Financhill
Buy
71

RDN Quote, Financials, Valuation and Earnings

Last price:
$36.70
Seasonality move :
6.45%
Day range:
$36.55 - $36.82
52-week range:
$29.32 - $38.84
Dividend yield:
2.78%
P/E ratio:
9.16x
P/S ratio:
4.21x
P/B ratio:
1.07x
Volume:
246.3K
Avg. volume:
848.3K
1-year change:
14.85%
Market cap:
$5B
Revenue:
$1.3B
EPS (TTM):
$4.01
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.4B $1.3B $1.2B $1.2B $1.3B
Revenue Growth (YoY) -5.61% -7.79% -10.41% 4.19% 4.01%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.6M $3.4M $2.5M $6.2M $6.2M
Operating Expenses -$562.3M -$851.8M -$1.1B -$880.1M -$906.7M
Operating Income $562.3M $851.8M $1.1B $880.1M $906.7M
 
Net Interest Expenses $71.2M $84.3M $84.5M $89.7M $108M
EBT. Incl. Unusual Items $479.4M $764.8M $952.8M $767.5M $771.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $85.8M $164.2M $209.8M $164.4M $166.9M
Net Income to Company $393.6M $600.7M $742.9M $603.1M $604.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $393.6M $600.7M $742.9M $603.1M $604.4M
 
Basic EPS (Cont. Ops) $2.01 $3.19 $4.42 $3.81 $3.96
Diluted EPS (Cont. Ops) $2.00 $3.16 $4.35 $3.77 $3.92
Weighted Average Basic Share $195.4M $188.4M $167.9M $158.1M $152.5M
Weighted Average Diluted Share $196.6M $190.3M $170.7M $160.1M $154.2M
 
EBITDA -- -- -- -- --
EBIT $479.4M $764.8M $952.8M $767.5M $771.3M
 
Revenue (Reported) $1.4B $1.3B $1.2B $1.2B $1.3B
Operating Income (Reported) $562.3M $851.8M $1.1B $880.1M $906.7M
Operating Income (Adjusted) $479.4M $764.8M $952.8M $767.5M $771.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $325.8M $296.2M $312.5M $313.4M $303.2M
Revenue Growth (YoY) -13.19% -9.08% 5.51% 0.28% -3.25%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $809K $659K $2.1M $1.5M --
Operating Expenses -$182.9M -$276.6M -$223.5M -$236.2M -$224.6M
Operating Income $182.9M $276.6M $223.5M $236.2M $224.6M
 
Net Interest Expenses $21M $21.2M $23.3M $21.9M $17.2M
EBT. Incl. Unusual Items $161.6M $255.5M $201M $214.3M $198.7M
Earnings of Discontinued Ops. -- -- -- -$14.7M -$11.4M
Income Tax Expense $35.2M $57.2M $44.4M $47.8M $45.9M
Net Income to Company -- -- $156.6M $151.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $126.4M $198.3M $156.6M $166.6M $152.8M
 
Basic EPS (Cont. Ops) $0.68 $1.22 $0.99 $1.00 $1.03
Diluted EPS (Cont. Ops) $0.67 $1.20 $0.98 $0.99 $1.03
Weighted Average Basic Share $186.7M $162.5M $158.5M $151.8M $137M
Weighted Average Diluted Share $188M $164.7M $160.1M $153.1M $137.9M
 
EBITDA -- -- -- -- --
EBIT $161.6M $255.5M $201M $214.3M $198.7M
 
Revenue (Reported) $325.8M $296.2M $312.5M $313.4M $303.2M
Operating Income (Reported) $182.9M $276.6M $223.5M $236.2M $224.6M
Operating Income (Adjusted) $161.6M $255.5M $201M $214.3M $198.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.4B $1.2B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $3.4M $2.7M $5.5M $5M --
Operating Expenses -$796.6M -$1.1B -$893.3M -$908.6M -$861.4M
Operating Income $796.6M $1.1B $893.3M $908.6M $861.4M
 
Net Interest Expenses $84.4M $84M $88.1M $101.2M $88.1M
EBT. Incl. Unusual Items $697.5M $996M $791M $780.9M $751.3M
Earnings of Discontinued Ops. -- -- -- -$14.7M -$11.4M
Income Tax Expense $142.3M $221.9M $168.2M $167.4M $163.8M
Net Income to Company -- -- -- $598.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $555.2M $774M $622.8M $613.5M $587.4M
 
Basic EPS (Cont. Ops) $2.89 $4.48 $3.93 $3.90 $4.04
Diluted EPS (Cont. Ops) $2.87 $4.43 $3.87 $3.86 $4.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $697.5M $996M $791M $780.9M $751.3M
 
Revenue (Reported) $1.4B $1.2B $1.2B $1.3B $1.3B
Operating Income (Reported) $796.6M $1.1B $893.3M $908.6M $861.4M
Operating Income (Adjusted) $697.5M $996M $791M $780.9M $751.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $991.6M $876M $911.9M $953.9M $939.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.6M $1.9M $4.9M $3.7M $2.5M
Operating Expenses -$589.3M -$812.3M -$653.4M -$683.5M -$636.8M
Operating Income $589.3M $812.3M $653.4M $683.5M $636.8M
 
Net Interest Expenses $63.2M $62.9M $66.5M $78M $65.6M
EBT. Incl. Unusual Items $518.3M $749.5M $587.7M $601.1M $562.1M
Earnings of Discontinued Ops. -- -- -- -$14.7M -$11.4M
Income Tax Expense $111.1M $168.9M $127.2M $130.3M $123M
Net Income to Company -- -- $460.4M $456.1M $286.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $407.2M $580.6M $460.4M $470.8M $439.2M
 
Basic EPS (Cont. Ops) $2.13 $3.40 $2.90 $2.98 $3.06
Diluted EPS (Cont. Ops) $2.11 $3.36 $2.86 $2.95 $3.03
Weighted Average Basic Share $573.6M $513M $475.8M $458.8M $420M
Weighted Average Diluted Share $577.9M $519.2M $482.2M $463.4M $424M
 
EBITDA -- -- -- -- --
EBIT $518.3M $749.5M $587.7M $601.1M $562.1M
 
Revenue (Reported) $991.6M $876M $911.9M $953.9M $939.3M
Operating Income (Reported) $589.3M $812.3M $653.4M $683.5M $636.8M
Operating Income (Adjusted) $518.3M $749.5M $587.7M $601.1M $562.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $94.1M $152.6M $56.6M $20.1M $41.5M
Short Term Investments $6.3B $6B $5.3B $5.7B $5.5B
Accounts Receivable, Net $194.5M $191.9M $145.5M $149.8M $164.5M
Inventory -- -- -- -- --
Prepaid Expenses $210.9M $555.8M $737.8M $850.8M $993.6M
Other Current Assets -- -- -- -- --
Total Current Assets $993.9M $1B $1.3B $1.7B $1.8B
 
Property Plant And Equipment $113.4M $107M $92.1M $80.1M $40.6M
Long-Term Investments $295.9M $260.7M $121.2M $221.5M $201.6M
Goodwill $9.8M $9.8M $9.8M -- --
Other Intangibles $13.2M $9.8M $5.5M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.6B $7.8B $7B $7.6B $8.6B
 
Accounts Payable $278.6M $228.1M $152.1M $130.6M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $124M $137.3M $85.6M $36.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.1B $679.6M $520M $1.4B
 
Long-Term Debt $1.6B $1.5B $1.5B $1.6B $609.5M
Capital Leases -- -- -- -- --
Total Liabilities $3.3B $3.5B $3.1B $3.2B $4B
 
Common Stock $210K $194K $176K $173K $168K
Other Common Equity Adj $263.7M $120.1M -$456.8M -$330.9M -$350.2M
Common Equity $4.3B $4.3B $3.9B $4.4B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $4.3B $3.9B $4.4B $4.6B
 
Total Liabilities and Equity $7.6B $7.8B $7B $7.6B $8.6B
Cash and Short Terms $6.4B $6.2B $5.4B $5.7B $5.5B
Total Debt $1.6B $1.6B $1.6B $1.6B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $156.6M $55.8M $56.8M $30.1M $15.3M
Short Term Investments $6.2B $5.2B $5.4B $5.6B --
Accounts Receivable, Net $242.8M $204.6M $168.8M $172.5M --
Inventory -- -- -- -- --
Prepaid Expenses $522.9M $679.2M $803M $949.2M $1.1B
Other Current Assets -- -- -- -- --
Total Current Assets $1.2B $1.3B $1.5B $1.6B $2B
 
Property Plant And Equipment $106.9M $106.4M $91.9M $41.9M $18.7M
Long-Term Investments -- -- -- -- --
Goodwill $9.8M $9.8M $9.8M -- --
Other Intangibles $10.7M $7.1M $1.4M -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $8B $7B $7.4B $8.4B $8.2B
 
Accounts Payable $290.5M $218.8M -- $138.8M $131.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $31.7M $51.8M $64.7M $32M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.2B $747.9M $554.4M $1B $1.1B
 
Long-Term Debt $1.6B $1.6B $1.5B $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $3.7B $3.2B $3.2B $3.7B $3.5B
 
Common Stock $200K $176K $175K $171K $157K
Other Common Equity Adj $152.2M -$502.2M -$521.1M -$233.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.3B $3.7B $4.2B $4.7B $4.7B
 
Total Liabilities and Equity $8B $7B $7.4B $8.4B $8.2B
Cash and Short Terms $6.4B $5.3B $5.5B $5.6B --
Total Debt $1.6B $1.6B $1.6B $1.1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $393.6M $600.7M $742.9M $603.1M $604.4M
Depreciation & Amoritzation $71.7M $75.5M $76.6M $79.1M $78.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$85.5M $2.6M $46.5M -$1.9M -$12M
Change in Inventories -- -- -- -- --
Cash From Operations $658.4M $557.1M $388.3M $529.4M -$663.6M
 
Capital Expenditures $17M $12.6M $17.7M $16.3M $3.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$883.2M -$1.9M -$5.2M -$300.8M $327.7M
 
Dividends Paid (Ex Special Dividend) $97.5M $103.3M $135.4M $145.9M $152M
Special Dividend Paid
Long-Term Debt Issued $722.6M $42M $381.9M $761.6M $3.6B
Long-Term Debt Repaid -$138M -$48M -$377M -$797.9M -$2.8B
Repurchase of Common Stock $226.3M $399.1M $400.2M $133.3M $225.1M
Other Financing Activities -$2.3M -$3.3M -$814K -$904K -$812K
Cash From Financing $222.6M -$496.8M -$479.2M -$265.1M $357.2M
 
Beginning Cash (CF) $94.1M $152.6M $56.6M $20.1M $41.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.1M $58.5M -$96.1M -$36.5M $21.4M
Ending Cash (CF) $92M $211.1M -$39.5M -$16.4M $62.9M
 
Levered Free Cash Flow $641.4M $544.5M $370.6M $513.2M -$666.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $156.6M $151.9M --
Depreciation & Amoritzation -- -- $14.8M $18.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$7.9M -$803K --
Change in Inventories -- -- -- -- --
Cash From Operations $127.4M $105.3M $75.2M -$237.9M $358.4M
 
Capital Expenditures $3.7M $4.7M $4.3M -$1.2M $843K
Cash Acquisitions -- -- -- -- --
Cash From Investing $42.4M $36M -$99.4M $366.9M -$26.7M
 
Dividends Paid (Ex Special Dividend) $26.1M $32.4M $35.8M $37.2M $34.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $13.4M $334.8M $1.2B --
Long-Term Debt Repaid -$6M -$16M -$262.4M -$1.2B --
Repurchase of Common Stock $152.8M $200.2M $50M $49M --
Other Financing Activities -$239K -$194K -$192K -$291K --
Cash From Financing -$151.1M -$221.3M $18.5M -$114.7M -$337.8M
 
Beginning Cash (CF) $156.6M $55.8M $56.8M $30.1M $15.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18.7M -$80M -$5.7M $14.3M -$6.1M
Ending Cash (CF) $175.2M -$24.2M $51.1M $44.4M $9.1M
 
Levered Free Cash Flow $123.7M $100.6M $70.9M -$236.7M $357.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- $598.8M --
Depreciation & Amoritzation -- -- -- $94.4M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- $1.7M --
Change in Inventories -- -- -- -- --
Cash From Operations $563M $436M $370.6M -$129.2M -$556.5M
 
Capital Expenditures $11M $16M $19.9M $3.3M $3.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$179.5M $80.7M -$243.2M $181M $239.9M
 
Dividends Paid (Ex Special Dividend) $102.3M $128.9M $142.7M $150.1M $147.5M
Special Dividend Paid
Long-Term Debt Issued $100.1M $36.6M $744.7M $3B --
Long-Term Debt Repaid -$80M -$24M -$656.5M -$2.7B --
Repurchase of Common Stock $251.5M $534.7M $83.1M $212.3M $507.9M
Other Financing Activities -$1M -$3.2M -$906K -$811K --
Cash From Financing -$313.3M -$617.4M -$126.5M -$78.6M $302.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $70.1M -$100.8M $986K -$26.7M -$14M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $552M $419.9M $350.7M -$132.5M -$560.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- $460.4M $456.1M $286.4M
Depreciation & Amoritzation -- -- $47.6M $53M $41.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$23.4M -$19.8M -$8.9M
Change in Inventories -- -- -- -- --
Cash From Operations $403.3M $282.1M $264.5M -$394.2M -$287.1M
 
Capital Expenditures $8.7M $12.1M $14.4M $1.4M $3.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$34M $48.6M -$189.4M $292.4M $204.6M
 
Dividends Paid (Ex Special Dividend) $78.2M $103.7M $111M $115.2M $110.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $32M $26.6M $389.4M $2.6B $2.7B
Long-Term Debt Repaid -$48M -$24M -$303.5M -$2.2B -$1.9B
Repurchase of Common Stock $251.5M $387.1M $70M $149M $431.9M
Other Financing Activities -$710K -$574K -$666K -$573K -$268K
Cash From Financing -$306.9M -$427.5M -$74.8M $111.7M $57.1M
 
Beginning Cash (CF) $418.2M $325.1M $170M $74.7M $65.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $62.4M -$96.8M $234K $10M -$25.4M
Ending Cash (CF) $480.7M $228.3M $170.2M $84.7M $40.4M
 
Levered Free Cash Flow $394.6M $270M $250.1M -$395.5M -$290.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock