Financhill
Sell
23

STNG Quote, Financials, Valuation and Earnings

Last price:
$50.98
Seasonality move :
2.97%
Day range:
$50.40 - $51.04
52-week range:
$30.63 - $65.52
Dividend yield:
3.18%
P/E ratio:
8.63x
P/S ratio:
2.76x
P/B ratio:
0.86x
Volume:
309.5K
Avg. volume:
1M
1-year change:
2.49%
Market cap:
$2.6B
Revenue:
$1.2B
EPS (TTM):
$5.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $915.9M $540.8M $1.6B $1.3B $1.2B
Revenue Growth (YoY) 30.04% -40.96% 189% -14.18% -7.25%
 
Cost of Revenues $587.5M $578.5M $623.3M $531.3M $534.8M
Gross Profit $328.4M -$37.8M $939.6M $809.9M $709.1M
Gross Profit Margin 35.85% -6.98% 60.12% 60.39% 57.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.2M $52.7M $88.1M $106.3M $121M
Other Inc / (Exp) -$18.4M -$7.1M -$62.8M -$9.1M $165.8M
Operating Expenses $66.2M $52.7M $88.1M $106.3M $121M
Operating Income $262.2M -$90.5M $851.5M $703.6M $588.1M
 
Net Interest Expenses $150.9M $140.5M $158.3M $166.7M $101M
EBT. Incl. Unusual Items $94.1M -$234.4M $637.3M $546.9M $668.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $94.1M -$234.4M $637.3M $546.9M $668.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $94.1M -$234.4M $637.3M $546.9M $668.8M
 
Basic EPS (Cont. Ops) $1.72 -$4.28 $11.49 $10.44 $13.78
Diluted EPS (Cont. Ops) $1.67 -$4.28 $10.03 $10.03 $13.15
Weighted Average Basic Share $54.7M $54.7M $55.5M $52.4M $48.5M
Weighted Average Diluted Share $56.4M $54.7M $63.5M $54.5M $50.9M
 
EBITDA $508M $149.7M $1.1B $906.1M $773.4M
EBIT $262.2M -$90.5M $851.5M $703.6M $588.1M
 
Revenue (Reported) $915.9M $540.8M $1.6B $1.3B $1.2B
Operating Income (Reported) $262.2M -$90.5M $851.5M $703.6M $588.1M
Operating Income (Adjusted) $262.2M -$90.5M $851.5M $703.6M $588.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $119.3M $490M $291.2M $268M $241.4M
Revenue Growth (YoY) -32.71% 310.83% -40.58% -7.97% -9.94%
 
Cost of Revenues $146.7M $160.5M $132.3M $136.2M $129.1M
Gross Profit -$27.4M $329.5M $158.9M $131.7M $112.2M
Gross Profit Margin -22.96% 67.24% 54.58% 49.16% 46.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.1M $26.5M $24.6M $30M $29.6M
Other Inc / (Exp) -$58K $3.3M $9.7M $75M --
Operating Expenses $13.1M $26.5M $24.6M $30M $29.6M
Operating Income -$40.4M $303M $134.3M $101.8M $82.6M
 
Net Interest Expenses $35.8M $42.3M $49.7M $20.9M $20M
EBT. Incl. Unusual Items -$73.3M $266.2M $100.4M $158.7M $84.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$73.3M $266.2M $100.4M $158.7M $84.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$73.3M $266.2M $100.4M $158.7M $84.5M
 
Basic EPS (Cont. Ops) -$1.34 $4.84 $2.01 $3.31 $1.81
Diluted EPS (Cont. Ops) -$1.34 $4.24 $1.93 $3.16 $1.73
Weighted Average Basic Share $54.8M $55M $49.9M $47.9M $46.6M
Weighted Average Diluted Share $54.8M $62.8M $51.9M $50.2M $48.8M
 
EBITDA $19.7M $354M $185.4M $147.3M $129M
EBIT -$40.4M $303M $134.3M $101.8M $82.6M
 
Revenue (Reported) $119.3M $490M $291.2M $268M $241.4M
Operating Income (Reported) -$40.4M $303M $134.3M $101.8M $82.6M
Operating Income (Adjusted) -$40.4M $303M $134.3M $101.8M $82.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $531.1M $1.2B $1.5B $1.4B $889.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $582.9M $597.6M $565.3M $533.8M $513.6M
Gross Profit -$51.8M $619.4M $933.3M $842.5M $376M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.3M $74.6M $100.5M $129.3M $111.6M
Other Inc / (Exp) -$24.7M -$65.7M $13.6M $111.4M --
Operating Expenses $54.3M $74.6M $100.5M $129.3M $111.6M
Operating Income -$106.1M $544.9M $832.8M $713.2M $264.4M
 
Net Interest Expenses $141.7M $159.3M $181.4M $137.5M $79.2M
EBT. Incl. Unusual Items -$264.7M $326.9M $690.4M $721.1M $284.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$264.7M $326.9M $690.4M $721.1M $284.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$264.7M $326.9M $690.4M $721.1M $284.7M
 
Basic EPS (Cont. Ops) -$4.86 $5.92 $12.64 $14.57 $6.14
Diluted EPS (Cont. Ops) -$4.86 $4.85 $11.92 $13.96 $5.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $136.6M $760.6M $1B $903.9M $446M
EBIT -$106.1M $544.9M $832.8M $713.2M $264.4M
 
Revenue (Reported) $531.1M $1.2B $1.5B $1.4B $889.5M
Operating Income (Reported) -$106.1M $544.9M $832.8M $713.2M $264.4M
Operating Income (Adjusted) -$106.1M $544.9M $832.8M $713.2M $264.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $392.9M $1.1B $1B $1B $685.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $433.4M $452.4M $394.5M $397M $375.7M
Gross Profit -$40.5M $616.7M $610.4M $643M $309.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.9M $61.7M $74.1M $97.2M $87.7M
Other Inc / (Exp) -$5.7M -$64.3M $12M $132.6M $23.9M
Operating Expenses $39.9M $61.7M $74.1M $97.2M $87.7M
Operating Income -$80.4M $554.9M $536.3M $545.8M $222.1M
 
Net Interest Expenses $105.8M $121M $137M $91.2M $60.9M
EBT. Incl. Unusual Items -$188.4M $372.8M $426M $600.2M $216.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$188.4M $372.8M $426M $600.2M $216.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$188.4M $372.8M $426M $600.2M $216.2M
 
Basic EPS (Cont. Ops) -$3.46 $6.75 $7.91 $12.15 $4.66
Diluted EPS (Cont. Ops) -$3.46 $5.68 $7.60 $11.62 $4.48
Weighted Average Basic Share $163.5M $166M $159.8M $147.9M $139.1M
Weighted Average Diluted Share $163.5M $182.6M $166.3M $154.6M $144.6M
 
EBITDA $99.7M $710.6M $688.1M $685.9M $358.5M
EBIT -$80.4M $554.9M $536.3M $545.8M $222.1M
 
Revenue (Reported) $392.9M $1.1B $1B $1B $685.6M
Operating Income (Reported) -$80.4M $554.9M $536.3M $545.8M $222.1M
Operating Income (Adjusted) -$80.4M $554.9M $536.3M $545.8M $222.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $187.5M $234.4M $376.9M $355.6M $406.7M
Short Term Investments -- -- -- -- $74.2M
Accounts Receivable, Net $26.7M $37M $275.8M $201.9M $147.3M
Inventory $9.3M $8.8M $15.6M $7.8M $10.2M
Prepaid Expenses -- $8M $18.2M $10.2M $9.2M
Other Current Assets -- -- $116K $3K $4K
Total Current Assets $242.2M $289.2M $687.3M $577.1M $576.3M
 
Property Plant And Equipment $4.8B $4.6B $3.8B $3.6B $3.2B
Long-Term Investments $7M $8.3M $10.2M $11.8M $12.6M
Goodwill $8.9M $8.9M $8.2M $8.2M $8.2M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $88.6M $84.7M $65.4M $51.4M $45.8M
Total Assets $5.2B $5B $4.6B $4.2B $3.8B
 
Accounts Payable $12.9M $35.1M $28.7M $10M $32.2M
Accrued Expenses $5M $5.8M $8.2M $9.7M $6.5M
Current Portion Of Long-Term Debt $172.7M $235.3M $31.5M $221M $122.8M
Current Portion Of Capital Lease Obligations $188.4M $232.6M $321.5M $206.8M $8.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $406.2M $527.8M $473.3M $510.4M $237.2M
 
Long-Term Debt $2.7B $2.6B $1.6B $1.2B $730.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.2B $2.1B $1.7B $967.8M
 
Common Stock $656K $659K $727K $745K $760K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.1B $1.8B $2.5B $2.6B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $1.8B $2.5B $2.6B $2.9B
 
Total Liabilities and Equity $5.2B $5B $4.6B $4.2B $3.8B
Cash and Short Terms $187.5M $234.4M $376.9M $355.6M $406.7M
Total Debt $3B $3.1B $1.9B $1.6B $862M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $192.4M $467.6M $364.9M $201M $651.7M
Short Term Investments -- -- -- $88M --
Accounts Receivable, Net $40.8M $247M $192.5M $169.9M $172.3M
Inventory $8.5M $15.3M $8.5M $8.6M $11.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.9M $21.2M $19.4M $11.6M --
Total Current Assets $251.6M $751.1M $585.3M $535.6M $967.9M
 
Property Plant And Equipment $4.7B $3.8B $3.6B $3.2B $3B
Long-Term Investments $5.3M $783K $783K -- --
Goodwill $8.9M $8.2M $8.2M $8.2M --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $114.9M $85.6M $95.2M $59.5M --
Total Assets $5B $4.7B $4.3B $3.8B $4B
 
Accounts Payable $15.2M $18.8M $21.5M $32.6M $28.9M
Accrued Expenses $24.7M $70.4M $73.2M $74.4M --
Current Portion Of Long-Term Debt $250.2M $48.9M $147.5M $126.4M --
Current Portion Of Capital Lease Obligations $213.7M $350.4M $464.2M $8.5M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $503.8M $488.6M $706.4M $242M $201.4M
 
Long-Term Debt $2.6B $2B $1.2B $766.5M $753.7M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $2.5B $1.9B $1B $955.1M
 
Common Stock $659K $669K $745K $760K $778K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.1B $2.4B $2.8B $3.1B
 
Total Liabilities and Equity $5B $4.7B $4.3B $3.8B $4B
Cash and Short Terms $192.4M $467.6M $364.9M $201M $651.7M
Total Debt $3.1B $2.4B $1.8B $901.4M $884.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $94.1M -$234.4M $637.3M $546.9M $668.8M
Depreciation & Amoritzation $245.8M $240.3M $206.8M $202.5M $185.3M
Stock-Based Compensation -- -- -- -- $62.5M
Change in Accounts Receivable $20M -$5.1M -$238.6M $73.2M $57M
Change in Inventories -$615K $480K -$7.5M $7.8M -$2M
Cash From Operations $419.4M $73.3M $769.3M $865.5M $829M
 
Capital Expenditures $174.5M $47.1M $34.5M $23.1M $93.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$174.5M -$52.3M $572M $43.6M $304.2M
 
Dividends Paid (Ex Special Dividend) $23.3M $23.3M $23.3M $57.7M $83.5M
Special Dividend Paid
Long-Term Debt Issued $705.4M $770.2M $122.6M $1.4B $99M
Long-Term Debt Repaid -$924.7M -$707.7M -$1.1B -$1.7B -$835.7M
Repurchase of Common Stock $13.1M -- $161.4M $489.7M $335.6M
Other Financing Activities -$6.5M -$17.4M $2.3M -$28.9M -$354K
Cash From Financing -$259.7M $21.9M -$1.2B -$930.4M -$1.2B
 
Beginning Cash (CF) $187.5M $234.4M $376.9M $355.6M $332.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$14.8M $42.9M $146.5M -$21.3M -$23M
Ending Cash (CF) $172.7M $277.3M $523.3M $334.2M $309.6M
 
Levered Free Cash Flow $244.9M $26.2M $734.9M $842.4M $735.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$73.3M $266.2M $100.4M $158.7M $84.5M
Depreciation & Amoritzation $60.1M $51M $51.2M $45.5M $46.4M
Stock-Based Compensation -- -- -- -- $17.8M
Change in Accounts Receivable -$9M -$42.1M $9M $58.6M -$3.7M
Change in Inventories -$143K -$13.1M -$474K -$706K $7.6M
Cash From Operations -$2.8M $313.7M $179.8M $227.6M $136.7M
 
Capital Expenditures $13.7M $3.6M $3.6M $30.4M $16.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.4M $62.8M $27.1M $95.3M $43.7M
 
Dividends Paid (Ex Special Dividend) $5.8M $5.9M $13.4M $20.6M $20.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.3M $1K $620.2M -- --
Long-Term Debt Repaid -$77.1M -$177.5M -$662.8M -$82.7M --
Repurchase of Common Stock -- $84.9M $78.7M $243M --
Other Financing Activities -$5M -$80K -$21.2M -$138K --
Cash From Financing -$66.6M -$268.4M -$156M -$346.5M -$48.2M
 
Beginning Cash (CF) $192.4M $467.6M $364.9M $201M $603.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$89.8M $108.1M $51M -$23.6M $132.1M
Ending Cash (CF) $102.6M $575.7M $415.9M $177.4M $735.3M
 
Levered Free Cash Flow -$16.5M $310M $176.3M $197.1M $119.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$264.7M $326.9M $690.4M $721.1M $284.7M
Depreciation & Amoritzation $242.7M $215.7M $203M $190.8M $181.6M
Stock-Based Compensation -- -- $28.8M $64.6M $69.7M
Change in Accounts Receivable -$6.1M -$206.3M $54.5M $25.5M -$217K
Change in Inventories $496K -$7.4M $6.3M $402K -$2.7M
Cash From Operations $50.7M $503.7M $997M $906.1M $439.4M
 
Capital Expenditures $62.9M $32.5M $25.2M $60.3M $104.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$69.6M $576.9M $5.6M $208M $117.5M
 
Dividends Paid (Ex Special Dividend) $23.3M $23.5M $44.7M $82.1M $80.8M
Special Dividend Paid
Long-Term Debt Issued $763.1M $384.6M $1B $473.9M --
Long-Term Debt Repaid -$724M -$1.1B -$1.5B -$1.4B --
Repurchase of Common Stock -- $84.9M $554.1M $308.8M $39.2M
Other Financing Activities -$11.6M -$978K -$28.7M -$506K --
Cash From Financing -$6.8M -$805.4M -$1.1B -$1.3B -$154.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$25.7M $275.2M -$102.7M -$163.9M $402.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$12.1M $471.2M $971.8M $845.8M $335.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$188.4M $372.8M $426M $600.2M $216.2M
Depreciation & Amoritzation $180.2M $155.6M $151.8M $140.1M $136.4M
Stock-Based Compensation -- -- -- -- $53.2M
Change in Accounts Receivable -$7.7M -$208.9M $84.2M $36.4M -$20.9M
Change in Inventories $723K -$7.2M $6.6M -$762K -$1.4M
Cash From Operations $23.1M $453.5M $681.2M $721.8M $332.2M
 
Capital Expenditures $41M $26.4M $17.1M $54.3M $65.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$47.7M $581.5M $15.1M $179.4M -$7.2M
 
Dividends Paid (Ex Special Dividend) $17.5M $17.7M $39.1M $63.5M $60.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $508.3M $122.6M $1B $99M $200M
Long-Term Debt Repaid -$447.2M -$820.1M -$1.2B -$794.2M -$153.7M
Repurchase of Common Stock -- $84.9M $477.6M $296.7M $309K
Other Financing Activities -$14.1M $2.3M -$28.7M -$340K -$11.7M
Cash From Financing $29.5M -$797.7M -$708.2M -$1.1B -$54.4M
 
Beginning Cash (CF) $744.2M $1.1B $1.3B $795.2M $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.9M $237.2M -$12M -$154.6M $270.6M
Ending Cash (CF) $749.1M $1.3B $1.3B $640.6M $1.8B
 
Levered Free Cash Flow -$17.9M $427.1M $664.1M $667.5M $267.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.86% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.14% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock