Financhill
Buy
73

RDDT Quote, Financials, Valuation and Earnings

Last price:
$225.93
Seasonality move :
-28.71%
Day range:
$222.79 - $228.40
52-week range:
$79.75 - $282.95
Dividend yield:
0%
P/E ratio:
124.39x
P/S ratio:
22.36x
P/B ratio:
16.19x
Volume:
982.6K
Avg. volume:
4.2M
1-year change:
27.3%
Market cap:
$42.3B
Revenue:
$1.3B
EPS (TTM):
$1.82
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $228.9M $484.9M $666.7M $804M $1.3B
Revenue Growth (YoY) -- 111.84% 37.49% 20.6% 61.71%
 
Cost of Revenues $55M $72.6M $112.1M $124.6M $139.2M
Gross Profit $173.9M $412.4M $554.6M $679.5M $1.2B
Gross Profit Margin 75.96% 85.04% 83.19% 84.51% 89.29%
 
R&D Expenses $117.5M $257M $360.5M $430.3M $925.6M
Selling, General & Admin $118.9M $282.6M $368.9M $394.8M $802M
Other Inc / (Exp) $3.5M -$343K $14.2M $53.1M $75.4M
Operating Expenses $236.4M $538.7M $726.8M $819.6M $1.7B
Operating Income -$62.6M -$126.3M -$172.2M -$140.2M -$560.6M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$59.1M -$127.6M -$157.9M -$87M -$485.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $102K $340K $622K $3.8M -$931K
Net Income to Company -$59.2M -$127.9M -$158.6M -$90.8M -$484.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$59.2M -$127.9M -$158.6M -$90.8M -$484.3M
 
Basic EPS (Cont. Ops) -$0.36 -$0.78 -$0.97 -$0.56 -$2.69
Diluted EPS (Cont. Ops) -$0.36 -$0.78 -$0.97 -$0.56 -$2.69
Weighted Average Basic Share $163.3M $163.3M $163.3M $163.3M $180.3M
Weighted Average Diluted Share $163.3M $163.3M $163.3M $163.3M $180.3M
 
EBITDA -$60.6M -$123.5M -$164.2M -$126.5M -$544.9M
EBIT -$62.6M -$126.3M -$172.2M -$140.2M -$560.6M
 
Revenue (Reported) $228.9M $484.9M $666.7M $804M $1.3B
Operating Income (Reported) -$62.6M -$126.3M -$172.2M -$140.2M -$560.6M
Operating Income (Adjusted) -$62.6M -$126.3M -$172.2M -$140.2M -$560.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $121.2M $171.5M $207.5M $348.4M $584.9M
Revenue Growth (YoY) -- 41.55% 20.97% 67.87% 67.91%
 
Cost of Revenues $20M $28.2M $29.7M $38.6M $56.4M
Gross Profit $101.1M $143.4M $177.8M $309.7M $528.5M
Gross Profit Margin 83.46% 83.57% 85.7% 88.92% 90.36%
 
R&D Expenses $54.7M $95.1M $106.3M $164.2M $193.9M
Selling, General & Admin $53.6M $99.2M $92.4M $140.2M $197.5M
Other Inc / (Exp) -$153K $4M $12.6M $23M --
Operating Expenses $107.7M $194.3M $197.4M $302.9M $390M
Operating Income -$6.6M -$51M -$19.6M $6.9M $138.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$7.3M -$46.9M -$6.9M $29.8M $160.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $70K -$1.6M $445K -$31K -$2.1M
Net Income to Company -$7.4M -$45.3M -- $29.9M $162.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$7.4M -$45.3M -$7.4M $29.9M $162.7M
 
Basic EPS (Cont. Ops) -$0.05 -$0.28 -$0.05 $0.17 $0.87
Diluted EPS (Cont. Ops) -$0.05 -$0.28 -$0.05 $0.17 $0.80
Weighted Average Basic Share $163.3M $163.3M $163.3M $174.2M $188M
Weighted Average Diluted Share $163.3M $163.3M $163.3M $174.2M $202.7M
 
EBITDA -$5.9M -$48.2M -$16.3M $10.8M $142.4M
EBIT -$6.6M -$51M -$19.6M $6.9M $138.5M
 
Revenue (Reported) $121.2M $171.5M $207.5M $348.4M $584.9M
Operating Income (Reported) -$6.6M -$51M -$19.6M $6.9M $138.5M
Operating Income (Adjusted) -$6.6M -$51M -$19.6M $6.9M $138.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $401.3M $642.9M $754.7M $1.1B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $64.4M $99.2M $123.6M $135.9M $183.3M
Gross Profit $336.9M $543.8M $631.1M $986.3M $1.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $221.1M $327.4M $425.2M $849M $762.7M
Selling, General & Admin $236.8M $351.7M $384.1M $753.9M $701.3M
Other Inc / (Exp) $286K $4.7M $45.8M $74.7M --
Operating Expenses $457.4M $675.5M $804M $1.6B $1.5B
Operating Income -$120.4M -$131.7M -$172.9M -$610.4M $263M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$120.7M -$130.6M -$127.1M -$535.7M $343.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $248K -$878K $4.5M $1.1M -$5.3M
Net Income to Company -- -$129.7M -- -$536.8M $349.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$121M -$129.7M -$131.6M -$536.8M $349.2M
 
Basic EPS (Cont. Ops) -$0.74 -$0.79 -$0.81 -$3.30 $1.88
Diluted EPS (Cont. Ops) -$0.74 -$0.79 -$0.81 -$3.30 $1.82
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$117.7M -$126.3M -$159.5M -$595.2M $279M
EBIT -$120.4M -$131.7M -$172.9M -$610.4M $263M
 
Revenue (Reported) $401.3M $642.9M $754.7M $1.1B $1.9B
Operating Income (Reported) -$120.4M -$131.7M -$172.9M -$610.4M $263M
Operating Income (Adjusted) -$120.4M -$131.7M -$172.9M -$610.4M $263M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $308.2M $466.3M $554.3M $872.5M $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.8M $76.4M $91.9M $103.2M $147.3M
Gross Profit $258.4M $389.9M $462.4M $769.3M $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $188.5M $258.9M $321M $739.6M $576.7M
Selling, General & Admin $204.3M $273.4M $288.6M $647.7M $547M
Other Inc / (Exp) $69K $5.2M $36.7M $58.2M $41.7M
Operating Expenses $392.3M $529.1M $605.6M $1.4B $1.1B
Operating Income -$133.8M -$139.2M -$143.2M -$613.4M $210.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$134.3M -$137.3M -$106.5M -$555.2M $273.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $210K -$1M $2.9M $118K -$4.2M
Net Income to Company -$134.5M -$136.3M -- -$555.3M $278.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$134.5M -$136.3M -$109.4M -$555.3M $278.1M
 
Basic EPS (Cont. Ops) -$0.82 -$0.83 -$0.67 -$3.41 $1.48
Diluted EPS (Cont. Ops) -$0.82 -$0.83 -$0.67 -$3.41 $1.42
Weighted Average Basic Share $490M $490M $490M $503.1M $559.4M
Weighted Average Diluted Share $490M $490M $490M $503.1M $574.1M
 
EBITDA -$131.9M -$134.6M -$133.2M -$602M $222M
EBIT -$133.8M -$139.2M -$143.2M -$613.4M $210.2M
 
Revenue (Reported) $308.2M $466.3M $554.3M $872.5M $1.5B
Operating Income (Reported) -$133.8M -$139.2M -$143.2M -$613.4M $210.2M
Operating Income (Adjusted) -$133.8M -$139.2M -$143.2M -$613.4M $210.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $362.6M $1.4B $1.3B $1.2B $1.8B
Short Term Investments $250.7M $75.3M $830.7M $811.9M $1.3B
Accounts Receivable, Net $86.5M $161.7M $192M $245.3M $349.5M
Inventory -- -- -- -- --
Prepaid Expenses $18.4M $24.7M $17.1M $11.9M $14.6M
Other Current Assets $271K $635K $1.2M $1.6M $2.3M
Total Current Assets $473.7M $1.6B $1.5B $1.5B $2.2B
 
Property Plant And Equipment $29.4M $22.8M $30.5M $39M $35.9M
Long-Term Investments $7.8M $50K $50K $50K $50K
Goodwill $6.5M $6.5M $26.3M $26.3M $42.2M
Other Intangibles $760K $5.7M $41.2M $30.3M $25.4M
Other Long-Term Assets $4M $2.4M $2M $19.4M $9.7M
Total Assets $524.1M $1.6B $1.6B $1.6B $2.3B
 
Accounts Payable $9.3M $22.9M $32.9M $46.5M $45.4M
Accrued Expenses $16.4M $8M $21M $26.7M $31.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $6.5M $6.9M $7.8M $3.7M $6.1M
Other Current Liabilities $517K $4M $5.3M $8.8M $7.5M
Total Current Liabilities $49.7M $70.5M $106.5M $133.6M $176M
 
Long-Term Debt $624.2M $6.6M $11.7M $22M $20.6M
Capital Leases -- -- -- -- --
Total Liabilities $675.8M $77.6M $125.3M $155.9M $205.8M
 
Common Stock $5K $6K $6K $6K $17K
Other Common Equity Adj $196K -$238K -$3.8M $814K $24K
Common Equity -$151.6M -$286M -$379.1M -$412.9M $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$151.6M $1.6B $1.5B $1.4B $2.1B
 
Total Liabilities and Equity $524.1M $1.6B $1.6B $1.6B $2.3B
Cash and Short Terms $362.6M $1.4B $1.3B $1.2B $1.8B
Total Debt $624.2M $6.6M $11.7M $22M $20.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $1.4B -- $1.2B $1.7B $2.2B
Short Term Investments $88.3M $814.7M $787.2M $1.2B --
Accounts Receivable, Net $101.4M -- $192.7M $283.9M $487.6M
Inventory -- -- -- -- --
Prepaid Expenses $27.5M -- $15.1M $19.4M $20M
Other Current Assets $480K $1.8M $1.7M $2.5M --
Total Current Assets $1.6B -- $1.4B $2.1B $2.8B
 
Property Plant And Equipment $24.8M -- $39M $37.6M $35.4M
Long-Term Investments $3.2M -- $50K $50K --
Goodwill $6.5M $26.5M $26.3M $42.2M --
Other Intangibles $3.9M $43M $34.4M $27.9M --
Other Long-Term Assets $3.9M $1.9M $2M $3.2M --
Total Assets $1.6B -- $1.6B $2.2B $2.9B
 
Accounts Payable $13.8M -- $35.3M $62M $73.1M
Accrued Expenses $21.3M $16.7M $38.2M $17.3M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $7.4M $9.3M $3.1M $5.4M --
Other Current Liabilities $709K $3.2M $12.3M $12.5M --
Total Current Liabilities $68.7M -- $133.8M $172.3M $228.3M
 
Long-Term Debt $8.5M -- $23.2M $21.6M $18.2M
Capital Leases -- -- -- -- --
Total Liabilities $79.6M -- $157.3M $194.1M $265.7M
 
Common Stock $4K -- $6K $17K $19K
Other Common Equity Adj -$36K -$5.8M -$1.5M $4.2M --
Common Equity -- -- -- -- --
Total Preferred Equity $725.2M -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B -- $1.4B $2B $2.6B
 
Total Liabilities and Equity $1.6B -- $1.6B $2.2B $2.9B
Cash and Short Terms $1.4B -- $1.2B $1.7B $2.2B
Total Debt $8.5M -- $23.2M $21.6M $18.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$59.2M -$127.9M -$158.6M -$90.8M -$484.3M
Depreciation & Amoritzation $1.9M $2.8M $8M $13.7M $15.6M
Stock-Based Compensation $21.2M $48.7M $55.3M $47.6M $801.6M
Change in Accounts Receivable -$43.3M -$75M -$30.2M -$53.3M -$104.3M
Change in Inventories -- -- -- -- --
Cash From Operations -$61.8M -$131.5M -$94M -$75.1M $222.1M
 
Capital Expenditures $3.1M $7.3M $6.2M $9.7M $6.2M
Cash Acquisitions -- -- $42.2M -- $17.1M
Cash From Investing $81.2M $170.7M -$804.2M $41.3M -$440.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- $95.2M -- -- --
Other Financing Activities -- -$4.3M -$10.8M -$9.2M -$309.5M
Cash From Financing $8.3M $1.2B -$3.8M -$811K $379.5M
 
Beginning Cash (CF) $111.9M $1.3B $435.8M $401.2M $562.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27.7M $1.2B -$902M -$34.6M $160.9M
Ending Cash (CF) $139.6M $2.6B -$466.2M $366.5M $723M
 
Levered Free Cash Flow -$64.9M -$138.8M -$100.3M -$84.8M $215.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$7.4M -$45.3M -- $29.9M $162.7M
Depreciation & Amoritzation $697K $2.8M -- $4M $3.9M
Stock-Based Compensation $7M $15.3M -- $74.8M $83.5M
Change in Accounts Receivable -$9.8M -$20.3M -- -$44.1M -$81M
Change in Inventories -- -- -- -- --
Cash From Operations -$5.1M -$33.1M -- $71.6M $185.2M
 
Capital Expenditures $3.6M $2.5M -- $1.4M $2.1M
Cash Acquisitions -- $17M -- $17.1M --
Cash From Investing $115.6M -$69.4M -- $7.9M $16.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$131K -$2.3M -$1M -$69.6M --
Cash From Financing $733.1M -$1.5M -- -$31.6M -$24.1M
 
Beginning Cash (CF) $1.4B -- $434.3M $515.9M $911.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $843.6M -$104M -- $47.9M $177.6M
Ending Cash (CF) $2.2B -- -- $563.8M $1.1B
 
Levered Free Cash Flow -$8.8M -$35.6M -- $70.3M $183.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$129.7M -- -$536.8M $349.2M
Depreciation & Amoritzation -- $5.5M -- $15.2M $16M
Stock-Based Compensation $30.8M $58M -- $732.2M $343.1M
Change in Accounts Receivable -- -$54.5M -- -$91.5M -$204.1M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$92.4M -- $114.6M $514.1M
 
Capital Expenditures $4.5M $7.7M $1.3M $10M $4.4M
Cash Acquisitions -- $41.6M -- $17.1M --
Cash From Investing -- -$781.6M -- -$416M -$56.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$14.4M -$6.7M -$285.9M --
Cash From Financing -- $2.9M -- $382.9M -$62.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$871.1M -- $81.6M $395.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$100.1M -- $104.6M $509.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$134.5M -$136.3M -- -$555.3M $278.1M
Depreciation & Amoritzation $2M $4.6M -- $11.5M $11.8M
Stock-Based Compensation $30.8M $40.1M -- $716.5M $258M
Change in Accounts Receivable -$15M $5.5M -- -$38.9M -$138.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$97.5M -$58.3M -- $132.1M $424.1M
 
Capital Expenditures $4.5M $4.9M -- $5.4M $3.5M
Cash Acquisitions -- $41.6M -- $17.1M --
Cash From Investing $161M -$791.3M -- -$397.6M -$13.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock $95.2M -- -- -- --
Other Financing Activities -$131K -$10.2M -$6.1M -$282.7M -$51.9M
Cash From Financing $1.2B -$4M -- $380.2M -$61.5M
 
Beginning Cash (CF) $1.4B $1.3B $434.3M $2B $2.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$853.6M -- $114.7M $349.5M
Ending Cash (CF) $3.2B $527.7M -- $2.1B $2.6B
 
Levered Free Cash Flow -$101.9M -$63.2M -- $126.7M $420.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock