Financhill
Buy
63

MTG Quote, Financials, Valuation and Earnings

Last price:
$29.75
Seasonality move :
1.67%
Day range:
$29.66 - $29.91
52-week range:
$21.94 - $29.97
Dividend yield:
1.88%
P/E ratio:
9.55x
P/S ratio:
5.93x
P/B ratio:
1.29x
Volume:
554.9K
Avg. volume:
1.6M
1-year change:
24.77%
Market cap:
$6.6B
Revenue:
$1.2B
EPS (TTM):
$3.11
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.2B $1.2B $1.2B $1.2B
Revenue Growth (YoY) -- -1.12% -1.09% -1.51% 4.56%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.2M $9M $5.6M $2M $2.1M
Operating Expenses -$645.6M -$910.1M -$1.2B -$939.1M -$1B
Operating Income $645.6M $910.1M $1.2B $939.1M $1B
 
Net Interest Expenses $59.6M $71.4M $48.1M $36.9M $35.6M
EBT. Incl. Unusual Items $559.3M $801.8M $1.1B $902.2M $968.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113.2M $166.8M $224.7M $189.3M $205.7M
Net Income to Company $446.1M $635M $865.3M $712.9M $763M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $446.1M $635M $865.3M $712.9M $763M
 
Basic EPS (Cont. Ops) $1.31 $1.90 $2.83 $2.51 $2.92
Diluted EPS (Cont. Ops) $1.29 $1.85 $2.79 $2.49 $2.89
Weighted Average Basic Share $340M $334.3M $305.8M $283.6M $261.7M
Weighted Average Diluted Share $359.3M $351.3M $311.2M $287.2M $264M
 
EBITDA -- -- -- -- --
EBIT $559.3M $801.8M $1.1B $902.2M $968.7M
 
Revenue (Reported) $1.2B $1.2B $1.2B $1.2B $1.2B
Operating Income (Reported) $645.6M $910.1M $1.2B $939.1M $1B
Operating Income (Adjusted) $559.3M $801.8M $1.1B $902.2M $968.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $295.7M $292.8M $296.5M $306.6M $304.5M
Revenue Growth (YoY) -0.09% -1% 1.27% 3.42% -0.7%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2M $1.4M $548K $633K --
Operating Expenses -$217.7M -$336.2M -$243.7M -$263.2M -$244M
Operating Income $217.7M $336.2M $243.7M $263.2M $244M
 
Net Interest Expenses $18M $10.3M $9.3M $8.9M $8.9M
EBT. Incl. Unusual Items $199.7M $314.3M $234.4M $254.3M $235.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.8M $64.6M $51.6M $54.3M $44M
Net Income to Company $158M $249.6M $182.8M $200M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $158M $249.6M $182.8M $200M $191.1M
 
Basic EPS (Cont. Ops) $0.47 $0.82 $0.65 $0.77 $0.83
Diluted EPS (Cont. Ops) $0.45 $0.81 $0.64 $0.77 $0.83
Weighted Average Basic Share $335.9M $302.6M $281.8M $258.6M $229.3M
Weighted Average Diluted Share $353.6M $307.2M $285.6M $260.8M $231.4M
 
EBITDA -- -- -- -- --
EBIT $199.7M $314.3M $234.4M $254.3M $235.1M
 
Revenue (Reported) $295.7M $292.8M $296.5M $306.6M $304.5M
Operating Income (Reported) $217.7M $336.2M $243.7M $263.2M $244M
Operating Income (Adjusted) $199.7M $314.3M $234.4M $254.3M $235.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.2B $1.2B $1.2B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.2M $7.1M $2M $2.1M --
Operating Expenses -$845.4M -$1.2B -$950.3M -$999.5M -$986.1M
Operating Income $845.4M $1.2B $950.3M $999.5M $986.1M
 
Net Interest Expenses $72M $56M $37.4M $35.6M $35.6M
EBT. Incl. Unusual Items $773.4M $1.1B $912.8M $963.8M $950.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $161M $220.3M $192.9M $201.1M $196.8M
Net Income to Company $612.5M $847.8M $719.9M $762.8M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $612.5M $847.8M $719.9M $762.8M $753.7M
 
Basic EPS (Cont. Ops) $1.81 $2.72 $2.49 $2.86 $3.14
Diluted EPS (Cont. Ops) $1.75 $2.67 $2.46 $2.83 $3.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $773.4M $1.1B $912.8M $963.8M $950.5M
 
Revenue (Reported) $1.2B $1.2B $1.2B $1.2B $1.2B
Operating Income (Reported) $845.4M $1.2B $950.3M $999.5M $986.1M
Operating Income (Adjusted) $773.4M $1.1B $912.8M $963.8M $950.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $891.6M $880.5M $871.1M $906.3M $915M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $7.1M $5.1M $1.5M $1.7M $685K
Operating Expenses -$637.2M -$928.4M -$700.4M -$760.7M -$742.5M
Operating Income $637.2M $928.4M $700.4M $760.7M $742.5M
 
Net Interest Expenses $54M $38.7M $28M $26.7M $26.7M
EBT. Incl. Unusual Items $583.2M $849.6M $672.4M $734M $715.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $122.2M $175.7M $143.9M $155.7M $146.8M
Net Income to Company $461M $673.9M $528.4M $578.3M $377.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $461M $673.9M $528.4M $578.3M $569M
 
Basic EPS (Cont. Ops) $1.36 $2.19 $1.85 $2.19 $2.41
Diluted EPS (Cont. Ops) $1.32 $2.15 $1.83 $2.17 $2.39
Weighted Average Basic Share $1B $927.4M $858.7M $794.2M $709.8M
Weighted Average Diluted Share $1.1B $945.3M $869.9M $800.8M $715.8M
 
EBITDA -- -- -- -- --
EBIT $583.2M $849.6M $672.4M $734M $715.8M
 
Revenue (Reported) $891.6M $880.5M $871.1M $906.3M $915M
Operating Income (Reported) $637.2M $928.4M $700.4M $760.7M $742.5M
Operating Income (Adjusted) $583.2M $849.6M $672.4M $734M $715.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $296.7M $305M $332.9M $370.6M $234.6M
Short Term Investments $6.7B $6.6B $5.4B $5.7B $5.9B
Accounts Receivable, Net $151.8M $159.7M $104.3M $101.7M $109M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $796M $755M $891.3M $1.2B $1.4B
 
Property Plant And Equipment $47.1M $45.6M $41.4M $38.8M $35.7M
Long-Term Investments $3.1M $3.1M $850K $850K $1.1M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.3B $7.2B $6.1B $6.5B $6.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $784.8M $817.3M $537.2M $483.3M $423.7M
 
Long-Term Debt $1.2B $1.1B $662.8M $643.2M $644.7M
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.4B $1.5B $1.5B $1.4B
 
Common Stock $371.4M $371.4M $371.4M $371.4M $248.4M
Other Common Equity Adj $216.8M $119.7M -$481.5M -$316.3M -$288.2M
Common Equity $4.7B $4.9B $4.6B $5.1B $5.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.7B $4.9B $4.6B $5.1B $5.2B
 
Total Liabilities and Equity $7.3B $7.2B $6.1B $6.5B $6.5B
Cash and Short Terms $6.9B $6.9B $5.7B $6.1B $6.1B
Total Debt $1.2B $1.1B $662.8M $643.2M $644.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $185.9M $249.8M $275.1M $299.6M $271.8M
Short Term Investments $6.9B $5.4B $1.7B $6B --
Accounts Receivable, Net $163.9M $104.3M $98.8M $104.4M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $714.6M $776.8M $1.1B $1.4B $1.6B
 
Property Plant And Equipment $45.3M $44.2M $39.4M $36.2M $32.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $7.4B $6.1B $6.3B $6.6B $6.6B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $866M $591.3M $503.9M $442.9M $402.9M
 
Long-Term Debt $1.2B $662.7M $642.8M $644.3M $645.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.5B $1.6B $1.4B $1.3B $1.4B
 
Common Stock $371.4M $371.4M $371.4M $371.4M $226.2M
Other Common Equity Adj $147.6M -$495.5M -$496.9M -$204.1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.9B $4.5B $4.9B $5.3B $5.2B
 
Total Liabilities and Equity $7.4B $6.1B $6.3B $6.6B $6.6B
Cash and Short Terms $7.1B $5.6B $2B $6.3B --
Total Debt $1.2B $662.7M $642.8M $644.3M $645.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $446.1M $635M $865.3M $712.9M $763M
Depreciation & Amoritzation $57.8M $66M $54.3M $35.2M $18.4M
Stock-Based Compensation $13.8M $17.1M $24.8M $31.6M $31.3M
Change in Accounts Receivable -$68.4M -$27.2M $55.4M $2.6M -$7.3M
Change in Inventories -- -- -- -- --
Cash From Operations $732.3M $696.3M $650M $713M $725M
 
Capital Expenditures $3.3M $4.1M $3.3M $2M $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$772.5M -$160.7M $410.5M -$179.2M -$142M
 
Dividends Paid (Ex Special Dividend) $82.1M $94.2M $110.9M $123M $130.5M
Special Dividend Paid
Long-Term Debt Issued $640.3M -- -- -- --
Long-Term Debt Repaid -$216.1M -$98.6M -$486.4M -$28.6M --
Repurchase of Common Stock $120M $290.8M $385.6M $337.2M $569.5M
Other Financing Activities -$54.2M -$43.6M -$49.6M -$7.3M -$19.1M
Cash From Financing $167.8M -$527.3M -$1B -$496M -$719M
 
Beginning Cash (CF) $296.7M $305M $332.9M $370.6M $234.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $127.6M $8.3M $28M $37.7M -$136M
Ending Cash (CF) $424.3M $313.2M $360.9M $408.4M $98.6M
 
Levered Free Cash Flow $729M $692.2M $646.8M $711M $723.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $158M $249.6M $182.8M $200M --
Depreciation & Amoritzation $17.3M $13.3M $9.6M $3.4M $900K
Stock-Based Compensation $12.1M $3.3M $5.6M $6.6M $5.9M
Change in Accounts Receivable -$9.5M $9.1M -$7M -$4.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $163M $122.1M $169.8M $182.9M $215.4M
 
Capital Expenditures $983K $256K $784K $381K $279K
Cash Acquisitions -- -- -- -- --
Cash From Investing $9.2M $91.4M -$83.7M -$13.8M -$20M
 
Dividends Paid (Ex Special Dividend) $27.1M $30.5M $32.5M $33.7M $34.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$256.3M -$28.6M -- --
Repurchase of Common Stock $150M $84M $66.5M $123.6M $187.9M
Other Financing Activities -$108K -$12.2M -$47K -- --
Cash From Financing -$177.2M -$383M -$127.6M -$157.2M -$222.5M
 
Beginning Cash (CF) $185.9M $249.8M $275.1M $299.6M $271.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M -$169.5M -$41.6M $11.8M -$27.1M
Ending Cash (CF) $180.9M $80.3M $233.5M $311.4M $244.7M
 
Levered Free Cash Flow $162M $121.9M $169M $182.5M $215.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $612.5M $847.8M $719.9M $762.8M --
Depreciation & Amoritzation $67M $59M $40.4M $20.6M $10.2M
Stock-Based Compensation $12.1M $22.7M $30.2M $33.4M $25.3M
Change in Accounts Receivable -$53.7M $57.5M $6.9M -$5.6M --
Change in Inventories -- -- -- -- --
Cash From Operations $735.9M $667.7M $692.9M $728.9M $804.4M
 
Capital Expenditures $3.5M $4.1M $2.3M $1.2M $938K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$692.6M $618.4M -$211.2M -$60.7M $113.1M
 
Dividends Paid (Ex Special Dividend) $88.6M $107.2M $120.8M $129.4M $132M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid $18M -$584.8M -- -- --
Repurchase of Common Stock $150M $443.9M $299.2M $495.3M $794.1M
Other Financing Activities -$25.6M -$86.3M -$7.5M -$19.1M --
Cash From Financing -$246.1M -$1.2B -$456.3M -$643.7M -$945.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$202.9M $63.8M $25.4M $24.5M -$27.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $732.4M $663.6M $690.6M $727.7M $803.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $461M $673.9M $528.4M $578.3M $377.9M
Depreciation & Amoritzation $49.8M $42.8M $29M $14.4M $6.1M
Stock-Based Compensation $12.1M $17.7M $23.1M $24.8M $18.8M
Change in Accounts Receivable -$30.8M $54M $5.5M -$2.7M -$4M
Change in Inventories -- -- -- -- --
Cash From Operations $512.4M $483.8M $526.7M $542.7M $622M
 
Capital Expenditures $2.4M $2.4M $1.5M $660K $424K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$398.2M $381M -$240.8M -$122.2M $132.8M
 
Dividends Paid (Ex Special Dividend) $68.3M $81.3M $91.2M $97.6M $99.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$486.2M -$28.6M -- --
Repurchase of Common Stock $150M $303.1M $216.7M $374.8M $599.5M
Other Financing Activities -$6.7M -$49.4M -$7.2M -$19M -$18.9M
Cash From Financing -$225M -$920M -$343.8M -$491.4M -$717.7M
 
Beginning Cash (CF) $569.6M $1.2B $958.4M $1B $783.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$110.8M -$55.2M -$57.8M -$71M $37.2M
Ending Cash (CF) $458.9M $1.1B $900.6M $956M $820.5M
 
Levered Free Cash Flow $510M $481.4M $525.3M $542M $621.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock