Financhill
Sell
39

RNR Quote, Financials, Valuation and Earnings

Last price:
$278.90
Seasonality move :
1.09%
Day range:
$278.36 - $283.03
52-week range:
$219.00 - $284.26
Dividend yield:
0.58%
P/E ratio:
7.73x
P/S ratio:
1.11x
P/B ratio:
1.19x
Volume:
172.3K
Avg. volume:
385.5K
1-year change:
11.37%
Market cap:
$12.8B
Revenue:
$11.6B
EPS (TTM):
$35.99
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.2B $5.3B $5B $9.1B $11.6B
Revenue Growth (YoY) 23.37% 2.18% -4.15% 80.05% 28.13%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $213K $10.9M $12.6M -$6.2M $1.9M
Operating Expenses -$1.1B $76.6M $1.2B -$3.1B -$3B
Operating Income $1.1B -$76.6M -$1.2B $3.1B $3B
 
Net Interest Expenses $50.5M $49.8M $48.3M $73.2M $93.8M
EBT. Incl. Unusual Items $995.9M -$114.1M -$1.2B $3.1B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M -$10.7M -$59M -$510.1M $32.6M
Net Income to Company $993.1M -$103.4M -$1.2B $3.6B $3B
 
Minority Interest in Earnings $230.7M -$63.3M -$98.6M $1.1B $1.1B
Net Income to Common Excl Extra Items $984.1M -$104.2M -$1.2B $3.6B $2.9B
 
Basic EPS (Cont. Ops) $15.34 -$1.57 -$25.50 $52.40 $35.31
Diluted EPS (Cont. Ops) $15.31 -$1.57 -$25.50 $52.27 $35.21
Weighted Average Basic Share $47.1M $47.2M $43M $47.5M $51.2M
Weighted Average Diluted Share $47.2M $47.2M $43M $47.6M $51.3M
 
EBITDA -- -- -- -- --
EBIT $995.9M -$114.1M -$1.2B $3.1B $3B
 
Revenue (Reported) $5.2B $5.3B $5B $9.1B $11.6B
Operating Income (Reported) $1.1B -$76.6M -$1.2B $3.1B $3B
Operating Income (Adjusted) $995.9M -$114.1M -$1.2B $3.1B $3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.3B $1.8B $4B $3.2B
Revenue Growth (YoY) 16.02% -16.54% 42.06% 117.41% -19.72%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.7M $2.8M -$5.9M $680K --
Operating Expenses $655.9M $1.2B -$437.9M -$1.8B -$1.5B
Operating Income -$655.9M -$1.2B $437.9M $1.8B $1.5B
 
Net Interest Expenses $11.9M $12.1M $23M $23.8M $30.6M
EBT. Incl. Unusual Items -$662.5M -$1.2B $425.8M $1.7B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$23.6M $2.8M $9.3M $102M $148.9M
Net Income to Company -$638.9M -$1.2B $416.5M $1.6B --
 
Minority Interest in Earnings -$198.5M -$372.4M $213.7M $450.2M $415.2M
Net Income to Common Excl Extra Items -$639.1M -$1.2B $413.9M $1.6B $1.3B
 
Basic EPS (Cont. Ops) -$9.75 -$19.27 $3.81 $22.68 $19.47
Diluted EPS (Cont. Ops) -$9.75 -$19.27 $3.80 $22.62 $19.40
Weighted Average Basic Share $46.2M $42.8M $50.3M $51M $45.8M
Weighted Average Diluted Share $46.2M $42.8M $50.4M $51.1M $46M
 
EBITDA -- -- -- -- --
EBIT -$662.5M -$1.2B $425.8M $1.7B $1.5B
 
Revenue (Reported) $1.5B $1.3B $1.8B $4B $3.2B
Operating Income (Reported) -$655.9M -$1.2B $437.9M $1.8B $1.5B
Operating Income (Adjusted) -$662.5M -$1.2B $425.8M $1.7B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $5.3B $4.4B $7.9B $12.6B $12.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $8.8M $11.4M $1.4M $943K --
Operating Expenses $198.4M $1.6B -$2.4B -$4.6B -$2.7B
Operating Income -$198.4M -$1.6B $2.4B $4.6B $2.7B
 
Net Interest Expenses $47.5M $47.8M $62.4M $93.7M $112.7M
EBT. Incl. Unusual Items -$239.3M -$1.6B $2.4B $4.5B $2.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$39.2M -$45.8M $49.5M -$457.7M $216.3M
Net Income to Company -$200.1M -$1.6B $2.3B $5B --
 
Minority Interest in Earnings -$137.3M -$266.5M $892.4M $1.3B $718.7M
Net Income to Common Excl Extra Items -$208.5M -$1.6B $2.3B $4.9B $2.4B
 
Basic EPS (Cont. Ops) -$2.50 -$31.20 $31.33 $69.57 $36.12
Diluted EPS (Cont. Ops) -$2.52 -$31.20 $31.24 $69.38 $35.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$239.3M -$1.6B $2.4B $4.5B $2.7B
 
Revenue (Reported) $5.3B $4.4B $7.9B $12.6B $12.1B
Operating Income (Reported) -$198.4M -$1.6B $2.4B $4.6B $2.7B
Operating Income (Adjusted) -$239.3M -$1.6B $2.4B $4.5B $2.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.9B $3B $5.9B $9.4B $9.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.4M $5M -$6.3M $799K $3.5M
Operating Expenses $393.8M $1.9B -$1.7B -$3.1B -$2.8B
Operating Income -$393.8M -$1.9B $1.7B $3.1B $2.8B
 
Net Interest Expenses $35.7M $36M $50M $70.5M $89.5M
EBT. Incl. Unusual Items -$421M -$1.9B $1.7B $3.1B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$29.3M -$64.4M $44.1M $96.5M $280.2M
Net Income to Company -$391.7M -$1.9B $1.6B $3B $1.1B
 
Minority Interest in Earnings -$131.8M -$335M $656M $919.7M $548.3M
Net Income to Common Excl Extra Items -$397.9M -$1.9B $1.6B $2.9B $2.4B
 
Basic EPS (Cont. Ops) -$6.25 -$35.91 $20.86 $39.08 $40.01
Diluted EPS (Cont. Ops) -$6.26 -$35.91 $20.80 $38.97 $39.87
Weighted Average Basic Share $144M $129.4M $139M $154.3M $141.3M
Weighted Average Diluted Share $144M $129.4M $139.4M $154.7M $141.8M
 
EBITDA -- -- -- -- --
EBIT -$421M -$1.9B $1.7B $3.1B $2.8B
 
Revenue (Reported) $3.9B $3B $5.9B $9.4B $9.8B
Operating Income (Reported) -$393.8M -$1.9B $1.7B $3.1B $2.8B
Operating Income (Adjusted) -$421M -$1.9B $1.7B $3.1B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.7B $1.9B $1.2B $1.9B $1.7B
Short Term Investments $5B $5.3B $4.7B $4.6B $4.5B
Accounts Receivable, Net $5.8B $8.1B $9.9B $12.6B $11.8B
Inventory -- -- -- -- --
Prepaid Expenses $823.6M $854.7M $1B $924.8M $888.3M
Other Current Assets -- -- -- -- --
Total Current Assets $10.9B $11.7B $11.8B $15.2B $15.2B
 
Property Plant And Equipment $47.8M $50.9M $83.7M $89.5M $99.9M
Long-Term Investments $108.9M $823.9M $1.2B $1.5B $2.2B
Goodwill $206.4M $206.3M $210.9M $300.5M $300.5M
Other Intangibles $43.2M $37.2M $26.9M $474.8M $403.6M
Other Long-Term Assets -- -- -- -- --
Total Assets $27.2B $28.9B $30.9B $42.7B $45.3B
 
Accounts Payable $3.5B $3.9B $3.9B $3.2B $2.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.1B $14.1B $15.6B $19.1B $20.2B
 
Long-Term Debt $1.2B $1.2B $1.2B $2B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $16.3B $18.7B $21B $27.2B $27.8B
 
Common Stock $50.8M $44.4M $43.7M $52.7M $50.2M
Other Common Equity Adj -$12.6M -$10.9M -$15.5M -$14.2M -$14.8M
Common Equity $7B $5.9B $4.6B $8.7B $9.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.4B $3.6B $4.5B $6.1B $7B
Total Equity $10.9B $10.2B $9.9B $15.6B $17.6B
 
Total Liabilities and Equity $27.2B $28.9B $30.9B $42.7B $45.3B
Cash and Short Terms $6.7B $7.2B $5.9B $6.5B $6.2B
Total Debt $1.2B $1.2B $1.2B $2B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B $1.2B $1.2B $1.6B $1.7B
Short Term Investments $4.7B $4.9B $6.5B $4.3B --
Accounts Receivable, Net $8.3B $10.4B $10.2B $13B --
Inventory -- -- -- -- --
Prepaid Expenses $1.1B $1.2B $1B $1.2B --
Other Current Assets -- -- -- -- --
Total Current Assets $11B $12.3B $14.7B $15.9B $17.6B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $93.3M $72.5M $101.1M $138M $115.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $28.2B $29.7B $35.6B $46.8B $49.2B
 
Accounts Payable $4B $4.2B $3.3B $3.2B $2.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.7B $15.5B $15.8B $20.3B $21.6B
 
Long-Term Debt $1.1B $1.1B $1.9B $1.9B $2.2B
Capital Leases -- -- -- -- --
Total Liabilities $18B $20.7B $22.3B $28.7B $30.2B
 
Common Stock $46.5M $43.7M $51.2M $51.9M $46.5M
Other Common Equity Adj -$12.7M -$16.8M -$14.5M -$13M --
Common Equity -- -- -- -- --
Total Preferred Equity $213.9M -- -- -- --
Minority Interest, Total $3.5B $4.2B $5.7B $6.9B $7.5B
Total Equity $10.2B $9.1B $13.3B $18.1B $19B
 
Total Liabilities and Equity $28.2B $29.7B $35.6B $46.8B $49.2B
Cash and Short Terms $6.1B $6.1B $7.7B $5.9B --
Total Debt $1.1B $1.1B $1.9B $1.9B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $993.1M -$103.4M -$1.2B $3.6B $3B
Depreciation & Amoritzation $16.7M -$21M -$27M -$134.8M $258.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$431.9M -$2.2B -$1.8B $537.1M $853.4M
Change in Inventories -- -- -- -- --
Cash From Operations $2B $1.2B $1.6B $1.9B $4.2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $2.4B $943.2M
Cash From Investing -$2.2B -$222M -$2B -$3.2B -$3.5B
 
Dividends Paid (Ex Special Dividend) $99.4M $100.7M $100.1M $110.5M $116.2M
Special Dividend Paid
Long-Term Debt Issued -- $30M -- $815.6M $75M
Long-Term Debt Repaid -$250M -- -- -$30M -$150M
Repurchase of Common Stock $187.6M $1.3B $166.7M -- $666.9M
Other Financing Activities $106.7M $582.1M $992.1M $561.9M -$429.4M
Cash From Financing $546.1M -$896.7M -$277.6M $2B -$881.7M
 
Beginning Cash (CF) $1.7B $1.9B $1.2B $1.9B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $357.7M $122.2M -$664.7M $683.2M -$200.9M
Ending Cash (CF) $2.1B $2B $552.1M $2.6B $1.5B
 
Levered Free Cash Flow $2B $1.2B $1.6B $1.9B $4.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$638.9M -$1.2B $416.5M $1.6B --
Depreciation & Amoritzation -$8.5M -$10.8M -$47.8M $225.6M -$6.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$665.5M -$833.9M $998.2M $681.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $466.7M $601.3M $772.5M $1.5B $1.6B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $93.9M $8M
Cash From Investing -$784.9M -$757.6M -$494.3M -$1.4B -$1B
 
Dividends Paid (Ex Special Dividend) $26.6M $24.9M $28.1M $28.8M $27.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$1M -- --
Long-Term Debt Repaid -- -- -- -$25M --
Repurchase of Common Stock $498.8M $25.3M -- $106.8M $208.3M
Other Financing Activities -$11.6M $68.9M -$167.6M $102.9M --
Cash From Financing -$36.5M -$50.3M -$31.2M -$160.7M -$270.8M
 
Beginning Cash (CF) $1.4B $1.2B $1.2B $1.6B $1.7B
Foreign Exchange Rate Adjustment $5.7M $12.7M $5M $10.3M $968K
Additions / Reductions -$349M -$193.9M $251.9M -$54.2M $272.9M
Ending Cash (CF) $1.1B $1B $1.5B $1.5B $2B
 
Levered Free Cash Flow $466.7M $601.3M $772.5M $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$200.1M -$1.6B $2.3B $5B --
Depreciation & Amoritzation $2.2M -$5.8M -$146.8M $237.9M $9.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.1B -$2.1B $266.5M $528.1M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.3B $2.1B $3.9B $4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $3.3B $396.4M
Cash From Investing -$716M -$1B -$4.1B -$3.2B -$2.6B
 
Dividends Paid (Ex Special Dividend) $101.1M $99.7M $106.7M $116.1M $112.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $150M --
Long-Term Debt Repaid -- -- -$30M -$100M --
Repurchase of Common Stock $979.5M $489.7M -- $215.3M $1.4B
Other Financing Activities $176.8M $930M $649M -$145.5M --
Cash From Financing -$603.7M -$572.8M $1.9B -$303.5M -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $153.4M -$236.5M -$8.4M $377M $128.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.5B $1.3B $2.1B $3.9B $4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$391.7M -$1.9B $1.6B $3B $1.1B
Depreciation & Amoritzation -$16.4M -$1.2M -$121.1M $251.6M $2.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.5B -$2.4B -$331.7M -$340.6M -$1.6B
Change in Inventories -- -- -- -- --
Cash From Operations $801.9M $870.5M $1.4B $3.4B $3.2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- $851.5M $304.7M
Cash From Investing -$526.1M -$1.3B -$3.4B -$3.3B -$2.5B
 
Dividends Paid (Ex Special Dividend) $76.1M $75.2M $81.8M $87.4M $83.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $740.6M $75M $865M
Long-Term Debt Repaid -- -- -$30M -$100M -$490M
Repurchase of Common Stock $979.5M $166.7M -- $215.3M $939.6M
Other Financing Activities $118.9M $466.8M $123.7M -$583.8M -$214.4M
Cash From Financing -$576.7M -$252.7M $2B -$349.2M -$705.1M
 
Beginning Cash (CF) $4.5B $4.2B $3.2B $4.8B $4.8B
Foreign Exchange Rate Adjustment $4.8M $31.8M $7.4M $1.5M $3.4M
Additions / Reductions -$296.1M -$654.8M $1.5M -$304.6M $25M
Ending Cash (CF) $4.2B $3.5B $3.2B $4.5B $4.8B
 
Levered Free Cash Flow $801.9M $870.5M $1.4B $3.4B $3.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock