Financhill
Buy
55

SXT Quote, Financials, Valuation and Earnings

Last price:
$92.29
Seasonality move :
4.99%
Day range:
$92.08 - $94.51
52-week range:
$66.15 - $121.54
Dividend yield:
1.78%
P/E ratio:
28.26x
P/S ratio:
2.46x
P/B ratio:
3.33x
Volume:
199.7K
Avg. volume:
390.7K
1-year change:
18.45%
Market cap:
$3.9B
Revenue:
$1.6B
EPS (TTM):
$3.27
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.3B $1.4B $1.4B $1.5B $1.6B
Revenue Growth (YoY) 0.69% 3.62% 4.11% 1.35% 6.92%
 
Cost of Revenues $906.5M $925.5M $947.9M $996.2M $1.1B
Gross Profit $425.5M $454.7M $489.1M $460.3M $507.1M
Gross Profit Margin 31.95% 32.95% 34.04% 31.6% 32.56%
 
R&D Expenses $38.5M $34.3M $42.2M $48.1M $49.1M
Selling, General & Admin $271.1M $284.6M $292.4M $257.2M $266.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $258.4M $284.6M $292.4M $305.3M $315.5M
Operating Income $167.2M $170.2M $196.8M $155M $191.6M
 
Net Interest Expenses $14.8M $12.5M $14.5M $25.2M $28.8M
EBT. Incl. Unusual Items $137.8M $157.5M $182.2M $129.9M $162.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.4M $38.7M $41.3M $36.5M $38.1M
Net Income to Company $109.5M $118.7M $140.9M $93.4M $124.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $109.5M $118.7M $140.9M $93.4M $124.7M
 
Basic EPS (Cont. Ops) $2.59 $2.82 $3.36 $2.22 $2.96
Diluted EPS (Cont. Ops) $2.59 $2.81 $3.34 $2.21 $2.94
Weighted Average Basic Share $42.3M $42.1M $41.9M $42M $42.1M
Weighted Average Diluted Share $42.3M $42.3M $42.2M $42.2M $42.4M
 
EBITDA $216.8M $222.2M $249.2M $212.8M $251.9M
EBIT $167.2M $170.2M $196.8M $155M $191.6M
 
Revenue (Reported) $1.3B $1.4B $1.4B $1.5B $1.6B
Operating Income (Reported) $167.2M $170.2M $196.8M $155M $191.6M
Operating Income (Adjusted) $167.2M $170.2M $196.8M $155M $191.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $344.3M $361.1M $363.8M $392.6M $412.1M
Revenue Growth (YoY) 6.4% 4.88% 0.76% 7.91% 4.97%
 
Cost of Revenues $229.2M $239.3M $250.2M $262.2M $270.8M
Gross Profit $115.1M $121.8M $113.6M $130.4M $141.3M
Gross Profit Margin 33.42% 33.72% 31.23% 33.21% 34.3%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.1M $74.3M $69.1M $79.9M $83.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $68.1M $74.3M $69.1M $79.9M $83.6M
Operating Income $47M $47.5M $44.5M $50.5M $57.7M
 
Net Interest Expenses $3M $3.7M $6.3M $7.7M $7.3M
EBT. Incl. Unusual Items $43.9M $43.8M $38.2M $42.8M $50.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $7.8M $6.7M $10.1M $13.4M
Net Income to Company $33.9M $36M $31.5M $32.7M $37M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $33.9M $36M $31.5M $32.7M $37M
 
Basic EPS (Cont. Ops) $0.81 $0.86 $0.75 $0.78 $0.87
Diluted EPS (Cont. Ops) $0.80 $0.85 $0.75 $0.77 $0.87
Weighted Average Basic Share $42M $41.9M $42M $42.2M $42.2M
Weighted Average Diluted Share $42.2M $42.2M $42.2M $42.4M $42.7M
 
EBITDA $60M $60.6M $59.3M $66M $73.3M
EBIT $47M $47.5M $44.5M $50.5M $57.7M
 
Revenue (Reported) $344.3M $361.1M $363.8M $392.6M $412.1M
Operating Income (Reported) $47M $47.5M $44.5M $50.5M $57.7M
Operating Income (Adjusted) $47M $47.5M $44.5M $50.5M $57.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.4B $1.5B $1.5B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $928.2M $938.7M $983.9M $1B $1.1B
Gross Profit $446.3M $490M $472M $487.5M $535.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $281.8M $294M $283.8M $329.9M $324.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $269.3M $295M $283.8M $329.9M $324.4M
Operating Income $177M $195M $188.2M $157.6M $210.9M
 
Net Interest Expenses $13.2M $12.5M $23.4M $28.9M $28.4M
EBT. Incl. Unusual Items $151.2M $183.4M $164.7M $128.7M $182.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34.5M $44.5M $36.4M $40M $43.4M
Net Income to Company $116.7M $139M $128.3M $88.7M $139.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $116.7M $139M $128.3M $88.7M $139.1M
 
Basic EPS (Cont. Ops) $2.77 $3.32 $3.06 $2.11 $3.30
Diluted EPS (Cont. Ops) $2.76 $3.29 $3.04 $2.09 $3.27
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $228.6M $286.3M $269.6M $217.3M $272M
EBIT $177M $195M $188.2M $157.6M $210.9M
 
Revenue (Reported) $1.4B $1.4B $1.5B $1.5B $1.6B
Operating Income (Reported) $177M $195M $188.2M $157.6M $210.9M
Operating Income (Adjusted) $177M $195M $188.2M $157.6M $210.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.1B $1.1B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $697.5M $710.7M $746.7M $793.1M $802.7M
Gross Profit $342.3M $377.6M $360.5M $387.7M $416M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $212.7M $222.1M $213.5M $238.1M $247M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $210.7M $222.1M $213.5M $238.1M $247M
Operating Income $131.6M $155.5M $147M $149.6M $168.9M
 
Net Interest Expenses $9.8M $9.7M $18.6M $22.4M $22.1M
EBT. Incl. Unusual Items $119.8M $145.8M $128.3M $127.2M $146.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.3M $34M $29.1M $32.6M $37.9M
Net Income to Company $91.5M $111.8M $99.2M $94.6M $109M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $91.5M $111.8M $99.2M $94.6M $109M
 
Basic EPS (Cont. Ops) $2.17 $2.67 $2.36 $2.24 $2.58
Diluted EPS (Cont. Ops) $2.16 $2.65 $2.35 $2.23 $2.56
Weighted Average Basic Share $126.4M $125.7M $126.1M $126.4M $126.7M
Weighted Average Diluted Share $126.9M $126.6M $126.7M $127.1M $127.7M
 
EBITDA $170.4M $194.8M $175.9M $194.8M $214.8M
EBIT $131.6M $155.5M $147M $149.6M $168.9M
 
Revenue (Reported) $1B $1.1B $1.1B $1.2B $1.2B
Operating Income (Reported) $131.6M $155.5M $147M $149.6M $168.9M
Operating Income (Adjusted) $131.6M $155.5M $147M $149.6M $168.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $24.8M $25.7M $20.9M $28.9M $26.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $234.1M $261.1M $302.1M $272.2M $290.1M
Inventory $381.3M $411.6M $564.1M $598.4M $600.3M
Prepaid Expenses $48.6M -- -- -- --
Other Current Assets -- $42.7M $47.6M $37.1M $44.9M
Total Current Assets $741.6M $741.2M $934.8M $936.6M $961.9M
 
Property Plant And Equipment $468.8M $473M $519.5M $541.6M $528M
Long-Term Investments -- -- -- -- --
Goodwill $423.3M $420M $415.7M $424.1M $411.8M
Other Intangibles $10.9M $15M $18.6M $12.1M $11.9M
Other Long-Term Assets $89.9M $93M $96.6M $94.9M $96.3M
Total Assets $1.7B $1.7B $2B $2B $2B
 
Accounts Payable $107.3M $125.5M $142.4M $131.1M $139.1M
Accrued Expenses $77.4M $87.2M $95M $78.4M $99.5M
Current Portion Of Long-Term Debt $9.1M $1.3M $501K $117K $1.5M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $17.3M -- -- -- $111.7M
Total Current Liabilities $216M $232.3M $272.2M $236.3M $270.6M
 
Long-Term Debt $535.5M $523.6M $658.3M $673.1M $642.2M
Capital Leases -- -- -- -- --
Total Liabilities $806.5M $807.1M $982M $961.2M $962.8M
 
Common Stock $5.4M $5.4M $5.4M $5.4M $5.4M
Other Common Equity Adj -$159.1M $206K -$599K $997K -$310K
Common Equity $934.3M $938.4M $999.6M $1.1B $1.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $934.3M $938.4M $999.6M $1.1B $1.1B
 
Total Liabilities and Equity $1.7B $1.7B $2B $2B $2B
Cash and Short Terms $24.8M $25.7M $20.9M $28.9M $26.6M
Total Debt $550.8M $523.6M $658.3M $673.1M $642.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $32.9M $46.6M $32M $37M $42.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $263.7M $287.2M $284.7M $302M $323.4M
Inventory $392.2M $501.4M $587M $580.8M $653.7M
Prepaid Expenses $50.1M $45.6M -- -- --
Other Current Assets -- -- $41.5M $39M --
Total Current Assets $739M $880.7M $945.2M $958.8M $1.1B
 
Property Plant And Equipment $437.8M $440.4M $506.5M $494.6M $518.5M
Long-Term Investments -- -- -- -- --
Goodwill $422.5M $390.8M $415.6M $425.9M --
Other Intangibles $15.2M $14M $17.4M $12.3M --
Other Long-Term Assets $88.1M $100.3M $94.6M $96.2M --
Total Assets $1.7B $1.8B $2B $2B $2.2B
 
Accounts Payable $123.9M $132.9M $111M $119.2M $122.9M
Accrued Expenses $87M $95.2M $82.5M $105.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $224.4M $255.4M $223.8M $256.5M $233.7M
 
Long-Term Debt $490.9M $547.2M $648.6M $625.6M $711.2M
Capital Leases -- -- -- -- --
Total Liabilities $789M $884.7M $952.5M $962.2M $1B
 
Common Stock $5.4M $5.4M $5.4M $5.4M $5.4M
Other Common Equity Adj -$171.2M -$230.2M -$190.5M -$192.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $939.4M $954.5M $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $1.7B $1.8B $2B $2B $2.2B
Cash and Short Terms $32.9M $46.6M $32M $37M $42.7M
Total Debt $501.4M $547.2M $648.6M $625.6M $711.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $109.5M $118.7M $140.9M $93.4M $124.7M
Depreciation & Amoritzation $49.6M $52.1M $52.5M $57.8M $60.3M
Stock-Based Compensation $5.6M $9.6M $16.1M $8.9M $10.1M
Change in Accounts Receivable -$11.4M -$34.6M -$46.1M $35.8M -$29.6M
Change in Inventories $46.8M -$36.3M -$159M -$28.2M -$18.3M
Cash From Operations $218.8M $145.2M $12.1M $169.7M $157.2M
 
Capital Expenditures $52.2M $60.8M $79.3M $87.9M $59.2M
Cash Acquisitions -- $13.9M $22.7M $1.7M --
Cash From Investing -$33.4M -$35.6M -$98.4M -$87.6M -$59.2M
 
Dividends Paid (Ex Special Dividend) $66.1M $66.7M $68.9M $69.2M $69.4M
Special Dividend Paid
Long-Term Debt Issued $36.7M $112.2M $328.6M $351.7M $159.3M
Long-Term Debt Repaid -$154.3M -$110.2M -$171.4M -$355.2M -$167.1M
Repurchase of Common Stock -- $42.5M -- -- --
Other Financing Activities -$415K -$582K -$2.1M -$9.3M -$4.4M
Cash From Financing -$184.2M -$107.8M $86.2M -$82M -$81.5M
 
Beginning Cash (CF) $24.8M $25.7M $20.9M $28.9M $26.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.6M $970K -$4.8M $8M -$2.3M
Ending Cash (CF) $30.8M $25.8M $11.5M $44.9M $5.6M
 
Levered Free Cash Flow $166.6M $84.4M -$67.3M $81.8M $97.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $33.9M $36M $31.5M $32.7M $37M
Depreciation & Amoritzation $13M $13.1M $14.8M $15.5M $15.6M
Stock-Based Compensation $2.2M $3.8M $2.5M $2.1M $3.9M
Change in Accounts Receivable -$8.4M $2.1M $12.8M $17.3M $10.6M
Change in Inventories -$35.3M -$60.3M -$4.5M -$21.8M -$35.1M
Cash From Operations $26.9M -$7.9M $55.1M $76.8M $44M
 
Capital Expenditures $12.1M $19.2M $22.6M $13.2M $19.8M
Cash Acquisitions $13.9M $1M -- -- --
Cash From Investing -$23.8M -$20.9M -$22.5M -$14.3M -$19.5M
 
Dividends Paid (Ex Special Dividend) $16.4M $17.2M $17.3M $17.3M $17.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.6M $118.3M $10.5M $2.2M --
Long-Term Debt Repaid -$5M -$56.1M -$30.2M -$33.6M --
Repurchase of Common Stock $9M -- -- -- --
Other Financing Activities -- -- -$31K -$301K --
Cash From Financing -$765K $44.9M -$37M -$49.1M -$39.9M
 
Beginning Cash (CF) $32.9M $46.6M $32M $37M $42.7M
Foreign Exchange Rate Adjustment -$2.7M $5.2M -$183K -$6.8M $1.4M
Additions / Reductions -$367K $21.3M -$4.6M $6.6M -$14M
Ending Cash (CF) $29.8M $73M $27.2M $36.8M $30.1M
 
Levered Free Cash Flow $14.8M -$27.1M $32.5M $63.6M $24.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $116.7M $139M $128.3M $88.7M $139.1M
Depreciation & Amoritzation $51.6M $52.5M $56.6M $59.6M $61M
Stock-Based Compensation $8M $15.6M $10.9M $8.6M $13.7M
Change in Accounts Receivable -$38.7M -$38.8M $12.3M -$15.2M -$17.2M
Change in Inventories $13.5M -$132.4M -$68.4M $8.2M -$68.8M
Cash From Operations $192M $44M $104M $198.6M $104.7M
 
Capital Expenditures $55.8M $74.9M $95.3M $56.2M $80.9M
Cash Acquisitions $13.9M $1M $21.7M $1.7M $4.9M
Cash From Investing -$30.8M -$74.1M -$112.3M -$59.3M -$83M
 
Dividends Paid (Ex Special Dividend) $66M $68.9M $69.1M $69.4M $69.6M
Special Dividend Paid
Long-Term Debt Issued $59.1M $244.3M $338.5M $288.5M --
Long-Term Debt Repaid -$120.8M -$130.3M -$257.9M -$335.3M --
Repurchase of Common Stock $31.5M $11M -- -- --
Other Financing Activities -$582K -$2.1M -$8M -$4.6M --
Cash From Financing -$159.8M $32M $3.4M -$120.7M -$20.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $13.6M -$14.6M $5M $5.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $136.2M -$30.9M $8.7M $142.4M $23.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $91.5M $111.8M $99.2M $94.6M $109M
Depreciation & Amoritzation $38.8M $39.3M $43.4M $45.2M $45.9M
Stock-Based Compensation $6.4M $12.5M $7.3M $7M $10.6M
Change in Accounts Receivable -$35.3M -$39.5M $18.8M -$32.1M -$19.7M
Change in Inventories -$15.9M -$112M -$21.5M $14.9M -$35.6M
Cash From Operations $116.1M $14.9M $106.8M $135.8M $83.3M
 
Capital Expenditures $37.6M $51.7M $67.7M $36.1M $57.8M
Cash Acquisitions $13.9M $1M -- -- $4.9M
Cash From Investing -$13.1M -$51.7M -$65.6M -$37.2M -$61M
 
Dividends Paid (Ex Special Dividend) $49.5M $51.7M $51.9M $52M $52.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $55.6M $187.7M $197.6M $134.4M $106.5M
Long-Term Debt Repaid -$67.5M -$87.7M -$174.1M -$154.2M -$43.1M
Repurchase of Common Stock $31.5M -- -- -- --
Other Financing Activities -$582K -$2.1M -$8M -$3.3M -$2.6M
Cash From Financing -$93.5M $46.3M -$36.4M -$75.1M -$13.9M
 
Beginning Cash (CF) $94.2M $104M $92.5M $92.7M $131.9M
Foreign Exchange Rate Adjustment -$1.4M $11.3M $6.2M -$15.4M $7.7M
Additions / Reductions $8.2M $20.8M $11.1M $8M $16M
Ending Cash (CF) $101M $136.2M $109.8M $85.4M $155.6M
 
Levered Free Cash Flow $78.5M -$36.8M $39.1M $99.7M $25.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock