Financhill
Buy
51

RLI Quote, Financials, Valuation and Earnings

Last price:
$64.92
Seasonality move :
10.51%
Day range:
$64.79 - $65.61
52-week range:
$57.75 - $83.84
Dividend yield:
0.97%
P/E ratio:
17.09x
P/S ratio:
3.29x
P/B ratio:
3.20x
Volume:
311.4K
Avg. volume:
818.4K
1-year change:
-21.91%
Market cap:
$6B
Revenue:
$1.8B
EPS (TTM):
$3.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $983.6M $1.2B $1.1B $1.5B $1.8B
Revenue Growth (YoY) -1.99% 19.89% -4.43% 32.91% 18.19%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$177.2M -$314.9M -$151.8M -$360.9M -$438.8M
Operating Income $177.2M $314.9M $151.8M $360.9M $438.8M
 
Net Interest Expenses $7.6M $7.7M $8M $7.3M $6.3M
EBT. Incl. Unusual Items $169.6M $307.3M $710.8M $367.7M $432.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.8M $65M $137.3M $72.7M $81.8M
Net Income to Company $157.1M $279.4M $583.4M $304.6M $345.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $157.1M $279.4M $583.4M $304.6M $345.8M
 
Basic EPS (Cont. Ops) $3.49 $6.18 $12.86 $6.68 $3.78
Diluted EPS (Cont. Ops) $3.46 $6.11 $12.74 $6.61 $3.74
Weighted Average Basic Share $90M $90.5M $90.7M $91.2M $91.5M
Weighted Average Diluted Share $90.8M $91.4M $91.6M $92.2M $92.5M
 
EBITDA -- -- -- -- --
EBIT $169.6M $307.3M $710.8M $367.7M $432.4M
 
Revenue (Reported) $983.6M $1.2B $1.1B $1.5B $1.8B
Operating Income (Reported) $177.2M $314.9M $151.8M $360.9M $438.8M
Operating Income (Adjusted) $169.6M $307.3M $710.8M $367.7M $432.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $270.5M $285M $332.1M $471.6M $509.3M
Revenue Growth (YoY) 2.91% 5.38% 16.53% 41.98% 7.99%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$28.3M $403K -$15.6M -$118.8M -$157.1M
Operating Income $28.3M -$403K $15.6M $118.8M $157.1M
 
Net Interest Expenses $1.9M $2M $1.9M $1.6M $1.4M
EBT. Incl. Unusual Items $26.4M $572.1M $13.3M $115.6M $155.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.2M $114.8M $1.5M $21.8M $32.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $29.2M $439.9M $13.5M $95M $124.6M
 
Basic EPS (Cont. Ops) $0.65 $9.69 $0.30 $2.08 $1.36
Diluted EPS (Cont. Ops) $0.64 $9.61 $0.29 $2.06 $1.35
Weighted Average Basic Share $90.5M $90.8M $91.2M $91.6M $91.8M
Weighted Average Diluted Share $91.4M $91.6M $92.1M $92.4M $92.3M
 
EBITDA -- -- -- -- --
EBIT $26.4M $572.1M $13.3M $115.6M $155.7M
 
Revenue (Reported) $270.5M $285M $332.1M $471.6M $509.3M
Operating Income (Reported) $28.3M -$403K $15.6M $118.8M $157.1M
Operating Income (Adjusted) $26.4M $572.1M $13.3M $115.6M $155.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.1B $1.4B $1.8B $1.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$306.4M -$146.5M -$331.3M -$521.1M -$426.9M
Operating Income $306.4M $146.5M $331.3M $521.1M $426.9M
 
Net Interest Expenses $7.6M $8M $7.9M $6.2M $5.5M
EBT. Incl. Unusual Items $298.8M $713M $333.9M $513.4M $445.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $62.2M $142.8M $60M $104M $86.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $267.9M $580.9M $287.8M $419.5M $353M
 
Basic EPS (Cont. Ops) $5.93 $12.81 $6.32 $9.18 $3.84
Diluted EPS (Cont. Ops) $5.87 $12.69 $6.26 $9.09 $3.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $298.8M $713M $333.9M $513.4M $445.3M
 
Revenue (Reported) $1.2B $1.1B $1.4B $1.8B $1.8B
Operating Income (Reported) $306.4M $146.5M $331.3M $521.1M $426.9M
Operating Income (Adjusted) $298.8M $713M $333.9M $513.4M $445.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $855.9M $762.9M $1.1B $1.3B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -$203.6M -$35.2M -$218.8M -$379.1M -$365.5M
Operating Income $203.6M $35.2M $218.8M $379.1M $365.5M
 
Net Interest Expenses $5.7M $6M $5.9M $4.8M $4M
EBT. Incl. Unusual Items $197.9M $603.6M $226.7M $372.5M $385.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.2M $121.1M $43.8M $75.2M $80.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $184.1M $485.6M $190M $304.9M $312.2M
 
Basic EPS (Cont. Ops) $4.07 $10.70 $4.17 $6.67 $3.40
Diluted EPS (Cont. Ops) $4.03 $10.61 $4.13 $6.60 $3.38
Weighted Average Basic Share $271.3M $272.1M $273.5M $274.4M $275.4M
Weighted Average Diluted Share $274.2M $273.7M $276.3M $277.1M $277.4M
 
EBITDA -- -- -- -- --
EBIT $197.9M $603.6M $226.7M $372.5M $385.3M
 
Revenue (Reported) $855.9M $762.9M $1.1B $1.3B $1.4B
Operating Income (Reported) $203.6M $35.2M $218.8M $379.1M $365.5M
Operating Income (Adjusted) $197.9M $603.6M $226.7M $372.5M $385.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $62.2M $88.8M $22.8M $36.4M $39.8M
Short Term Investments $2.2B $2.4B $2.7B $3B $1.1B
Accounts Receivable, Net $618.4M $775.4M $929.6M $978.6M $986M
Inventory -- -- -- -- --
Prepaid Expenses $113.5M $130.9M $138.5M $112.3M $125M
Other Current Assets -- -- -- -- --
Total Current Assets $346.7M $331.7M $601.6M $573.1M $628.6M
 
Property Plant And Equipment $67.6M $66.9M $62.3M $60.4M $57.2M
Long-Term Investments $182.6M $221.8M $106.2M $116M $114.4M
Goodwill $46.1M $46.1M $46.1M $46.1M $46.1M
Other Intangibles $7.7M $7.5M $7.5M $7.5M $7.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.4B $3.8B $3.9B $4.4B $4.8B
 
Accounts Payable $42.3M $42.9M $61.1M $71.5M $44.7M
Accrued Expenses $75.9M $98.3M $94.9M $108.9M $124.2M
Current Portion Of Long-Term Debt -- -- -- $100M $100M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.6B $1.9B $2B $2.2B
 
Long-Term Debt $162.6M $211.2M $8.9M $10.8M $11.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.3B $2.6B $2.8B $3B $3.3B
 
Common Stock $681K $682K $684K $686K $1.4M
Other Common Equity Adj $108.7M $49.8M -$229.1M -$166.3M -$173.7M
Common Equity $2.3B $2.5B $2.4B $2.8B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.2B $1.2B $1.4B $1.5B
 
Total Liabilities and Equity $3.4B $3.8B $3.9B $4.4B $4.8B
Cash and Short Terms $2.3B $2.5B $2.7B $3B $1.2B
Total Debt $168.6M $216.6M $214.4M $114.9M $115.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $89.6M $723.5M $18.4M $60.6M $52.6M
Short Term Investments $2.4B $2.5B $2.8B $1.2B --
Accounts Receivable, Net $779.3M $972.6M $1B $1B --
Inventory -- -- -- -- --
Prepaid Expenses $127.8M $137.3M $111.1M $120.8M --
Other Current Assets -- -- -- -- --
Total Current Assets $357.8M $1.2B $569M $780.9M $741.5M
 
Property Plant And Equipment $66.7M $64.1M $58.9M $59.4M $52.7M
Long-Term Investments $158.7M $58.1M $56.1M $65.3M $63.7M
Goodwill $46.1M $46.1M $46.1M $46.1M --
Other Intangibles $7.5M $7.5M $7.5M $7.5M --
Other Long-Term Assets -- -- -- -- --
Total Assets $3.7B $4.3B $4.2B $4.9B $5.4B
 
Accounts Payable $38.1M $50.3M $56.6M $43.4M $36M
Accrued Expenses $74.2M $81.1M $85.6M $105.8M --
Current Portion Of Long-Term Debt -- $149.8M $100M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.5B $2B $1.9B $2.1B $2.4B
 
Long-Term Debt $166.5M $64.2M $10.4M $15.3M $12.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $2.9B $2.9B $3.2B $3.5B
 
Common Stock $682K $683K $686K $687K $1.4M
Other Common Equity Adj $66.9M -$244.6M -$267.9M -$106.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.4B $1.3B $1.7B $1.9B
 
Total Liabilities and Equity $3.7B $4.3B $4.2B $4.9B $5.4B
Cash and Short Terms $2.5B $3.2B $2.9B $1.3B --
Total Debt $167.8M $215.5M $111.6M $116.4M $113.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $157.1M $279.4M $583.4M $304.6M $345.8M
Depreciation & Amoritzation $7.4M $7.4M $8M $8.5M $7.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$14.3M $7.3M -$22.2M -$31.7M -$9.3M
Change in Inventories -- -- -- -- --
Cash From Operations $263.3M $384.9M $250.4M $464.3M $560.2M
 
Capital Expenditures $5.8M $8.3M $5.9M $5.9M $4.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$168M -$274.8M $48.9M -$211.8M -$318.9M
 
Dividends Paid (Ex Special Dividend) $87.9M $135.3M $364.8M $140.1M $235.7M
Special Dividend Paid
Long-Term Debt Issued -- $50M -- $100M $73M
Long-Term Debt Repaid -- -- -- -$200M -$73M
Repurchase of Common Stock -- -- -- -- $2.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$79.3M -$83.5M -$365.3M -$238.8M -$238M
 
Beginning Cash (CF) $62.2M $88.8M $22.8M $36.4M $39.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16M $26.6M -$66M $13.6M $3.4M
Ending Cash (CF) $78.2M $115.4M -$43.2M $50M $43.2M
 
Levered Free Cash Flow $257.5M $376.6M $244.6M $458.3M $555.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $115.9M $112.2M $98.6M $219.4M $179.2M
 
Capital Expenditures $1.8M $1.4M $2.7M $347K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$111.6M $509.5M $14.6M -$195.1M -$133.4M
 
Dividends Paid (Ex Special Dividend) $11.3M $11.8M $12.3M $13.3M $14.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50M -- --
Long-Term Debt Repaid -- -- -$150M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$10.1M -$11.3M -$111.5M -$13.7M -$14.6M
 
Beginning Cash (CF) $89.6M $723.5M $18.4M $60.6M $52.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.8M $610.5M $1.7M $10.6M $31.2M
Ending Cash (CF) $83.8M $1.3B $20.2M $71.2M $83.8M
 
Levered Free Cash Flow $114.1M $110.8M $95.9M $219M $177.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $380.5M $387.4M $309.8M $554.2M $585.5M
 
Capital Expenditures $5.8M $7.7M $6.9M $4.6M $4.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$273.5M $330M -$547.1M -$372.4M -$349.3M
 
Dividends Paid (Ex Special Dividend) $89.4M $136.8M $366.4M $142.5M $239.9M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- $2.3M
Other Financing Activities -- -- -- -- --
Cash From Financing -$87.9M -$83.4M -$467.7M -$139.6M -$244.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $19M $633.9M -$705.1M $42.2M -$8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $374.7M $379.6M $302.8M $549.6M $581.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $280.4M $282.9M $342.2M $432.1M $457.5M
 
Capital Expenditures $5M $4.4M $5.5M $4.2M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$220.3M $384.5M -$211.5M -$372.1M -$402.5M
 
Dividends Paid (Ex Special Dividend) $33.5M $34.9M $36.5M $38.9M $43.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $50M -- --
Long-Term Debt Repaid -- -- -$150M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$32.8M -$32.7M -$135.1M -$35.8M -$42.1M
 
Beginning Cash (CF) $280M $908.7M $57.9M $155.2M $101.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.4M $634.7M -$4.4M $24.2M $12.8M
Ending Cash (CF) $307.4M $1.5B $53.5M $179.4M $113.9M
 
Levered Free Cash Flow $275.4M $278.5M $336.7M $428M $453.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.86% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 1.14% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 5.77% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock