M -$22.2M
Net Income to Company -$277.4M $116.7M $242.2M $60.9M $63M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$277.4M $116.7M $242.2M $60.9M $63M
 
Basic EPS (Cont. Ops) -$7.77 $3.21 $6.59 $1.65 $1.70
Diluted EPS (Cont. Ops) -$7.77 $3.13 $6.52 $1.64 $1.69
Weighted Average Basic Share $35.7M $36.4M $36.7M $36.9M $37.1M
Weighted Average Diluted Share $35.7M $37.3M $37.2M $37.1M $37.2M
 
EBITDA $46.4M $113.7M $187.7M $79.5M $66M
EBIT -$11.7M $98.2M $169.9M $57.3M $33.5M
 
Revenue (Reported) $115M $168.9M $254.3M $142.8M $125.8M
Operating Income (Reported) -$11.7M $98.2M $169.9M $57.3M $33.5M
Operating Income (Adjusted) -$11.7M $98.2M $169.9M $57.3M $33.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.6M $70.9M $38.1M $30.1M $39.8M
Revenue Growth (YoY) 68.32% 52.2% -46.19% -21.21% 32.49%
 
Cost of Revenues $14.9M $19.1M $19.3M $20.9M $24.1M
Gross Profit $31.7M $51.8M $18.8M $9.2M $15.7M
Gross Profit Margin 68.01% 73.01% 49.32% 30.58% 39.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $2.4M $2.6M $2.3M $2.7M
Other Inc / (Exp) -$798K $4.3M -$11K $1.6M --
Operating Expenses $2M $2.4M $2.6M $2.3M $2.7M
Operating Income $29.7M $49.4M $16.2M $6.9M $13M
 
Net Interest Expenses $256K $12K -- -- --
EBT. Incl. Unusual Items $28.6M $53.7M $18.7M $10M $16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$15.4M --
Net Income to Company $28.6M $53.7M $18.7M $25.5M $16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.6M $53.7M $18.7M $25.5M $16M
 
Basic EPS (Cont. Ops) $0.78 $1.46 $0.51 $0.69 $0.44
Diluted EPS (Cont. Ops) $0.77 $1.45 $0.50 $0.69 $0.43
Weighted Average Basic Share $36.6M $36.8M $37M $37.1M $36.7M
Weighted Average Diluted Share $37M $37.2M $37.2M $37.2M $36.7M
 
EBITDA $33.3M $54.1M $22.1M $16.8M $24M
EBIT $29.7M $49.4M $16.2M $6.9M $13M
 
Revenue (Reported) $46.6M $70.9M $38.1M $30.1M $39.8M
Operating Income (Reported) $29.7M $49.4M $16.2M $6.9M $13M
Operating Income (Adjusted) $29.7M $49.4M $16.2M $6.9M $13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $144.7M $252.6M $170.8M $120.2M $155.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64M $73.7M $75M $74.2M $90M
Gross Profit $80.7M $178.9M $95.8M $46.1M $65.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.9M $9.9M $10.4M $11.4M $12.6M
Other Inc / (Exp) $9M $4.8M $4.4M $1.6M --
Operating Expenses $9.5M $9.7M $10.3M $11.4M $14M
Operating Income $71.2M $169.2M $85.5M $34.7M $51.7M
 
Net Interest Expenses $732K $208K -- -- --
EBT. Incl. Unusual Items $79.7M $173.8M $99.8M $45.7M $59.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$64.5M -$1.5M -$6.8M
Net Income to Company $79.7M $173.8M $164.3M $47.2M $66.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.7M $173.8M $164.3M $47.2M $66.1M
 
Basic EPS (Cont. Ops) $2.19 $4.74 $4.46 $1.27 $1.79
Diluted EPS (Cont. Ops) $2.14 $4.68 $4.42 $1.27 $1.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $88.8M $186.4M $106.7M $62.3M $93.5M
EBIT $71.2M $169.2M $85.5M $34.7M $51.7M
 
Revenue (Reported) $144.7M $252.6M $170.8M $120.2M $155.7M
Operating Income (Reported) $71.2M $169.2M $85.5M $34.7M $51.7M
Operating Income (Adjusted) $71.2M $169.2M $85.5M $34.7M $51.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $114.4M $198.1M $114.7M $86.3M $117.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.5M $56.8M $56.8M $56M $66.8M
Gross Profit $69.9M $141.4M $58M $30.3M $50.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $7.1M $8M $8.7M $9.6M
Other Inc / (Exp) $16.9M $2.7M $1.2M $1.6M $3.1M
Operating Expenses $6.5M $6.9M $7.9M $8.7M $9.6M
Operating Income $63.4M $134.4M $50.1M $21.6M $40.7M
 
Net Interest Expenses $387K $191K -- -- --
EBT. Incl. Unusual Items $79.9M $136.9M $59.1M $30M $48.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$15.4M --
Net Income to Company $79.9M $136.9M $59.1M $45.4M $48.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.9M $136.9M $59.1M $45.4M $48.6M
 
Basic EPS (Cont. Ops) $2.20 $3.73 $1.60 $1.22 $1.32
Diluted EPS (Cont. Ops) $2.14 $3.69 $1.59 $1.22 $1.32
Weighted Average Basic Share $109.1M $110.1M $110.7M $111.3M $110.4M
Weighted Average Diluted Share $111.8M $111.4M $111.4M $111.5M $110.5M
 
EBITDA $74.7M $147.5M $66.4M $43.3M $71.7M
EBIT $63.4M $134.4M $50.1M $21.6M $40.7M
 
Revenue (Reported) $114.4M $198.1M $114.7M $86.3M $117.1M
Operating Income (Reported) $63.4M $134.4M $50.1M $21.6M $40.7M
Operating Income (Adjusted) $63.4M $134.4M $50.1M $21.6M $40.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.3M $139.5M $257.5M $253.9M $99.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.8M $20.2M $31M $19.9M $23.3M
Inventory -- -- -- -- --
Prepaid Expenses $2.9M $626K $523K $430K $3.4M
Other Current Assets $80K $80K $7.7M $1.3M $780K
Total Current Assets $50.8M $161.7M $304.9M $277.9M $127.7M
 
Property Plant And Equipment $209.3M $190.8M $230.9M $242.6M $378.9M
Long-Term Investments -- -- -- -- $86K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $680K $332K $190K $3.1M $2.1M
Total Assets $260.8M $352.9M $600.5M $574.2M $581.5M
 
Accounts Payable $38.9M $37.9M $40.3M $33.9M $47.1M
Accrued Expenses $6.2M $4.2M $3.5M $4.1M $2.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $984K $648K $870K $645K $839K
Total Current Liabilities $68.9M $64M $63.3M $49.3M $60.6M
 
Long-Term Debt $20M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $132.8M $107.6M $112.6M $106.1M $121M
 
Common Stock $36K $37K $37K $37K $37K
Other Common Equity Adj -- -- -- -- --
Common Equity $128.1M $245.3M $487.9M $468.1M $460.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.1M $245.3M $487.9M $468.1M $460.5M
 
Total Liabilities and Equity $260.8M $352.9M $600.5M $574.2M $581.5M
Cash and Short Terms $28.3M $139.5M $257.5M $253.9M $99.6M
Total Debt $20M -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $99M $240.6M $232.2M $94.1M $102.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.4M $31.1M $25.7M $28.5M $27.4M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $1.3M $926K $886K $2.5M
Other Current Assets $80K $1.6M $1.5M $814K --
Total Current Assets $129.7M $278.6M $260.3M $125.6M $136.6M
 
Property Plant And Equipment $183.7M $221.6M $249.1M $370.1M $407.6M
Long-Term Investments -- -- -- $383K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $358K $230K $3.2M $3.2M --
Total Assets $313.8M $500.4M $577.1M $565.2M $619M
 
Accounts Payable $38.6M $46.8M $34.5M $44.8M $49.4M
Accrued Expenses $3M $3.2M $3.2M $3.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.7M $841K $659K $608K --
Total Current Liabilities $67.6M $72.1M $55.2M $58.8M $62.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $105.7M $118.1M $107.6M $118.5M $126.5M
 
Common Stock $37K $37K $37K $37K $37K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $208.1M $382.3M $469.5M $446.8M $492.4M
 
Total Liabilities and Equity $313.8M $500.4M $577.1M $565.2M $619M
Cash and Short Terms $99M $240.6M $232.2M $94.1M $102.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$277.4M $116.7M $242.2M $60.9M $63M
Depreciation & Amoritzation $58.1M $15.4M $17.9M $22.2M $32.5M
Stock-Based Compensation $3M $1.4M $1.5M $1.9M $2.4M
Change in Accounts Receivable $5.9M $841K -$13.2M $12.1M -$842K
Change in Inventories -- -- -- -- --
Cash From Operations $36.2M $110.2M $164.7M $115.6M $73.9M
 
Capital Expenditures $12.5M $15.2M $45.6M $37.6M $156.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $25.1M $23M -$45.1M -$36.2M -$154.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $81.5M $72.3M
Special Dividend Paid
Long-Term Debt Issued $59M -- -- -- --
Long-Term Debt Repaid -$97.7M -$21M -$541K -$588K -$708K
Repurchase of Common Stock -- -- -- -- $233K
Other Financing Activities -$224K -$974K -$1.2M -$929K -$393K
Cash From Financing -$39M -$21.9M -$1.6M -$82.9M -$73.7M
 
Beginning Cash (CF) $28.3M $139.5M $257.5M $253.9M $99.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.3M $111.3M $117.9M -$3.5M -$154.4M
Ending Cash (CF) $50.6M $250.8M $375.4M $250.4M -$54.9M
 
Levered Free Cash Flow $23.7M $95M $119.1M $77.9M -$82.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.6M $53.7M $18.7M $25.5M $16M
Depreciation & Amoritzation $3.6M $4.7M $5.9M $10M $11M
Stock-Based Compensation $237K $377K $476K $707K $688K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $33.1M $55.5M $25.5M $20.8M $25.3M
 
Capital Expenditures $4.2M $19.2M $12.6M $133.8M $22.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$19M -$12.5M -$133.5M -$22.4M
 
Dividends Paid (Ex Special Dividend) -- -- $4M $4.2M $3.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.4M -$98K -$153K -$167K --
Repurchase of Common Stock -- -- -- -- $476K
Other Financing Activities -$280K -$942K -$718K -$129K --
Cash From Financing -$20.7M -$1M -$4.8M -$4.5M -$4.5M
 
Beginning Cash (CF) $99M $240.6M $232.2M $94.1M $102.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4M $35.4M $8.2M -$117.2M -$1.6M
Ending Cash (CF) $107.4M $276M $240.5M -$23.1M $101M
 
Levered Free Cash Flow $28.9M $36.3M $12.9M -$113M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79.7M $173.8M $164.3M $47.2M $66.1M
Depreciation & Amoritzation $17.6M $17.2M $21.1M $27.6M $41.7M
Stock-Based Compensation $1.3M $1.5M $1.8M $2.3M $2.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $75M $178.6M $119.4M $74.2M $94.4M
 
Capital Expenditures $13.3M $35.6M $49.9M $140.2M $66.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $25.1M -$35.1M -$48.5M -$139.3M -$62.2M
 
Dividends Paid (Ex Special Dividend) -- -- $77.8M $71.9M $16.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$32.7M -$826K -$660K -$737K --
Repurchase of Common Stock -- -- -- -- $6.6M
Other Financing Activities -$1.1M -$1.2M -$929K -$356K --
Cash From Financing -$13.8M -$1.9M -$79.3M -$73M -$23.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.4M $141.6M -$8.4M -$138.2M $8.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $61.8M $143M $69.5M -$66.1M $28.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79.9M $136.9M $59.1M $45.4M $48.6M
Depreciation & Amoritzation $11.3M $13M $16.3M $21.7M $31M
Stock-Based Compensation $1M $1.1M $1.4M $1.8M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $66.2M $134.6M $89.4M $47.9M $68.5M
 
Capital Expenditures $12.2M $32.6M $36.9M $139.5M $49.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $25.9M -$32.2M -$35.5M -$138.7M -$46.1M
 
Dividends Paid (Ex Special Dividend) -- -- $77.8M $68.2M $12M
Special Dividend Paid -- -- $2M $1.5M --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.5M -$295K -$414K -$563K -$406K
Repurchase of Common Stock -- -- -- -- $6.4M
Other Financing Activities -$974K -$1.2M -$929K -$356K -$224K
Cash From Financing -$21.4M -$1.4M -$79.1M -$69.1M -$19.2M
 
Beginning Cash (CF) $266.1M $611.6M $743.8M $513.9M $307.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.7M $101.1M -$25.2M -$159.9M $3.1M
Ending Cash (CF) $336.9M $712.6M $718.6M $354M $311M
 
Levered Free Cash Flow $54M $102M $52.4M -$91.6M $18.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock