Financhill
Sell
40

SBSI Quote, Financials, Valuation and Earnings

Last price:
$31.29
Seasonality move :
1.31%
Day range:
$31.34 - $31.63
52-week range:
$25.85 - $33.14
Dividend yield:
4.59%
P/E ratio:
13.63x
P/S ratio:
2.24x
P/B ratio:
1.13x
Volume:
93K
Avg. volume:
150.6K
1-year change:
-1.94%
Market cap:
$943.8M
Revenue:
$456.1M
EPS (TTM):
$2.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $281.6M $265.5M $294.5M $395.5M $456.1M
Revenue Growth (YoY) -0.56% -5.71% 10.93% 34.29% 15.33%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $8.3M $3.9M -$3.8M -$10.9M -$2.5M
Operating Expenses -$93.5M -$131.9M -$119.6M -$101.1M -$107.4M
Operating Income $93.5M $131.9M $119.6M $101.1M $107.4M
 
Net Interest Expenses $19.5M $17M $9.7M $33.1M $40.9M
EBT. Incl. Unusual Items $93.5M $130.8M $119.6M $101.1M $107.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.3M $17.4M $14.6M $14.4M $18.9M
Net Income to Company $82.2M $113.4M $105M $86.7M $88.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $82.2M $113.4M $105M $86.7M $88.5M
 
Basic EPS (Cont. Ops) $2.47 $3.48 $3.27 $2.82 $2.92
Diluted EPS (Cont. Ops) $2.47 $3.47 $3.26 $2.82 $2.91
Weighted Average Basic Share $33.2M $32.6M $32.1M $30.7M $30.3M
Weighted Average Diluted Share $33.3M $32.7M $32.3M $30.8M $30.4M
 
EBITDA -- -- -- -- --
EBIT $138.1M $157.3M $160.3M $245.8M $305.6M
 
Revenue (Reported) $281.6M $265.5M $294.5M $395.5M $456.1M
Operating Income (Reported) $93.5M $131.9M $119.6M $101.1M $107.4M
Operating Income (Adjusted) $138.1M $157.3M $160.3M $245.8M $305.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $67.9M $77.4M $104.1M $113.7M $89.9M
Revenue Growth (YoY) 1.58% 14.01% 34.5% 9.23% -20.96%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.4M -$99K $11K -$1.9M --
Operating Expenses -$35.4M -$30.8M -$21.6M -$24.9M -$5.1M
Operating Income $35.4M $30.8M $21.6M $24.9M $5.1M
 
Net Interest Expenses $4.6M $2.8M $7.8M $10.8M $6.8M
EBT. Incl. Unusual Items $34.3M $30.8M $21.6M $24.9M $5.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $3.9M $3.1M $4.4M $189K
Net Income to Company $29.3M $27M $18.4M $20.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.3M $27M $18.4M $20.5M $4.9M
 
Basic EPS (Cont. Ops) $0.90 $0.84 $0.60 $0.68 $0.16
Diluted EPS (Cont. Ops) $0.90 $0.84 $0.60 $0.68 $0.16
Weighted Average Basic Share $32.5M $32.1M $30.5M $30.3M $30.1M
Weighted Average Diluted Share $32.6M $32.2M $30.5M $30.4M $30.1M
 
EBITDA -- -- -- -- --
EBIT $41.2M $42.2M $61.4M $75.2M $51.3M
 
Revenue (Reported) $67.9M $77.4M $104.1M $113.7M $89.9M
Operating Income (Reported) $35.4M $30.8M $21.6M $24.9M $5.1M
Operating Income (Adjusted) $41.2M $42.2M $61.4M $75.2M $51.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $266.4M $275.5M $380.2M $443.2M $425.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.4M -$3.4M -$532K -$12.9M --
Operating Expenses -$132.3M -$121.2M -$113.6M -$100.5M -$84.3M
Operating Income $132.3M $121.2M $113.6M $100.5M $84.3M
 
Net Interest Expenses $18.4M $9.3M $19.6M $40M $30.3M
EBT. Incl. Unusual Items $131.2M $121.2M $113.6M $100.5M $84.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.9M $15.1M $16.5M $16.4M $14.3M
Net Income to Company $114.3M $106M $97M $84M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $114.3M $106M $97M $84M $70M
 
Basic EPS (Cont. Ops) $3.49 $3.29 $3.11 $2.78 $2.31
Diluted EPS (Cont. Ops) $3.48 $3.28 $3.11 $2.77 $2.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $160.4M $148.9M $232.1M $295.1M $269.2M
 
Revenue (Reported) $266.4M $275.5M $380.2M $443.2M $425.1M
Operating Income (Reported) $132.3M $121.2M $113.6M $100.5M $84.3M
Operating Income (Adjusted) $160.4M $148.9M $232.1M $295.1M $269.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $198.6M $208.6M $294.3M $342M $311M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.4M -$3.8M -$532K -$2.5M -$554K
Operating Expenses -$98.4M -$87.7M -$81.6M -$80.9M -$57.9M
Operating Income $98.4M $87.7M $81.6M $80.9M $57.9M
 
Net Interest Expenses $13.9M $6.2M $16.1M $32.2M $21.5M
EBT. Incl. Unusual Items $97.3M $87.7M $81.6M $80.9M $57.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12.6M $10.3M $12.2M $14.2M $9.6M
Net Income to Company $84.7M $77.4M $69.4M $66.7M $43.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $84.7M $77.4M $69.4M $66.7M $48.2M
 
Basic EPS (Cont. Ops) $2.59 $2.40 $2.24 $2.20 $1.59
Diluted EPS (Cont. Ops) $2.59 $2.39 $2.24 $2.20 $1.59
Weighted Average Basic Share $97.9M $96.6M $92.6M $90.8M $90.7M
Weighted Average Diluted Share $98.3M $97M $92.8M $91M $90.9M
 
EBITDA -- -- -- -- --
EBIT $118.4M $110M $181.9M $231.2M $194.8M
 
Revenue (Reported) $198.6M $208.6M $294.3M $342M $311M
Operating Income (Reported) $98.4M $87.7M $81.6M $80.9M $57.9M
Operating Income (Adjusted) $118.4M $110M $181.9M $231.2M $194.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $87.4M $91.1M $106.1M $122M $91.4M
Short Term Investments $2.6B $2.8B $1.3B $1.3B $1.1B
Accounts Receivable, Net $38.7M $39.1M $49.4M $50.5M $46.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $147.2M $240.9M $248.8M $611.1M $473.3M
 
Property Plant And Equipment $159.6M $157.6M $156.6M $153.8M $155.5M
Long-Term Investments $68.5M $140.1M $19.1M $417M $319M
Goodwill $201.1M $201.1M $201.1M $201.1M $201.1M
Other Intangibles $9.7M $6.9M $4.6M $2.9M $1.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $7B $7.3B $7.6B $8.3B $8.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- $76.4M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $2B $2.1B $4.6B $5B
 
Long-Term Debt $276.4M $177.4M $109.6M $177.6M $167.6M
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $6.4B $6.8B $7.5B $7.7B
 
Common Stock $47.4M $47.5M $47.5M $47.6M $47.6M
Other Common Equity Adj $69.1M $59.7M -$137.5M -$113.5M -$124.9M
Common Equity $875.3M $912.2M $746M $773.3M $811.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $875.3M $912.2M $746M $773.3M $811.9M
 
Total Liabilities and Equity $7B $7.3B $7.6B $8.3B $8.5B
Cash and Short Terms $2.7B $3B $1.4B $1.8B $1.5B
Total Debt $1.1B $518M $327.8M $891.7M $974.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $83.3M $110.6M $105.6M $130.1M $90.5M
Short Term Investments $2.8B $1.4B $1.3B $1.4B --
Accounts Receivable, Net $29.1M $32.9M $39.6M $37.9M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $116.3M $228.2M $365.5M $524.6M $511.6M
 
Property Plant And Equipment $158.1M $158.3M $154.4M $152.8M $159.9M
Long-Term Investments $46.5M $23.8M $120.3M $376.8M $382.2M
Goodwill $201.1M $201.1M $201.1M $201.1M --
Other Intangibles $7.6M $5.1M $3.3M $2M --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.1B $7.5B $8B $8.4B $8.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $105.8M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.3B $2B $2B $2.2B $1.5B
 
Long-Term Debt $179.3M $253.8M $179.3M $275.3M $414.7M
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $6.7B $7.2B $7.6B $7.5B
 
Common Stock $47.5M $47.5M $47.5M $47.6M $47.6M
Other Common Equity Adj $44M -$180.7M -$155M -$118.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $877.9M $707.6M $728.6M $805.3M $834.9M
 
Total Liabilities and Equity $7.1B $7.5B $8B $8.4B $8.4B
Cash and Short Terms $2.8B $1.6B $1.5B $1.9B --
Total Debt $834.9M $494.5M $675M $1B $515.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $82.2M $113.4M $105M $86.7M $88.5M
Depreciation & Amoritzation $12.1M $11.4M $11.1M $10.6M $10.5M
Stock-Based Compensation $3M $3M $3.2M $3.6M $3.5M
Change in Accounts Receivable -$10.3M -$437K -$10.2M -$1.1M $3.8M
Change in Inventories -- -- -- -- --
Cash From Operations $93.8M $154.1M $225.5M $82M $100.5M
 
Capital Expenditures $23.9M $21.4M $9.3M $6.9M $11.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$227M -$192M -$633.8M -$329.2M -$381.5M
 
Dividends Paid (Ex Special Dividend) $43.2M $44.6M $44.9M $43.6M $43.6M
Special Dividend Paid
Long-Term Debt Issued $21.9B $15B $3.5B $2.3B $8.1B
Long-Term Debt Repaid -$21.9B -$15.6B -$3.5B -$2B -$8.1B
Repurchase of Common Stock $31M $34.1M $33.7M $44.8M $1.5M
Other Financing Activities -$393K -$479K -$501K -$597K -$576K
Cash From Financing $130.9M $131.2M $405.8M $608.5M $146.7M
 
Beginning Cash (CF) $110.7M $108.4M $201.8M $199.3M $560.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.3M $93.3M -$2.5M $361.3M -$134.3M
Ending Cash (CF) $108.4M $201.8M $199.3M $560.5M $426.2M
 
Levered Free Cash Flow $69.9M $132.7M $216.2M $75.1M $89.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $29.3M $27M $18.4M $20.5M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $829K $760K $875K $987K $790K
Change in Accounts Receivable $7.5M $8.6M $8.6M $12.5M --
Change in Inventories -- -- -- -- --
Cash From Operations $47.1M $79.9M $78.1M -$12.3M $40.3M
 
Capital Expenditures $15M $3.4M $1.9M $2.4M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$72.9M -$56.9M -$100M $14.4M -$17.8M
 
Dividends Paid (Ex Special Dividend) $10.7M $10.9M $10.7M $10.9M $10.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.6B $1.5B $505.1M $2.3B --
Long-Term Debt Repaid -$4.7B -$1.4B -$301.2M -$2.5B --
Repurchase of Common Stock $15.4M $309K $5.6M -- $1.5M
Other Financing Activities -$65K -$55K -$54K -$35K --
Cash From Financing -$15.5M -$177K $140.5M $32.2M $54.4M
 
Beginning Cash (CF) $128.5M $172.3M $207.1M $452M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.4M $22.8M $118.7M $34.3M $76.8M
Ending Cash (CF) $87.1M $195.1M $325.8M $486.3M --
 
Levered Free Cash Flow $32.1M $76.5M $76.3M -$14.7M $37.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $114.3M $106M $97M $84M --
Depreciation & Amoritzation $11.6M $11.1M $10.7M $10.1M --
Stock-Based Compensation $3M $3.3M $3.5M $3.3M $3.4M
Change in Accounts Receivable $1.3M -$3.8M -$6.7M $1.8M --
Change in Inventories -- -- -- -- --
Cash From Operations $161.4M $235.1M $155.6M $5.7M $108.2M
 
Capital Expenditures $20.7M $10.2M $6M $7.9M $18.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$6.6M -$531.6M -$402.7M -$139.7M -$81.7M
 
Dividends Paid (Ex Special Dividend) $44.2M $45.4M $44.5M $43.9M $43.6M
Special Dividend Paid
Long-Term Debt Issued $23.4B $5.9B $2.8B $6.5B --
Long-Term Debt Repaid -$23.7B -$6.3B -$2.5B -$6.3B --
Repurchase of Common Stock $39.3M $12.5M $61.3M $6.2M $12.6M
Other Financing Activities -$431K -$669K -$375K -$602K --
Cash From Financing -$163.9M $404.4M $377.8M $294.4M -$45.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $108M $130.7M $160.5M -$19.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $140.7M $224.9M $149.6M -$2.2M $89.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $84.7M $77.4M $69.4M $66.7M $43.3M
Depreciation & Amoritzation $2.9M $2.8M $2.6M $2.5M $5.3M
Stock-Based Compensation $2.2M $2.4M $2.7M $2.5M $2.4M
Change in Accounts Receivable $9.6M $6.2M $9.7M $12.6M $1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $126.1M $207.1M $137.2M $60.9M $68.6M
 
Capital Expenditures $19.5M $8.4M $5.1M $6.1M $13.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$211.6M -$551.1M -$320M -$130.5M $169.3M
 
Dividends Paid (Ex Special Dividend) $32M $32.8M $32.4M $32.7M $32.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11.6B $2.6B $1.8B $6.1B $2.7B
Long-Term Debt Repaid -$11.9B -$2.6B -$1.6B -$5.9B -$2.9B
Repurchase of Common Stock $34.1M $12.5M $40.1M $1.5M $12.6M
Other Financing Activities -$217K -$407K -$281K -$286K -$558K
Cash From Financing $64.2M $337.4M $309.4M -$4.6M -$197.2M
 
Beginning Cash (CF) $344.5M $561.1M $716.9M $1.5B $857.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21.3M -$6.6M $126.6M -$74.2M $40.8M
Ending Cash (CF) $323.2M $554.5M $843.4M $1.4B $821.1M
 
Levered Free Cash Flow $106.6M $198.7M $132.1M $54.8M $55.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock