Financhill
Buy
57

SPNT Quote, Financials, Valuation and Earnings

Last price:
$22.65
Seasonality move :
-1.9%
Day range:
$22.47 - $22.71
52-week range:
$13.26 - $22.89
Dividend yield:
0%
P/E ratio:
14.34x
P/S ratio:
1.03x
P/B ratio:
1.32x
Volume:
234.2K
Avg. volume:
715K
1-year change:
62.09%
Market cap:
$2.6B
Revenue:
$2.6B
EPS (TTM):
$1.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $868.9M $2.2B $2.1B $2.7B $2.6B
Revenue Growth (YoY) -10.06% 150.97% -3.44% 30% -4.88%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $151.2M $82.8M $97.8M $184.2M
Operating Expenses -$165.3M -$35.1M $450.1M -$417.7M -$292.7M
Operating Income $165.3M $35.1M -$450.1M $417.7M $292.7M
 
Net Interest Expenses $8.2M $34M $38.6M $64.1M $69.6M
EBT. Incl. Unusual Items $151.9M $45.1M -$422.7M $318.7M $233.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.1M -$10.7M -$36.7M -$45M $30.7M
Net Income to Company $143.8M $55.8M -$386M $363.7M $202.4M
 
Minority Interest in Earnings $300K -$2.3M $800K $8.9M $2.5M
Net Income to Common Excl Extra Items $142.7M $52.4M -$386M $363.7M $202.4M
 
Basic EPS (Cont. Ops) $1.54 $0.28 -$2.51 $2.07 $1.06
Diluted EPS (Cont. Ops) $1.53 $0.27 -$2.51 $2.00 $1.04
Weighted Average Basic Share $92.5M $148.7M $160.2M $163.3M $166.5M
Weighted Average Diluted Share $93M $150.2M $160.2M $169.6M $169.5M
 
EBITDA -- -- -- -- --
EBIT $151.9M $45.1M -$422.7M $318.7M $233.1M
 
Revenue (Reported) $868.9M $2.2B $2.1B $2.7B $2.6B
Operating Income (Reported) $165.3M $35.1M -$450.1M $417.7M $292.7M
Operating Income (Adjusted) $151.9M $45.1M -$422.7M $318.7M $233.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $732.6M $597.5M $702.6M $562.2M $755.9M
Revenue Growth (YoY) 177.85% -18.44% 17.59% -19.98% 34.45%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $33.2M $13.1M $21.8M $18.1M --
Operating Expenses $66.8M $134.9M -$97.1M -$27.9M -$134.3M
Operating Income -$66.8M -$134.9M $97.1M $27.9M $134.3M
 
Net Interest Expenses $9.7M $9.4M $19.8M $13.8M $21M
EBT. Incl. Unusual Items -$60.4M -$92.7M $79.1M $11.1M $110.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$13M $900K $15.3M $2.4M $20.2M
Net Income to Company -$47.4M -$93.6M $63.8M $8.7M --
 
Minority Interest in Earnings -$3.4M $800K $2.3M $200K -$100K
Net Income to Common Excl Extra Items -$47.4M -$93.6M $63.8M $8.7M $90.7M
 
Basic EPS (Cont. Ops) -$0.30 -$0.61 $0.35 $0.03 $0.74
Diluted EPS (Cont. Ops) -$0.34 -$0.61 $0.34 $0.03 $0.73
Weighted Average Basic Share $159.2M $160.3M $163.7M $165.7M $116.7M
Weighted Average Diluted Share $160.2M $160.3M $168.5M $172.8M $118.8M
 
EBITDA -- -- -- -- --
EBIT -$60.4M -$92.7M $79.1M $11.1M $110.9M
 
Revenue (Reported) $732.6M $597.5M $702.6M $562.2M $755.9M
Operating Income (Reported) -$66.8M -$134.9M $97.1M $27.9M $134.3M
Operating Income (Adjusted) -$60.4M -$92.7M $79.1M $11.1M $110.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $1.9B $2.8B $2.6B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $121.9M $125.4M $22.6M $182.6M --
Operating Expenses -$341.1M $613.8M -$410M -$335.7M -$332.3M
Operating Income $341.1M -$613.8M $410M $335.7M $332.3M
 
Net Interest Expenses $26.5M $37.7M $54.8M $69.8M $79.8M
EBT. Incl. Unusual Items $337.5M -$496.5M $278M $243.8M $248.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.1M -$34.2M $37M -$75.3M $49.5M
Net Income to Company $327.3M -$499.8M $241M $319.1M --
 
Minority Interest in Earnings -$1.4M $700K $6.3M $4.4M $700K
Net Income to Common Excl Extra Items $313.7M -$456.2M $241M $319.1M $199M
 
Basic EPS (Cont. Ops) $2.89 -$2.95 $1.26 $1.69 $1.61
Diluted EPS (Cont. Ops) $2.82 -$2.95 $1.23 $1.63 $1.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $337.5M -$496.5M $278M $243.8M $248.5M
 
Revenue (Reported) $2.2B $1.9B $2.8B $2.6B $2.8B
Operating Income (Reported) $341.1M -$613.8M $410M $335.7M $332.3M
Operating Income (Adjusted) $337.5M -$496.5M $278M $243.8M $248.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.8B $1.4B $2.1B $2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $121.9M $96.1M $35.9M $164.8M $57M
Operating Expenses -$206.9M $479.5M -$380.6M -$298.6M -$338.2M
Operating Income $206.9M -$479.5M $380.6M $298.6M $338.2M
 
Net Interest Expenses $24.4M $28.1M $44.3M $50M $60.2M
EBT. Incl. Unusual Items $199M -$380.1M $320.6M $245.7M $261.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.4M -$17.1M $56.6M $26.3M $45.1M
Net Income to Company $192.6M -$363M $264M $219.4M $125.3M
 
Minority Interest in Earnings -$1.8M $1.2M $6.7M $2.2M $400K
Net Income to Common Excl Extra Items $178.9M -$363M $264M $219.4M $216M
 
Basic EPS (Cont. Ops) $1.44 -$2.35 $1.43 $1.13 $1.75
Diluted EPS (Cont. Ops) $1.38 -$2.35 $1.40 $1.09 $1.71
Weighted Average Basic Share $434.8M $480.4M $486.7M $504.8M $349.2M
Weighted Average Diluted Share $439.3M $480.4M $499.4M $525.9M $356M
 
EBITDA -- -- -- -- --
EBIT $199M -$380.1M $320.6M $245.7M $261.1M
 
Revenue (Reported) $1.8B $1.4B $2.1B $2B $2.2B
Operating Income (Reported) $206.9M -$479.5M $380.6M $298.6M $338.2M
Operating Income (Adjusted) $199M -$380.1M $320.6M $245.7M $261.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.9B $913.7M $1.1B $894.6M
Short Term Investments -- $1.1B $3.6B $2.7B $2.9B
Accounts Receivable, Net $456.3M $2.9B $3.3B $4.3B $4.4B
Inventory -- -- -- -- --
Prepaid Expenses $20.5M $242.8M $348.8M $449.2M $463.9M
Other Current Assets -- -- -- -- --
Total Current Assets $2.4B $5B $4B $3.8B $3.5B
 
Property Plant And Equipment -- $27.4M $25.9M $25.6M $22.8M
Long-Term Investments $1.1B $1.4B $506M $414.1M $316.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.5B $9.2B $9.3B $10.1B $9.7B
 
Accounts Payable $94.9M $694.8M $813.6M $1.7B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $4.3B $4.8B $5.1B $5.6B
 
Long-Term Debt $115.1M $849.2M $808.3M $807.9M $657.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $6.7B $7.2B $7.6B $7.8B
 
Common Stock $9.6M $16.2M $16.2M $16.8M $11.6M
Other Common Equity Adj -- -$200K -$45M $3.1M -$4.1M
Common Equity $1.6B $2.3B $1.9B $2.3B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M -$400K $7.9M $16.7M $1.4M
Total Equity $1.6B $2.5B $2.1B $2.5B $1.9B
 
Total Liabilities and Equity $3.5B $9.2B $9.3B $10.1B $9.7B
Cash and Short Terms $526M $2.1B $4.3B $3.7B $3.6B
Total Debt $115.1M $849.2M $808.3M $814.6M $663.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.2B $791.5M $811.2M $815.2M $717.7M
Short Term Investments $1.1B $3.3B $5B $2.8B --
Accounts Receivable, Net $2.5B $3.3B $4.4B $4.3B --
Inventory -- -- -- -- --
Prepaid Expenses $248.3M $379.1M $464.7M $467.2M --
Other Current Assets -- -- -- -- --
Total Current Assets $3.3B $4.8B $3.5B $3B $3.5B
 
Property Plant And Equipment $14.6M $19.8M -- -- $23.3M
Long-Term Investments -- -- -- -- $318.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8B $9.3B $9.8B $10B $9.8B
 
Accounts Payable $606M $810.5M $1.8B $1.5B $1.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $4.6B $4.8B $4.9B $5B $5.2B
 
Long-Term Debt $847.1M $786.6M $763.5M $660.5M $708.1M
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $7.2B $7.5B $7.3B $7.6B
 
Common Stock $16.2M $16.2M $16.5M $16.2M $11.7M
Other Common Equity Adj -$300K -$53.7M -$135.4M $81.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $8.3M $15.4M $1.6M $1.1M
Total Equity $2.6B $2.1B $2.3B $2.7B $2.2B
 
Total Liabilities and Equity $8B $9.3B $9.8B $10B $9.8B
Cash and Short Terms $1.8B $4B $5.7B $3.4B --
Total Debt $847.1M $786.6M $763.5M $660.5M $709.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $143.8M $55.8M -$386M $363.7M $202.4M
Depreciation & Amoritzation -- $12M $13.9M $11.1M $11.9M
Stock-Based Compensation $6.6M $11.4M $30.5M $21.4M $20.7M
Change in Accounts Receivable $31M -$437.9M -$344M -$1B -$109.8M
Change in Inventories -- -- -- -- --
Cash From Operations $73.3M $1.1M $286.2M $581.3M $64.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$631.9M -- -- $300K
Cash From Investing $7.1M $208.8M -$1.3B -$331.4M $343.3M
 
Dividends Paid (Ex Special Dividend) -- $12.2M $16M $16M $16M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $393.9M
Long-Term Debt Repaid -- -- -- -- -$517.9M
Repurchase of Common Stock -- -- $5M -- $299.7M
Other Financing Activities -$19.4M -$14.3M -$20.3M -$55.3M -$203.7M
Cash From Financing -$20.5M $24.6M -$17.4M -$62.3M -$614.9M
 
Beginning Cash (CF) $1.7B $1.9B $913.7M $1.1B $894.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.9M $234.5M -$1B $187.6M -$206.7M
Ending Cash (CF) $1.8B $2.2B -$121M $1.3B $687.9M
 
Levered Free Cash Flow $73.3M $1.1M $286.2M $581.3M $64.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$47.4M -$93.6M $63.8M $8.7M --
Depreciation & Amoritzation $3.5M $3.6M -- -- $2.8M
Stock-Based Compensation $7.7M $3.3M -- -- $11.9M
Change in Accounts Receivable -$424.4M -$72M $1B -$51.2M --
Change in Inventories -- -- -- -- --
Cash From Operations $14.2M $199.7M -- -- $155.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- -$100K
Cash From Investing -$410.5M -$758.5M -- -- -$330.8M
 
Dividends Paid (Ex Special Dividend) $4M $4M -- -- $4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -$18M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$3.1M -$3.3M -$1.6M -$37.5M --
Cash From Financing -$7.2M -$6.9M -- -- -$6.2M
 
Beginning Cash (CF) $2.2B $791.5M $811.2M $815.2M $717.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$403.5M -$565.7M -- -- -$181.9M
Ending Cash (CF) $1.8B $225.8M -- -- $535.8M
 
Levered Free Cash Flow $14.2M $199.7M -- -- $155.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $327.3M -$499.8M $241M $319.1M --
Depreciation & Amoritzation $8.6M $13.5M $10.3M $11.8M --
Stock-Based Compensation $18.9M $16.6M $24M $21.6M --
Change in Accounts Receivable -$339.3M -$442.2M -$188.2M -$939.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $54.6M $213.2M $415.9M $180.4M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$631.9M -- -- -- --
Cash From Investing $484.2M -$1.6B -$335.7M $203.5M --
 
Dividends Paid (Ex Special Dividend) $8.2M $16M -$16M -$16M --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $5M -- -- --
Other Financing Activities -$13.3M -$23.5M -$57M -$146.1M --
Cash From Financing $29.1M -$20.8M -$80.5M -$379.9M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $568M -$1.4B -$300K $4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $54.6M $213.2M $415.9M $180.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $192.6M -$363M $264M $219.4M $125.3M
Depreciation & Amoritzation $8.6M $10.1M $5.3M $5.9M $8.5M
Stock-Based Compensation $17M $22.2M $10.8M $11M $24.1M
Change in Accounts Receivable -$340.7M -$345M -$189.2M -$109.9M -$183.7M
Change in Inventories -- -- -- -- --
Cash From Operations $26.3M $238.4M $198.8M -$95M $124.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$631.9M -- $600K -- $700K
Cash From Investing $410.1M -$1.4B -$298.1M -$64.5M $234.2M
 
Dividends Paid (Ex Special Dividend) $8.2M $12M $8M $8M $12M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $393.9M --
Long-Term Debt Repaid -- -- -$18M -$517.9M --
Repurchase of Common Stock -- $5M -- -- $490.8M
Other Financing Activities -$9.6M -$18.8M -$55.5M -$146.3M -$12.2M
Cash From Financing $33.2M -$12.2M -$43M -$217.8M -$511.7M
 
Beginning Cash (CF) $7.1B $4B $2.6B $2.6B $2.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $469.6M -$1.1B -$142.3M -$377.3M -$153.3M
Ending Cash (CF) $7.6B $2.8B $1.6B $1.4B $2.4B
 
Levered Free Cash Flow $26.3M $238.4M $198.8M -$95M $124.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock