Financhill
Buy
52

QGEN Quote, Financials, Valuation and Earnings

Last price:
$45.61
Seasonality move :
7.55%
Day range:
$45.60 - $46.17
52-week range:
$37.63 - $51.88
Dividend yield:
0.55%
P/E ratio:
24.60x
P/S ratio:
4.82x
P/B ratio:
2.71x
Volume:
1M
Avg. volume:
1.2M
1-year change:
-1.06%
Market cap:
$9.9B
Revenue:
$2B
EPS (TTM):
$1.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.3B $2.1B $2B $2B
Revenue Growth (YoY) 22.53% 20.39% -4.89% -8.23% 0.66%
 
Cost of Revenues $658.4M $819.4M $771.5M $742.4M $725.4M
Gross Profit $1.2B $1.4B $1.4B $1.2B $1.3B
Gross Profit Margin 64.8% 63.61% 63.98% 62.23% 63.33%
 
R&D Expenses $149.1M $190M $189.9M $198.5M $193.5M
Selling, General & Admin $525.4M $584.5M $603.9M $579.2M $564.4M
Other Inc / (Exp) -$36.7M $12.9M -$38M -$41M -$102.9M
Operating Expenses $674.4M $774.4M $793.8M $777.7M $757.9M
Operating Income $537.5M $657.8M $576.2M $445.2M $495M
 
Net Interest Expenses $71.3M $54.5M $58.4M $53.4M $43.8M
EBT. Incl. Unusual Items $439.5M $625.8M $512.6M $429.8M $121.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.3M $113.2M $89.4M $88.5M $37.6M
Net Income to Company $359.2M $512.6M $423.2M $341.3M $83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $359.2M $512.6M $423.2M $341.3M $83.6M
 
Basic EPS (Cont. Ops) $1.67 $2.32 $1.92 $1.54 $0.39
Diluted EPS (Cont. Ops) $1.63 $2.28 $1.90 $1.53 $0.38
Weighted Average Basic Share $215.4M $215M $214.6M $215.2M $216.4M
Weighted Average Diluted Share $220.9M $218.8M $217M $217.5M $218.5M
 
EBITDA $742.5M $872.8M $784.6M $650.6M $698.2M
EBIT $537.5M $657.8M $576.2M $445.2M $495M
 
Revenue (Reported) $1.9B $2.3B $2.1B $2B $2B
Operating Income (Reported) $537.5M $657.8M $576.2M $445.2M $495M
Operating Income (Adjusted) $537.5M $657.8M $576.2M $445.2M $495M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $534.7M $499.6M $475.9M $501.9M $532.6M
Revenue Growth (YoY) 10.54% -6.57% -4.75% 5.46% 6.12%
 
Cost of Revenues $199.4M $181.4M $180.6M $187.3M $203.4M
Gross Profit $335.3M $318.2M $295.2M $314.5M $329.1M
Gross Profit Margin 62.71% 63.69% 62.04% 62.67% 61.8%
 
R&D Expenses $48.3M $48.9M $47.9M $44.5M $48.7M
Selling, General & Admin $143.2M $145.5M $140.1M $140.7M $143.1M
Other Inc / (Exp) $21.5M -$21.8M -$14.7M -$11.2M --
Operating Expenses $191.5M $194.3M $188M $185.1M $191.9M
Operating Income $143.9M $123.9M $107.2M $129.4M $137.3M
 
Net Interest Expenses $14.6M $16.3M $13M $11.5M $8.2M
EBT. Incl. Unusual Items $151.5M $95.7M $99.8M $116.5M $134.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.3M $13.3M $22M $18.4M $4.7M
Net Income to Company $133.1M $82.4M $77.8M $98.1M $130M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $133.1M $82.4M $77.8M $98.1M $130M
 
Basic EPS (Cont. Ops) $0.60 $0.37 $0.35 $0.44 $0.60
Diluted EPS (Cont. Ops) $0.59 $0.37 $0.35 $0.44 $0.60
Weighted Average Basic Share $214.4M $214.8M $215.3M $216.1M $216.8M
Weighted Average Diluted Share $218.9M $217M $217.5M $217.8M $218.5M
 
EBITDA $197M $174.2M $157.8M $179.4M $188.3M
EBIT $143.9M $123.9M $107.2M $129.4M $137.3M
 
Revenue (Reported) $534.7M $499.6M $475.9M $501.9M $532.6M
Operating Income (Reported) $143.9M $123.9M $107.2M $129.4M $137.3M
Operating Income (Adjusted) $143.9M $123.9M $107.2M $129.4M $137.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.2B $2.2B $2B $2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $803M $792.6M $733.1M $734.7M $766.2M
Gross Profit $1.4B $1.4B $1.2B $1.2B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $194.2M $187.3M $197.3M $190.9M $188.9M
Selling, General & Admin $585.3M $602M $587.4M $568.6M $571.5M
Other Inc / (Exp) $116.9M -$30.7M -$39.8M -$93.1M --
Operating Expenses $779.5M $789.3M $784.7M $759.5M $760.4M
Operating Income $658M $644.1M $436.4M $472M $544.2M
 
Net Interest Expenses $58.9M $55.9M $55.8M $45.1M $34.3M
EBT. Incl. Unusual Items $716.9M $572.1M $416.8M $114.2M $506.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120.8M $108.6M $84.3M $21.2M $101.6M
Net Income to Company $596.1M $463.6M $332.5M $92.9M $405.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $596.1M $463.6M $332.5M $92.9M $405.4M
 
Basic EPS (Cont. Ops) $2.72 $2.10 $1.50 $0.42 $1.87
Diluted EPS (Cont. Ops) $2.66 $2.07 $1.49 $0.40 $1.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $879M $848.9M $644.8M $681.3M $734.1M
EBIT $658M $644.1M $436.4M $472M $544.2M
 
Revenue (Reported) $2.2B $2.2B $2B $2B $2.1B
Operating Income (Reported) $658M $644.1M $436.4M $472M $544.2M
Operating Income (Adjusted) $658M $644.1M $436.4M $472M $544.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $1.6B $1.5B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $604.9M $585.1M $546.6M $539M $579.8M
Gross Profit $1.1B $1.1B $909.5M $918M $969.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $147.9M $145.1M $152.5M $144.9M $140.3M
Selling, General & Admin $432.2M $449.7M $433.2M $422.6M $429.8M
Other Inc / (Exp) $13.7M -$29.9M -$31.6M -$83.7M -$29.1M
Operating Expenses $580M $594.9M $585.8M $567.5M $570.1M
Operating Income $484.4M $463.6M $323.8M $350.5M $399.7M
 
Net Interest Expenses $42M $43.5M $41M $32.7M $23.1M
EBT. Incl. Unusual Items $460.5M $406.8M $310.9M -$4.7M $381.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77M $72.4M $67.3M $26K $64M
Net Income to Company $383.4M $334.4M $243.6M -$4.7M $317.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $383.4M $334.4M $243.6M -$4.7M $317.1M
 
Basic EPS (Cont. Ops) $1.73 $1.51 $1.10 -$0.02 $1.46
Diluted EPS (Cont. Ops) $1.70 $1.50 $1.09 -$0.03 $1.45
Weighted Average Basic Share $645.2M $644M $645.3M $649.6M $652.1M
Weighted Average Diluted Share $656.7M $650.9M $652.3M $653.9M $656.8M
 
EBITDA $648.2M $617.3M $477.5M $508.2M $544.1M
EBIT $484.4M $463.6M $323.8M $350.5M $399.7M
 
Revenue (Reported) $1.7B $1.6B $1.5B $1.5B $1.5B
Operating Income (Reported) $484.4M $463.6M $323.8M $350.5M $399.7M
Operating Income (Adjusted) $484.4M $463.6M $323.8M $350.5M $399.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $715.2M $1.1B $1.4B $1.1B $1.2B
Short Term Investments $117.2M $184.8M $687.6M $389.7M $489.4M
Accounts Receivable, Net $389.1M $376.2M $333.5M $396.9M $363.8M
Inventory $291.2M $327.5M $358M $398.4M $279.3M
Prepaid Expenses $61.2M $60.6M $51M $44.9M $41.8M
Other Current Assets -- -- -- -- $178.3M
Total Current Assets $1.6B $2.1B $2.4B $2.1B $2B
 
Property Plant And Equipment $661.9M $739.1M $757.7M $870.3M $869.8M
Long-Term Investments $382.6M $220.3M $158.3M $29.5M $15M
Goodwill $2.4B $2.4B $2.4B $2.5B $2.4B
Other Intangibles $726.2M $627.4M $544.8M $526.8M $303.8M
Other Long-Term Assets $161.7M $230.5M $202.9M $197M $243.8M
Total Assets $5.9B $6.1B $6.3B $6.1B $5.7B
 
Accounts Payable $118.2M $101.2M $98.7M $84.2M $83.3M
Accrued Expenses $197.3M $197.9M $188.8M $188M $173.6M
Current Portion Of Long-Term Debt $42.5M $847.6M $389.6M $588M $53.5M
Current Portion Of Capital Lease Obligations $23.5M $22M $22.2M $22.3M $24.3M
Other Current Liabilities $119.3M $257.6M $192.2M $118M $113.2M
Total Current Liabilities $572.2M $1.5B $974.5M $1.1B $543.6M
 
Long-Term Debt $2B $1.2B $1.5B $1B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.1B $2.8B $2.3B $2.1B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.6M
Other Common Equity Adj -$243.8M -$326.7M -$404.1M -$433.8M -$474.5M
Common Equity $2.8B $3B $3.4B $3.7B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $3.1B $3.5B $3.8B $3.6B
 
Total Liabilities and Equity $5.9B $6.1B $6.3B $6.1B $5.7B
Cash and Short Terms $715.2M $1.1B $1.4B $1.1B $1.2B
Total Debt $2B $2B $1.9B $1.6B $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $957.3M $1.9B $1B $1.5B $1.7B
Short Term Investments $339.8M $615.4M $435.8M $507.4M --
Accounts Receivable, Net $359.5M $311M $342.9M $362.3M $375.6M
Inventory $335.7M $323.5M $399.2M $321.7M $290.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $375.9M $234.1M $220.7M $282.6M --
Total Current Assets $2B $2.8B $2B $2.5B $2.5B
 
Property Plant And Equipment $612.1M $591M $706M $759.9M $897.6M
Long-Term Investments $170.1M $108.8M $85.6M $23.7M --
Goodwill $2.4B $2.3B $2.4B $2.5B --
Other Intangibles $638.8M $551.6M $542.6M $330.8M --
Other Long-Term Assets $157.1M $130.1M $198.1M $219.8M --
Total Assets $6B $6.5B $5.9B $6.3B $6.6B
 
Accounts Payable $94.3M $82.8M $76.9M $79M $74.8M
Accrued Expenses $604.1M $548.7M $346.9M $376.9M --
Current Portion Of Long-Term Debt -- -- -- $555.3M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $117.4M --
Total Current Liabilities $1.1B $1.5B $524.4M $1.1B $973.4M
 
Long-Term Debt $1.6B $1.4B $1.4B $1.4B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3.2B $2.2B $2.7B $2.9B
 
Common Stock $2.7M $2.7M $2.7M $2.6M $2.5M
Other Common Equity Adj -$291.6M -$440.9M -$438.7M -$413.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3B $3.3B $3.7B $3.5B $3.6B
 
Total Liabilities and Equity $6B $6.5B $5.9B $6.3B $6.6B
Cash and Short Terms $957.3M $1.9B $1B $1.5B $1.7B
Total Debt $1.9B $2.3B $1.5B $1.9B $2.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $359.2M $512.6M $423.2M $341.3M $83.6M
Depreciation & Amoritzation $205M $214.9M $208.4M $205.3M $203.3M
Stock-Based Compensation $40.9M $38.4M $49.5M $47.1M $43.6M
Change in Accounts Receivable -$14.7M -$7.4M $15.5M -$55.1M $12.2M
Change in Inventories -$107.6M -$81.8M -$62M -$44.8M $87.8M
Cash From Operations $457.8M $639M $715.3M $459.5M $673.6M
 
Capital Expenditures $304.2M $206.5M $149.3M $162.8M $171.2M
Cash Acquisitions $239.6M -- $63.7M $149.5M --
Cash From Investing -$443.3M -$202.4M -$726.8M -$87.7M -$249.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $557M -- $371.5M -- $494.2M
Long-Term Debt Repaid -$592.5M -$41.3M -$480M -$436.8M -$601.5M
Repurchase of Common Stock $64M $100M -- -- $292.1M
Other Financing Activities -$23.5M -$17M -$17.3M -$33.8M -$23.5M
Cash From Financing -$50.1M -$150.4M -$125.8M -$433.8M -$422.9M
 
Beginning Cash (CF) $598M $880.5M $730.7M $668.1M $663.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$31.4M $282.5M -$149.8M -$62.6M -$4.5M
Ending Cash (CF) $570.8M $1.2B $568.3M $604.9M $653.1M
 
Levered Free Cash Flow $153.6M $432.5M $565.9M $296.7M $502.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $133.1M $82.4M $77.8M $98.1M $130M
Depreciation & Amoritzation $53.2M $50.3M $50.6M $50M $51M
Stock-Based Compensation -- $12.6M $13.1M $8.9M $10.7M
Change in Accounts Receivable -- -- -$16.7M $19.4M --
Change in Inventories -- -- -$17.8M $12.7M --
Cash From Operations $155.5M $211.6M $124.7M $182.3M $165M
 
Capital Expenditures $51.3M $26.7M $41M $44.3M $50.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$219M -$44.4M $248.4M -$231M -$156.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $54.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $371.5M -- $496.4M --
Long-Term Debt Repaid -- -- -$436.8M -- --
Repurchase of Common Stock $82.3M -- -- -- --
Other Financing Activities $1.2M $36.6M -$1.1M -$10.8M --
Cash From Financing -$75.9M $408M -$401.1M $485.6M $614.1M
 
Beginning Cash (CF) $617.5M $1.3B $579.9M $973M $1.4B
Foreign Exchange Rate Adjustment -$2.1M -$10.1M -$1.6M $2.5M -$412K
Additions / Reductions -$141.5M $565.1M -$29.6M $439.3M $621.8M
Ending Cash (CF) $474M $1.8B $548.7M $1.4B $2B
 
Levered Free Cash Flow $104.2M $184.9M $83.6M $138M $114.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $596.1M $463.6M $332.5M $92.9M $405.4M
Depreciation & Amoritzation $221M $204.8M $208.4M $209.3M $189.9M
Stock-Based Compensation -- -- $48.7M $44.8M $44.6M
Change in Accounts Receivable -- -- -$9.7M -$14.2M --
Change in Inventories -- -- -$76M $81.7M --
Cash From Operations $710.3M $789.4M $432.4M $633.4M $657.7M
 
Capital Expenditures $219.2M $156.7M $157.2M $173.8M $185.2M
Cash Acquisitions -- $63.7M $149.5M -- $66.6M
Cash From Investing -$352.2M -$506.9M -$153.7M -$300.9M -$85.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $54.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$599.5M -- -- -- --
Repurchase of Common Stock $146.3M $17.7M -- $292.1M $280.1M
Other Financing Activities -$25.2M $35.7M -$92.8M -$336M --
Cash From Financing -$212.3M $389.6M -$972.8M $58.6M -$189.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $148.3M $654.1M -$691.7M $393.1M $382.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $491.1M $632.7M $275.2M $459.6M $472.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $383.4M $334.4M $243.6M -$4.7M $317.1M
Depreciation & Amoritzation $163.8M $153.7M $153.8M $157.7M $144.4M
Stock-Based Compensation $19.3M $35.9M $35.1M $32.8M $33.8M
Change in Accounts Receivable $4.1M -- -$9M $31.9M --
Change in Inventories -$68.9M -- -$58.8M $67.7M --
Cash From Operations $440.5M $590.9M $308.1M $482M $466.2M
 
Capital Expenditures $152.5M $102.7M $110.6M $121.6M $135.5M
Cash Acquisitions -- $63.7M $149.5M -- $66.6M
Cash From Investing -$297.7M -$602.2M -$29.2M -$242.4M -$78.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- $54.2M
Special Dividend Paid -- -- -- $1.3M $1.3M
Long-Term Debt Issued -- $371.5M -- $496.4M --
Long-Term Debt Repaid -$41.3M -- -$436.8M -$101.5M --
Repurchase of Common Stock $82.3M -- -- $292.1M $280.1M
Other Financing Activities -$3.6M $49M -$26.6M -$328.7M -$314.7M
Cash From Financing -$119.4M $420.6M -$426.4M $66.1M $299.4M
 
Beginning Cash (CF) $2.2B $2.7B $1.5B $2B $2.7B
Foreign Exchange Rate Adjustment -$3.9M -$18.2M -$3.2M -$777K $5.3M
Additions / Reductions $19.6M $391.1M -$150.7M $304.9M $692M
Ending Cash (CF) $2.2B $3.1B $1.4B $2.3B $3.4B
 
Levered Free Cash Flow $288M $488.2M $197.5M $360.5M $330.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Is Bloom Energy The Best Stock to Buy Now?
Is Bloom Energy The Best Stock to Buy Now?

Shares of energy startup Bloom Energy (NYSE:BE) have advanced by…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 23

Applied Optoelectronics, Inc. [AAOI] is up 3.95% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 4.13% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is up 12.87% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock