Financhill
Sell
23

SD Quote, Financials, Valuation and Earnings

Last price:
$14.6000
Seasonality move :
-1.1%
Day range:
$14.2150 - $14.3400
52-week range:
$8.8100 - $15.5600
Dividend yield:
3.22%
P/E ratio:
7.98x
P/S ratio:
3.39x
P/B ratio:
1.07x
Volume:
116.4K
Avg. volume:
351.6K
1-year change:
31.28%
Market cap:
$526.2M
Revenue:
$125.8M
EPS (TTM):
$1.79
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $115M $168.9M $254.3M $142.8M $125.8M
Revenue Growth (YoY) -56.91% 46.89% 50.55% -43.85% -11.86%
 
Cost of Revenues $111.2M $61.4M $75.1M $74.9M $79.3M
Gross Profit $3.8M $107.5M $179.2M $67.9M $46.6M
Gross Profit Margin 3.33% 63.67% 70.48% 47.53% 37.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.3M $9.7M $9.4M $10.7M $11.7M
Other Inc / (Exp) -$264.5M $18.9M $6M $1.1M $58K
Operating Expenses $15.5M $9.3M $9.4M $10.6M $13.1M
Operating Income -$11.7M $98.2M $169.9M $57.3M $33.5M
 
Net Interest Expenses $1.8M $233K $216K $104K $131K
EBT. Incl. Unusual Items -$278M $116.7M $177.6M $74.8M $40.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$646K -- -$64.5M $14M -$22.2M
Net Income to Company -$277.4M $116.7M $242.2M $60.9M $63M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$277.4M $116.7M $242.2M $60.9M $63M
 
Basic EPS (Cont. Ops) -$7.77 $3.21 $6.59 $1.65 $1.70
Diluted EPS (Cont. Ops) -$7.77 $3.13 $6.52 $1.64 $1.69
Weighted Average Basic Share $35.7M $36.4M $36.7M $36.9M $37.1M
Weighted Average Diluted Share $35.7M $37.3M $37.2M $37.1M $37.2M
 
EBITDA $46.4M $113.7M $187.7M $79.5M $66M
EBIT -$11.7M $98.2M $169.9M $57.3M $33.5M
 
Revenue (Reported) $115M $168.9M $254.3M $142.8M $125.8M
Operating Income (Reported) -$11.7M $98.2M $169.9M $57.3M $33.5M
Operating Income (Adjusted) -$11.7M $98.2M $169.9M $57.3M $33.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $46.6M $70.9M $38.1M $30.1M $39.8M
Revenue Growth (YoY) 68.32% 52.2% -46.19% -21.21% 32.49%
 
Cost of Revenues $14.9M $19.1M $19.3M $20.9M $24.1M
Gross Profit $31.7M $51.8M $18.8M $9.2M $15.7M
Gross Profit Margin 68.01% 73.01% 49.32% 30.58% 39.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $2.4M $2.6M $2.3M $2.7M
Other Inc / (Exp) -$798K $4.3M -$11K $1.6M --
Operating Expenses $2M $2.4M $2.6M $2.3M $2.7M
Operating Income $29.7M $49.4M $16.2M $6.9M $13M
 
Net Interest Expenses $256K $12K -- -- --
EBT. Incl. Unusual Items $28.6M $53.7M $18.7M $10M $16M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$15.4M --
Net Income to Company $28.6M $53.7M $18.7M $25.5M $16M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $28.6M $53.7M $18.7M $25.5M $16M
 
Basic EPS (Cont. Ops) $0.78 $1.46 $0.51 $0.69 $0.44
Diluted EPS (Cont. Ops) $0.77 $1.45 $0.50 $0.69 $0.43
Weighted Average Basic Share $36.6M $36.8M $37M $37.1M $36.7M
Weighted Average Diluted Share $37M $37.2M $37.2M $37.2M $36.7M
 
EBITDA $33.3M $54.1M $22.1M $16.8M $24M
EBIT $29.7M $49.4M $16.2M $6.9M $13M
 
Revenue (Reported) $46.6M $70.9M $38.1M $30.1M $39.8M
Operating Income (Reported) $29.7M $49.4M $16.2M $6.9M $13M
Operating Income (Adjusted) $29.7M $49.4M $16.2M $6.9M $13M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $144.7M $252.6M $170.8M $120.2M $155.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64M $73.7M $75M $74.2M $90M
Gross Profit $80.7M $178.9M $95.8M $46.1M $65.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.9M $9.9M $10.4M $11.4M $12.6M
Other Inc / (Exp) $9M $4.8M $4.4M $1.6M --
Operating Expenses $9.5M $9.7M $10.3M $11.4M $14M
Operating Income $71.2M $169.2M $85.5M $34.7M $51.7M
 
Net Interest Expenses $732K $208K -- -- --
EBT. Incl. Unusual Items $79.7M $173.8M $99.8M $45.7M $59.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$64.5M -$1.5M -$6.8M
Net Income to Company $79.7M $173.8M $164.3M $47.2M $66.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.7M $173.8M $164.3M $47.2M $66.1M
 
Basic EPS (Cont. Ops) $2.19 $4.74 $4.46 $1.27 $1.79
Diluted EPS (Cont. Ops) $2.14 $4.68 $4.42 $1.27 $1.79
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $88.8M $186.4M $106.7M $62.3M $93.5M
EBIT $71.2M $169.2M $85.5M $34.7M $51.7M
 
Revenue (Reported) $144.7M $252.6M $170.8M $120.2M $155.7M
Operating Income (Reported) $71.2M $169.2M $85.5M $34.7M $51.7M
Operating Income (Adjusted) $71.2M $169.2M $85.5M $34.7M $51.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $114.4M $198.1M $114.7M $86.3M $117.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.5M $56.8M $56.8M $56M $66.8M
Gross Profit $69.9M $141.4M $58M $30.3M $50.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.8M $7.1M $8M $8.7M $9.6M
Other Inc / (Exp) $16.9M $2.7M $1.2M $1.6M $3.1M
Operating Expenses $6.5M $6.9M $7.9M $8.7M $9.6M
Operating Income $63.4M $134.4M $50.1M $21.6M $40.7M
 
Net Interest Expenses $387K $191K -- -- --
EBT. Incl. Unusual Items $79.9M $136.9M $59.1M $30M $48.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$15.4M --
Net Income to Company $79.9M $136.9M $59.1M $45.4M $48.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $79.9M $136.9M $59.1M $45.4M $48.6M
 
Basic EPS (Cont. Ops) $2.20 $3.73 $1.60 $1.22 $1.32
Diluted EPS (Cont. Ops) $2.14 $3.69 $1.59 $1.22 $1.32
Weighted Average Basic Share $109.1M $110.1M $110.7M $111.3M $110.4M
Weighted Average Diluted Share $111.8M $111.4M $111.4M $111.5M $110.5M
 
EBITDA $74.7M $147.5M $66.4M $43.3M $71.7M
EBIT $63.4M $134.4M $50.1M $21.6M $40.7M
 
Revenue (Reported) $114.4M $198.1M $114.7M $86.3M $117.1M
Operating Income (Reported) $63.4M $134.4M $50.1M $21.6M $40.7M
Operating Income (Adjusted) $63.4M $134.4M $50.1M $21.6M $40.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $28.3M $139.5M $257.5M $253.9M $99.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.8M $20.2M $31M $19.9M $23.3M
Inventory -- -- -- -- --
Prepaid Expenses $2.9M $626K $523K $430K $3.4M
Other Current Assets $80K $80K $7.7M $1.3M $780K
Total Current Assets $50.8M $161.7M $304.9M $277.9M $127.7M
 
Property Plant And Equipment $209.3M $190.8M $230.9M $242.6M $378.9M
Long-Term Investments -- -- -- -- $86K
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $680K $332K $190K $3.1M $2.1M
Total Assets $260.8M $352.9M $600.5M $574.2M $581.5M
 
Accounts Payable $38.9M $37.9M $40.3M $33.9M $47.1M
Accrued Expenses $6.2M $4.2M $3.5M $4.1M $2.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $984K $648K $870K $645K $839K
Total Current Liabilities $68.9M $64M $63.3M $49.3M $60.6M
 
Long-Term Debt $20M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $132.8M $107.6M $112.6M $106.1M $121M
 
Common Stock $36K $37K $37K $37K $37K
Other Common Equity Adj -- -- -- -- --
Common Equity $128.1M $245.3M $487.9M $468.1M $460.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.1M $245.3M $487.9M $468.1M $460.5M
 
Total Liabilities and Equity $260.8M $352.9M $600.5M $574.2M $581.5M
Cash and Short Terms $28.3M $139.5M $257.5M $253.9M $99.6M
Total Debt $20M -- -- -- --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $99M $240.6M $232.2M $94.1M $102.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $29.4M $31.1M $25.7M $28.5M $27.4M
Inventory -- -- -- -- --
Prepaid Expenses $1.3M $1.3M $926K $886K $2.5M
Other Current Assets $80K $1.6M $1.5M $814K --
Total Current Assets $129.7M $278.6M $260.3M $125.6M $136.6M
 
Property Plant And Equipment $183.7M $221.6M $249.1M $370.1M $407.6M
Long-Term Investments -- -- -- $383K --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $358K $230K $3.2M $3.2M --
Total Assets $313.8M $500.4M $577.1M $565.2M $619M
 
Accounts Payable $38.6M $46.8M $34.5M $44.8M $49.4M
Accrued Expenses $3M $3.2M $3.2M $3.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $4.7M $841K $659K $608K --
Total Current Liabilities $67.6M $72.1M $55.2M $58.8M $62.9M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $105.7M $118.1M $107.6M $118.5M $126.5M
 
Common Stock $37K $37K $37K $37K $37K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $208.1M $382.3M $469.5M $446.8M $492.4M
 
Total Liabilities and Equity $313.8M $500.4M $577.1M $565.2M $619M
Cash and Short Terms $99M $240.6M $232.2M $94.1M $102.6M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$277.4M $116.7M $242.2M $60.9M $63M
Depreciation & Amoritzation $58.1M $15.4M $17.9M $22.2M $32.5M
Stock-Based Compensation $3M $1.4M $1.5M $1.9M $2.4M
Change in Accounts Receivable $5.9M $841K -$13.2M $12.1M -$842K
Change in Inventories -- -- -- -- --
Cash From Operations $36.2M $110.2M $164.7M $115.6M $73.9M
 
Capital Expenditures $12.5M $15.2M $45.6M $37.6M $156.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $25.1M $23M -$45.1M -$36.2M -$154.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- $81.5M $72.3M
Special Dividend Paid
Long-Term Debt Issued $59M -- -- -- --
Long-Term Debt Repaid -$97.7M -$21M -$541K -$588K -$708K
Repurchase of Common Stock -- -- -- -- $233K
Other Financing Activities -$224K -$974K -$1.2M -$929K -$393K
Cash From Financing -$39M -$21.9M -$1.6M -$82.9M -$73.7M
 
Beginning Cash (CF) $28.3M $139.5M $257.5M $253.9M $99.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.3M $111.3M $117.9M -$3.5M -$154.4M
Ending Cash (CF) $50.6M $250.8M $375.4M $250.4M -$54.9M
 
Levered Free Cash Flow $23.7M $95M $119.1M $77.9M -$82.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $28.6M $53.7M $18.7M $25.5M $16M
Depreciation & Amoritzation $3.6M $4.7M $5.9M $10M $11M
Stock-Based Compensation $237K $377K $476K $707K $688K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $33.1M $55.5M $25.5M $20.8M $25.3M
 
Capital Expenditures $4.2M $19.2M $12.6M $133.8M $22.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$19M -$12.5M -$133.5M -$22.4M
 
Dividends Paid (Ex Special Dividend) -- -- $4M $4.2M $3.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.4M -$98K -$153K -$167K --
Repurchase of Common Stock -- -- -- -- $476K
Other Financing Activities -$280K -$942K -$718K -$129K --
Cash From Financing -$20.7M -$1M -$4.8M -$4.5M -$4.5M
 
Beginning Cash (CF) $99M $240.6M $232.2M $94.1M $102.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.4M $35.4M $8.2M -$117.2M -$1.6M
Ending Cash (CF) $107.4M $276M $240.5M -$23.1M $101M
 
Levered Free Cash Flow $28.9M $36.3M $12.9M -$113M $2.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79.7M $173.8M $164.3M $47.2M $66.1M
Depreciation & Amoritzation $17.6M $17.2M $21.1M $27.6M $41.7M
Stock-Based Compensation $1.3M $1.5M $1.8M $2.3M $2.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $75M $178.6M $119.4M $74.2M $94.4M
 
Capital Expenditures $13.3M $35.6M $49.9M $140.2M $66.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $25.1M -$35.1M -$48.5M -$139.3M -$62.2M
 
Dividends Paid (Ex Special Dividend) -- -- $77.8M $71.9M $16.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$32.7M -$826K -$660K -$737K --
Repurchase of Common Stock -- -- -- -- $6.6M
Other Financing Activities -$1.1M -$1.2M -$929K -$356K --
Cash From Financing -$13.8M -$1.9M -$79.3M -$73M -$23.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $86.4M $141.6M -$8.4M -$138.2M $8.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $61.8M $143M $69.5M -$66.1M $28.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79.9M $136.9M $59.1M $45.4M $48.6M
Depreciation & Amoritzation $11.3M $13M $16.3M $21.7M $31M
Stock-Based Compensation $1M $1.1M $1.4M $1.8M $2.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $66.2M $134.6M $89.4M $47.9M $68.5M
 
Capital Expenditures $12.2M $32.6M $36.9M $139.5M $49.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing $25.9M -$32.2M -$35.5M -$138.7M -$46.1M
 
Dividends Paid (Ex Special Dividend) -- -- $77.8M $68.2M $12M
Special Dividend Paid -- -- $2M $1.5M --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$20.5M -$295K -$414K -$563K -$406K
Repurchase of Common Stock -- -- -- -- $6.4M
Other Financing Activities -$974K -$1.2M -$929K -$356K -$224K
Cash From Financing -$21.4M -$1.4M -$79.1M -$69.1M -$19.2M
 
Beginning Cash (CF) $266.1M $611.6M $743.8M $513.9M $307.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.7M $101.1M -$25.2M -$159.9M $3.1M
Ending Cash (CF) $336.9M $712.6M $718.6M $354M $311M
 
Levered Free Cash Flow $54M $102M $52.4M -$91.6M $18.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 29

Galecto, Inc. [GLTO] is down 12.13% over the past day.

Sell
20
SMX alert for Dec 29

SMX (Security Matters) Plc [SMX] is down 27.67% over the past day.

Sell
11
CDNAF alert for Dec 29

Canadian Tire Corp. Ltd. [CDNAF] is up 11.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock