Financhill
Sell
44

SOL Quote, Financials, Valuation and Earnings

Last price:
$1.91
Seasonality move :
39.33%
Day range:
$1.90 - $1.92
52-week range:
$1.04 - $2.30
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.36x
P/B ratio:
0.31x
Volume:
638.4K
Avg. volume:
179.2K
1-year change:
-4.06%
Market cap:
$97M
Revenue:
$92.1M
EPS (TTM):
-$0.18
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $73.5M $79.7M $61.3M $105.6M $92.1M
Revenue Growth (YoY) -38.29% 8.38% -23.06% 72.36% -12.85%
 
Cost of Revenues $56.8M $48.2M $46M $80.6M $67.9M
Gross Profit $16.7M $31.4M $15.3M $25M $24.1M
Gross Profit Margin 22.7% 39.45% 25.02% 23.68% 26.2%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.9M $17.3M $17.6M $26.4M $23.3M
Other Inc / (Exp) -$663.1K -$2.1M $2.5M $4.5M -$8.5M
Operating Expenses $8.5M $17.3M $17.6M $24.6M $23.3M
Operating Income $8.2M $14.1M -$2.3M $365K $808K
 
Net Interest Expenses $5.2M $5.2M $3.2M $2.2M $2M
EBT. Incl. Unusual Items $2.3M $7.4M -$2.6M -$2.9M -$9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $163K $774.4K $1.9M $2.5M $2M
Net Income to Company $2.2M $6.6M -$4.5M -$5.4M -$11.6M
 
Minority Interest in Earnings $622.7K -$247.4K $123.5K -$2.2M $867K
Net Income to Common Excl Extra Items $2.8M $6.6M -$4.5M -$5.4M -$11.6M
 
Basic EPS (Cont. Ops) $0.06 $0.10 -$0.07 -$0.06 -$0.24
Diluted EPS (Cont. Ops) $0.06 $0.10 -$0.07 -$0.06 -$0.24
Weighted Average Basic Share $49.2M $68.9M $64.9M $56.5M $51.8M
Weighted Average Diluted Share $49.8M $69.8M $64.9M $56.5M $51.8M
 
EBITDA $15.9M $21.5M $5.2M $8.2M $7.7M
EBIT $8.5M $14.1M -$2.3M $365K $808K
 
Revenue (Reported) $73.5M $79.7M $61.3M $105.6M $92.1M
Operating Income (Reported) $8.2M $14.1M -$2.3M $365K $808K
Operating Income (Adjusted) $8.5M $14.1M -$2.3M $365K $808K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $15.5M $23.9M $13.9M $12.9M $15.7M
Revenue Growth (YoY) 59.4% 53.82% -41.65% -7.8% 21.79%
 
Cost of Revenues $9.5M $19.4M $8.3M $7.2M $6.1M
Gross Profit $6.1M $4.5M $5.7M $5.6M $9.5M
Gross Profit Margin 39.16% 18.89% 40.76% 43.79% 60.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.4M $3.6M $7M $4M $1.4M
Other Inc / (Exp) -$694K -$329K -$6.1M $4.6M --
Operating Expenses $3.4M $3.6M $7M $4M $1.4M
Operating Income $2.6M $919K -$1.4M $1.7M $8.1M
 
Net Interest Expenses $975K $947K $22K $674K $1.6M
EBT. Incl. Unusual Items $1.3M -$324K -$8.8M $6.3M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $197K $171K $251K $647K $1.7M
Net Income to Company -- -- -$9M $5.7M $3.5M
 
Minority Interest in Earnings $416K $576K $373K $831K $3.8M
Net Income to Common Excl Extra Items $1.1M -$495K -$9M $5.7M $3.5M
 
Basic EPS (Cont. Ops) $0.01 -$0.02 -$0.17 $0.09 -$0.01
Diluted EPS (Cont. Ops) $0.01 -$0.02 -$0.17 $0.09 -$0.01
Weighted Average Basic Share $69.8M $65.6M $56.3M $51.3M $51.3M
Weighted Average Diluted Share $70.4M $65.6M $56.3M $51.4M $51.3M
 
EBITDA $4.2M $2.5M $511K $3.5M $10.1M
EBIT $2.6M $919K -$1.4M $1.7M $8.1M
 
Revenue (Reported) $15.5M $23.9M $13.9M $12.9M $15.7M
Operating Income (Reported) $2.6M $919K -$1.4M $1.7M $8.1M
Operating Income (Adjusted) $2.6M $919K -$1.4M $1.7M $8.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $73.7M $58.4M $101.5M $101.5M $71.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47M $41.9M $70.4M $78.8M $47.1M
Gross Profit $26.6M $16.6M $31M $22.7M $24.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $18.5M $18.3M $23.3M $21.3M $24.9M
Other Inc / (Exp) -$903K $1.1M $220K $6M --
Operating Expenses $18.5M $18.3M $23.3M $21.3M $24.9M
Operating Income $8.1M -$1.7M $7.7M $1.4M -$692K
 
Net Interest Expenses $4.9M $4.1M $1.5M $1.8M $2.9M
EBT. Incl. Unusual Items $11.4M -$4.5M $3.6M -$3.7M -$32.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $504K $878K $1.1M $5.3M $2.3M
Net Income to Company -- -- -- -$2.5M -$34.5M
 
Minority Interest in Earnings -- -$888K -$1M -$147K -$25.4M
Net Income to Common Excl Extra Items $10.9M -$5.4M $2.6M -$8.9M -$34.5M
 
Basic EPS (Cont. Ops) $0.17 -$0.07 $0.06 -$0.16 -$0.18
Diluted EPS (Cont. Ops) $0.71 -$0.07 $0.05 -$0.16 -$0.18
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $15.8M -$1.8M $4M $8.7M $7.7M
EBIT $8.1M -$1.7M $7.7M $1.4M -$692K
 
Revenue (Reported) $73.7M $58.4M $101.5M $101.5M $71.3M
Operating Income (Reported) $8.1M -$1.7M $7.7M $1.4M -$692K
Operating Income (Adjusted) $8.1M -$1.7M $7.7M $1.4M -$692K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $56.8M $35.6M $60.7M $57.5M $36.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $32.7M $26.3M $40.7M $38.2M $17.3M
Gross Profit $24.2M $9.3M $19.9M $19.3M $19.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.6M $10.6M $17M $14.1M $15.7M
Other Inc / (Exp) -$2M $1.2M -$1M $520K $6.2M
Operating Expenses $10.2M $10.6M $17M $14.1M $15.7M
Operating Income $14M -$1.2M $3M $5.3M $3.8M
 
Net Interest Expenses $2.4M $2.5M $155K $1.6M $2.7M
EBT. Incl. Unusual Items $10.1M -$1.9M -$1.5M $4.1M -$18.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $523K $627K $478K $3.1M $3.5M
Net Income to Company -- -- -$2M $932K -$22M
 
Minority Interest in Earnings -$262K $453K -$714K $1.6M -$24.7M
Net Income to Common Excl Extra Items $8.9M -$2.5M -$2M $932K -$22M
 
Basic EPS (Cont. Ops) $0.12 -$0.04 -$0.02 -$0.01 $0.05
Diluted EPS (Cont. Ops) $0.12 -$0.04 -$0.03 -$0.01 $0.05
Weighted Average Basic Share $206.1M $199.5M $170.9M $156.1M $154M
Weighted Average Diluted Share $208.3M $200.1M $171.3M $156.3M $154.1M
 
EBITDA $15.5M $2.5M $9.3M $10.2M $10.3M
EBIT $13.9M -$1.2M $3M $5.3M $3.8M
 
Revenue (Reported) $56.8M $35.6M $60.7M $57.5M $36.7M
Operating Income (Reported) $14M -$1.2M $3M $5.3M $3.8M
Operating Income (Adjusted) $13.9M -$1.2M $3M $5.3M $3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $40.6M $254.4M $107.3M $70.2M $50M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $22.6M $45.8M $65.6M $86.7M $62.5M
Inventory -- -- -- -- --
Prepaid Expenses $10.7M $276.7K $1M $4.3M $568K
Other Current Assets $25M $9.6M $26M $39.9M $54.3M
Total Current Assets $136.7M $319.6M $194.8M $186.5M $137.1M
 
Property Plant And Equipment $168.7M $167.1M $214.8M $198.4M $219.3M
Long-Term Investments -- -- $10M -- --
Goodwill $1M $1M $1M -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $29.2M $31.1M $47.2M $53.5M $36.8M
Total Assets $336.9M $538M $507.7M $478.4M $448.5M
 
Accounts Payable $6.3M $3.8M $7.1M $16.2M $11.9M
Accrued Expenses $607.4K $198.6K -- -- --
Current Portion Of Long-Term Debt $32M -- $1M $1.4M $1.2M
Current Portion Of Capital Lease Obligations $9.2M $12.1M $11.2M $4.9M $5.7M
Other Current Liabilities $2.2M -- $3M $4.4M $6.4M
Total Current Liabilities $88.3M $35.1M $43.3M $57M $49.5M
 
Long-Term Debt -- $45.8M $58.3M $54.5M $56.5M
Capital Leases -- -- -- -- --
Total Liabilities $153.7M $89.6M $119.1M $115.1M $110.5M
 
Common Stock $574.5M $847.4M $806.3M $806.7M $806.7M
Other Common Equity Adj -$3.6M -$4.6M -$15.1M -$13.6M -$19.1M
Common Equity $139.1M $404M $347.3M $325.3M $300.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44.1M $44.4M $41.4M $38M $37.5M
Total Equity $183.3M $448.4M $388.6M $363.3M $338M
 
Total Liabilities and Equity $336.9M $538M $507.7M $478.4M $448.5M
Cash and Short Terms $40.6M $254.4M $107.3M $70.2M $50M
Total Debt $41M $57.1M $69.3M $60.5M $62.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $275.8M $123M $69.3M $35.8M $86.5M
Short Term Investments -- -- $10.1M -- --
Accounts Receivable, Net $44M $48.1M $69.8M $69.2M $35.3M
Inventory -- -- -- -- --
Prepaid Expenses $996K $460K $2.1M $1.3M $1.1M
Other Current Assets $26.1M $35.5M $65.7M $81.1M --
Total Current Assets $338.2M $191.7M $171.2M $134.6M $143.3M
 
Property Plant And Equipment $167.3M $202.7M $189.1M $195.7M $198.8M
Long-Term Investments -- $10M -- -- $762K
Goodwill $1M $1M -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $35.6M $41.1M $51.8M $62.6M --
Total Assets $556M $467.2M $454.4M $470.1M $449.5M
 
Accounts Payable $4.7M $6.5M $3.1M $13M $4.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $394K $1M $927K --
Current Portion Of Capital Lease Obligations $12.8M $9.9M $6M $5.5M --
Other Current Liabilities $9.9M $6.7M $21.4M -- --
Total Current Liabilities $36.4M $34M $39.5M $48.8M $41.7M
 
Long-Term Debt $51.2M $53.5M $51M $58.2M $80.4M
Capital Leases -- -- -- -- --
Total Liabilities $87.6M $87.4M $93.8M $110.7M $126M
 
Common Stock $847.4M $806.3M $806.6M $806.7M $806.7M
Other Common Equity Adj -$4.1M -$28.7M -$21.5M -$11.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $45.4M $40.7M $38.3M $39.8M $13.1M
Total Equity $468.4M $379.8M $360.7M $359.4M $323.5M
 
Total Liabilities and Equity $556M $467.2M $454.4M $470.1M $449.5M
Cash and Short Terms $275.8M $123M $69.3M $35.8M $86.5M
Total Debt $64M $63.1M $56.1M $64M $88M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $2.2M $6.6M -$4.5M -$5.4M -$11.6M
Depreciation & Amoritzation $7.3M $6.8M $6.8M $7.8M $6.9M
Stock-Based Compensation $369.2K $2.6M $1.7M $1.4M $377K
Change in Accounts Receivable -$18.1M -$28.6M -$18.5M -$29.1M $12.7M
Change in Inventories -- -$128.9K -$740.2K -$3.3M $3.2M
Cash From Operations -$10M -$6.1M -$38M -$23.5M -$4.3M
 
Capital Expenditures $8.2M $11.6M $37.6M $10.7M $15.7M
Cash Acquisitions -$3.9M -- -- -- --
Cash From Investing -$3.4M $21.3M -$44.4M $15.4M -$15.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $18.4M $3.7M $299K $8.6M $11.2M
Long-Term Debt Repaid -$29.7M -$55.5M -$17.3M -$12.1M -$9.9M
Repurchase of Common Stock -- $18.4M $43.7M $21.9M $7.2M
Other Financing Activities -$3.5M -$15.2M -- $111K --
Cash From Financing $30.2M $202.5M -$60.3M -$25.4M -$5.8M
 
Beginning Cash (CF) $24.7M $254.4M $107.3M $70.2M $50M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.8M $213.7M -$147.1M -$37.1M -$20.2M
Ending Cash (CF) $40.7M $464M -$44.2M $29.4M $35.3M
 
Levered Free Cash Flow -$18.3M -$17.7M -$75.6M -$34.2M -$20M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$9M $5.7M $3.5M
Depreciation & Amoritzation -- -- $1.9M $1.8M $2M
Stock-Based Compensation -- -- $392K $106K $48.1K
Change in Accounts Receivable -- -- $3.9M $1.4M $35.2M
Change in Inventories -- -- -- $1.8M -$480K
Cash From Operations -$15.5M $2.7M -$4.6M -$5.6M $34.2M
 
Capital Expenditures -- -- -- $4.2M $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing $23.1M -$29.2M $10.1M -$4.2M -$1.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2K $1.4M --
Long-Term Debt Repaid -- -- -$2.8M -$3.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $242.6M -$40.7M -$6.7M -$2M $5M
 
Beginning Cash (CF) $275.8M $123M $59.2M $35.8M $86.5M
Foreign Exchange Rate Adjustment -$88K -$2.9M -$39K -$3.3M $394.4K
Additions / Reductions $250.1M -$70.2M -$1.3M -$15.1M $38.2M
Ending Cash (CF) $525.9M $50M $57.9M $17.4M $125.1M
 
Levered Free Cash Flow -$15.5M $2.7M -$4.6M -$9.8M $32.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -$2.5M -$34.5M
Depreciation & Amoritzation -- -- -- $7.4M $8.4M
Stock-Based Compensation $369.2K -- $1.2M $440K $238.2K
Change in Accounts Receivable -- -- -- $8M $37.6M
Change in Inventories -- -- -- -- -$168.9K
Cash From Operations -$28.4M $3.6M -$63.5M -$7.3M $44.9M
 
Capital Expenditures $8.2M -- -- $10.9M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing $19.8M -$32.2M -$4.9M -$3.6M -$10M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $6.4M --
Long-Term Debt Repaid -- -- -- -$8.3M --
Repurchase of Common Stock -- -- $43.7M $29.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing $259.6M -$71.5M -$36.3M -$12.4M $22.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $251.3M -$106.5M -$110.2M -$23.4M $51.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$28.4M $3.6M -$63.5M -$18.3M $33.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -$2M $932K -$22M
Depreciation & Amoritzation -- -- $5.5M $5M $6.5M
Stock-Based Compensation -- -- $1.2M $238K $99.2K
Change in Accounts Receivable -- -- -$16.2M $14.2M $39.1M
Change in Inventories -- -- -- $2.9M -$470K
Cash From Operations -$25.4M -$5.2M -$30.7M -$14.6M $34.6M
 
Capital Expenditures -- -- -- $10.9M $6.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $48.5M -$31.2M $8.4M -$10.6M -$5.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $8.2M $6.1M $16.1M
Long-Term Debt Repaid -- -- -$11.4M -$7.6M -$2.7M
Repurchase of Common Stock -- -- -- $7.2M --
Other Financing Activities -- -- -- -- -$241K
Cash From Financing $473.2M -$45.7M -$21.7M -$8.7M $19.2M
 
Beginning Cash (CF) $617.5M $553.9M $186.4M $141.7M $187.8M
Foreign Exchange Rate Adjustment -$780K -$3M -$4.1M -$490K -$11.3M
Additions / Reductions $496.2M -$85M -$48.1M -$34.4M $37.3M
Ending Cash (CF) $1.1B $465.9M $134.2M $106.8M $213.8M
 
Levered Free Cash Flow -$25.4M -$5.2M -$30.7M -$25.5M $28.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is JetBlue The Best Airline Stock?
Is JetBlue The Best Airline Stock?

Following a general trend of improvement among airline stocks, shares…

Why Did Netflix Buy Warner Bros?
Why Did Netflix Buy Warner Bros?

Following a bidding war, Netflix (NASDAQ:NFLX) has announced its intention…

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Stock Ideas

Buy
64
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
59
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 40x

Alerts

Sell
50
PLAB alert for Dec 10

Photronics, Inc. [PLAB] is up 45.35% over the past day.

Buy
60
OLMA alert for Dec 10

Olema Pharmaceuticals, Inc. [OLMA] is up 15.35% over the past day.

Buy
84
TSAT alert for Dec 10

Telesat Corp. [TSAT] is up 3.07% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock