Financhill
Sell
48

QGEN Quote, Financials, Valuation and Earnings

Last price:
$44.82
Seasonality move :
9.38%
Day range:
$43.78 - $44.95
52-week range:
$39.03 - $47.44
Dividend yield:
0%
P/E ratio:
109.85x
P/S ratio:
4.97x
P/B ratio:
2.81x
Volume:
1.8M
Avg. volume:
908.9K
1-year change:
3.09%
Market cap:
$9.9B
Revenue:
$2B
EPS (TTM):
$0.41
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $1.9B $2.3B $2.1B $2B
Revenue Growth (YoY) 1.64% 22.53% 20.39% -4.89% -8.23%
 
Cost of Revenues $521.2M $637.6M $800.8M $757M $731.6M
Gross Profit $1B $1.2B $1.5B $1.4B $1.2B
Gross Profit Margin 65.86% 65.91% 64.43% 64.65% 62.77%
 
R&D Expenses $157.4M $149.1M $190M $189.9M $198.5M
Selling, General & Admin $504.2M $525.4M $584.5M $603.9M $579.2M
Other Inc / (Exp) -$339.4M -$36.7M $12.9M -$38M -$41M
Operating Expenses $691.6M $695.2M $793M $808.3M $788.4M
Operating Income $313.7M $537.5M $657.8M $576.2M $445.2M
 
Net Interest Expenses $52.1M $61.3M $44.9M $25.6M --
EBT. Incl. Unusual Items -$77.8M $439.5M $625.8M $512.6M $429.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$36.3M $80.3M $113.2M $89.4M $88.5M
Net Income to Company -$41.5M $359.2M $512.6M $423.2M $341.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.5M $359.2M $512.6M $423.2M $341.3M
 
Basic EPS (Cont. Ops) -$0.19 $1.62 $2.32 $1.92 $1.55
Diluted EPS (Cont. Ops) -$0.19 $1.58 $2.28 $1.90 $1.53
Weighted Average Basic Share $220M $221.6M $221.1M $220.7M $221.3M
Weighted Average Diluted Share $220M $227.2M $225.1M $223.2M $223.7M
 
EBITDA $227.9M $715.8M $895.2M $779.4M $688.6M
EBIT -$3.6M $510.8M $680.3M $571M $483.2M
 
Revenue (Reported) $1.5B $1.9B $2.3B $2.1B $2B
Operating Income (Reported) $313.7M $537.5M $657.8M $576.2M $445.2M
Operating Income (Adjusted) -$3.6M $510.8M $680.3M $571M $483.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $483.8M $534.7M $499.6M $475.9M $501.9M
Revenue Growth (YoY) 26.41% 10.54% -6.57% -4.75% 5.46%
 
Cost of Revenues $163M $197.5M $178.6M $177.9M $193.6M
Gross Profit $320.8M $337.2M $321.1M $298M $308.3M
Gross Profit Margin 66.31% 63.06% 64.26% 62.61% 61.43%
 
R&D Expenses $36.1M $48.3M $48.9M $47.9M $44.5M
Selling, General & Admin $130.1M $143.2M $145.5M $140.1M $140.7M
Other Inc / (Exp) -$105.1M $21.5M -$21.8M -$14.7M -$11.2M
Operating Expenses $171.5M $196M $197.2M $190.8M $187.5M
Operating Income $149.3M $141.3M $123.9M $107.2M $120.8M
 
Net Interest Expenses $16.3M $11.3M $6.4M -- --
EBT. Incl. Unusual Items $27.9M $151.5M $95.7M $99.8M $116.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11M $18.3M $13.3M $22M $18.4M
Net Income to Company $16.9M $133.1M $82.4M $77.8M $98.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.9M $133.1M $82.4M $77.8M $98.1M
 
Basic EPS (Cont. Ops) $0.07 $0.60 $0.37 $0.34 $0.44
Diluted EPS (Cont. Ops) $0.07 $0.59 $0.37 $0.34 $0.44
Weighted Average Basic Share $221.9M $221.2M $220.9M $228.3M $222.3M
Weighted Average Diluted Share $228.7M $225.2M $223.2M $230.6M $224M
 
EBITDA $96.8M $219.2M $162.3M $163.4M $177.9M
EBIT $46M $166M $112M $112.8M $127.9M
 
Revenue (Reported) $483.8M $534.7M $499.6M $475.9M $501.9M
Operating Income (Reported) $149.3M $141.3M $123.9M $107.2M $120.8M
Operating Income (Adjusted) $46M $166M $112M $112.8M $127.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $2.2B $2.2B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $573.7M $790.1M $785.1M $719M $1B
Gross Profit $1.1B $1.5B $1.4B $1.2B $950.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $136.7M $194.2M $187.3M $197.3M $190.9M
Selling, General & Admin $495.9M $585.3M $602M $587.4M $568.6M
Other Inc / (Exp) -$173M $116.9M -$30.7M -$39.8M -$93.1M
Operating Expenses $653.8M $800.1M $801.2M $798.7M $769.9M
Operating Income $485M $650.3M $639.7M $436.4M $180.2M
 
Net Interest Expenses $60.1M $50.3M $36.9M -- --
EBT. Incl. Unusual Items $251.9M $716.9M $572.1M $416.8M $114.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.5M $120.8M $108.6M $84.3M $21.2M
Net Income to Company $191.4M $596.1M $463.6M $332.5M $92.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $191.4M $596.1M $463.6M $332.5M $92.9M
 
Basic EPS (Cont. Ops) $0.85 $2.69 $2.10 $1.48 $0.41
Diluted EPS (Cont. Ops) $0.84 $2.64 $2.07 $1.46 $0.41
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $525.5M $996.9M $832.9M $681.1M $368.6M
EBIT $324.7M $775.9M $628.1M $472.6M $159.3M
 
Revenue (Reported) $1.7B $2.2B $2.2B $2B $2B
Operating Income (Reported) $485M $650.3M $639.7M $436.4M $180.2M
Operating Income (Adjusted) $324.7M $775.9M $628.1M $472.6M $159.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1.7B $1.6B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $439.8M $592.3M $576.5M $538.6M $823M
Gross Profit $859.3M $1.1B $1.1B $917.6M $634.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $102.7M $147.9M $145.1M $152.5M $144.9M
Selling, General & Admin $372.3M $432.2M $449.7M $433.2M $422.6M
Other Inc / (Exp) -$139.9M $13.7M -$29.9M -$31.6M -$83.7M
Operating Expenses $490.4M $595.2M $603.4M $593.8M $575.3M
Operating Income $368.9M $481.8M $463.6M $323.8M $58.7M
 
Net Interest Expenses $46M $35M $27M -- --
EBT. Incl. Unusual Items $183M $460.5M $406.8M $310.9M -$4.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.5M $77M $72.4M $67.3M $26K
Net Income to Company $146.5M $383.4M $334.4M $243.6M -$4.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $146.5M $383.4M $334.4M $243.6M -$4.7M
 
Basic EPS (Cont. Ops) $0.65 $1.73 $1.51 $1.07 -$0.03
Diluted EPS (Cont. Ops) $0.64 $1.70 $1.49 $1.06 -$0.03
Weighted Average Basic Share $664.6M $664.3M $662.4M $677.6M $666.2M
Weighted Average Diluted Share $681M $675.5M $669.5M $691.7M $672.6M
 
EBITDA $385.2M $666.3M $604M $505.7M $185.7M
EBIT $237.4M $502.5M $450.2M $351.9M $28M
 
Revenue (Reported) $1.3B $1.7B $1.6B $1.5B $1.5B
Operating Income (Reported) $368.9M $481.8M $463.6M $323.8M $58.7M
Operating Income (Adjusted) $237.4M $502.5M $450.2M $351.9M $28M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $623.6M $598M $880.5M $730.7M $668.1M
Short Term Investments $129.6M $117.2M $184.8M $687.6M $389.7M
Accounts Receivable, Net $385.1M $380.5M $362.1M $323.8M $381.9M
Inventory $170.7M $291.2M $327.5M $358M $398.4M
Prepaid Expenses $39.9M $61.2M $60.6M $51M $44.9M
Other Current Assets -- -- -- -- --
Total Current Assets $1.6B $1.6B $2.1B $2.4B $2.1B
 
Property Plant And Equipment $455.2M $559.4M $638.2M $662.2M $765M
Long-Term Investments -- -- -- -- --
Goodwill $2.1B $2.4B $2.4B $2.4B $2.5B
Other Intangibles $632.4M $726.2M $627.4M $544.8M $526.8M
Other Long-Term Assets $171.6M $161.7M $230.5M $202.9M $197M
Total Assets $5.2B $5.9B $6.1B $6.3B $6.1B
 
Accounts Payable $84.8M $118.2M $101.2M $98.7M $84.2M
Accrued Expenses $321.4M $197.3M $197.9M $188.8M $188M
Current Portion Of Long-Term Debt $285.2M $42.5M $847.6M $389.6M $588M
Current Portion Of Capital Lease Obligations $18.7M $23.5M $22M $22.2M $22.3M
Other Current Liabilities $158.8M $119.3M $257.6M $192.2M $118M
Total Current Liabilities $951.3M $572.2M $1.5B $974.5M $1.1B
 
Long-Term Debt $1.4B $1.9B $1.1B $1.5B $921.8M
Capital Leases -- -- -- -- --
Total Liabilities $2.7B $3.1B $3.1B $2.8B $2.3B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.7M
Other Common Equity Adj -$309.6M -$243.8M -$326.7M -$404.1M -$433.8M
Common Equity $2.5B $2.8B $3.1B $3.5B $3.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.8B $3.1B $3.5B $3.8B
 
Total Liabilities and Equity $5.2B $5.9B $6.1B $6.3B $6.1B
Cash and Short Terms $753.2M $715.2M $1.1B $1.4B $1.1B
Total Debt $1.7B $1.9B $1.9B $1.9B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $465.4M $617.5M $1.3B $579.9M $973M
Short Term Investments $36.6M $339.8M $615.4M $435.8M $507.4M
Accounts Receivable, Net $373.1M $359.5M $311M $326.7M $345.6M
Inventory $254.6M $335.7M $323.5M $399.2M $321.7M
Prepaid Expenses $126.9M -- -- -- --
Other Current Assets -- $375.9M $234.1M $220.7M $282.6M
Total Current Assets $1.6B $2B $2.8B $2B $2.5B
 
Property Plant And Equipment $506.3M $612.1M $591M $706M $759.9M
Long-Term Investments -- -- -- -- $19.3M
Goodwill $2.3B $2.4B $2.3B $2.4B $2.5B
Other Intangibles $769.9M $638.8M $551.6M $542.6M $330.8M
Other Long-Term Assets $174.7M $157.1M $130.1M $198.1M $219.8M
Total Assets $5.8B $6B $6.5B $5.9B $6.3B
 
Accounts Payable $90.9M $94.3M $82.8M $76.9M $79M
Accrued Expenses $327.7M $604.1M $548.7M $346.9M $376.9M
Current Portion Of Long-Term Debt $369.7M -- -- -- $555.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $251.3M -- -- -- $117.4M
Total Current Liabilities $1.1B $1.1B $1.5B $524.4M $1.1B
 
Long-Term Debt $1.4B $1.6B $1.4B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3B $3.2B $2.2B $2.7B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.6M
Other Common Equity Adj -$292.9M -$291.6M -$440.9M -$438.7M -$413.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.7B $3B $3.3B $3.7B $3.5B
 
Total Liabilities and Equity $5.8B $6B $6.5B $5.9B $6.3B
Cash and Short Terms $502M $957.3M $1.9B $1B $1.5B
Total Debt $1.8B $1.9B $2.3B $1.5B $1.9B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$41.5M $359.2M $512.6M $423.2M $341.3M
Depreciation & Amoritzation $231.5M $205M $214.9M $208.4M $205.3M
Stock-Based Compensation $65.9M $40.9M $38.4M $49.5M $47.1M
Change in Accounts Receivable -$39.6M -$14.7M -$7.4M $15.5M -$55.1M
Change in Inventories -$30M -$107.6M -$81.8M -$62M -$44.8M
Cash From Operations $330.8M $457.8M $639M $715.3M $459.5M
 
Capital Expenditures $274.9M $304.2M $206.5M $149.3M $162.8M
Cash Acquisitions -$67.1M -$237.7M -- -$63.7M -$149.5M
Cash From Investing -$222.3M -$443.3M -$202.4M -$726.8M -$87.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $557M -- $371.5M --
Long-Term Debt Repaid -$640.2M -$592.5M -$41.3M -$480M -$436.8M
Repurchase of Common Stock -$74.5M -$64M -$100M -- --
Other Financing Activities -$61.3M -$23.5M -$17M -$17.4M -$34M
Cash From Financing -$639.1M -$50.1M -$150.4M -$125.8M -$433.8M
 
Beginning Cash (CF) $1.2B $629.4M $598M $880.5M $730.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$530.5M -$35.6M $286.2M -$137.3M -$62M
Ending Cash (CF) $629.4M $598M $880.5M $730.7M $668.1M
 
Levered Free Cash Flow $56M $153.6M $432.5M $565.9M $296.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $16.9M $133.1M $82.4M $77.8M $98.1M
Depreciation & Amoritzation $50.8M $53.2M $50.3M $50.6M $50M
Stock-Based Compensation $14.7M $12.1M $12.6M $13.1M $8.9M
Change in Accounts Receivable -$537K $1.1M $16.1M -$16.7M $19.4M
Change in Inventories -$29.7M -$6.7M -$44.8M -$17.8M $12.7M
Cash From Operations $37.5M $155.5M $211.6M $124.7M $182.3M
 
Capital Expenditures $87.7M $51.3M $26.7M $41M $44.3M
Cash Acquisitions -$239.4M -- -- -- --
Cash From Investing -$321.9M -$219M -$44.4M $248.4M -$231M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $59.3M -- $371.5M -- $496.4M
Long-Term Debt Repaid -$308K -- -- -$436.8M --
Repurchase of Common Stock -- -$82.3M -- -- $292.1M
Other Financing Activities -$12.2M $1.2M $36.6M -$1.1M -$302.9M
Cash From Financing $59.2M -$75.9M $408M -$401.1M $485.6M
 
Beginning Cash (CF) $692.2M $759M $706.5M $609.5M $533.6M
Foreign Exchange Rate Adjustment $2.3M -$2.1M -$10.1M -$1.6M $2.5M
Additions / Reductions -$225.2M -$139.4M $575.2M -$28M $436.9M
Ending Cash (CF) $469.3M $617.5M $1.3B $579.9M $973M
 
Levered Free Cash Flow -$50.2M $104.2M $184.9M $83.6M $138M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $191.4M $596.1M $463.6M $332.5M $92.9M
Depreciation & Amoritzation $200.8M $221M $204.8M $208.4M $209.3M
Stock-Based Compensation $39.1M $41.1M $42.8M $48.7M $44.8M
Change in Accounts Receivable -$32.6M -$556K -- -- --
Change in Inventories -$85.1M -$105.4M -- -- --
Cash From Operations $297.5M $710.3M $789.4M $432.4M $633.4M
 
Capital Expenditures $287.9M $219.2M $156.7M $157.2M $173.8M
Cash Acquisitions -$238.7M $1.8M -$63.7M -$149.5M --
Cash From Investing -$469.5M -$352.2M -$506.9M -$153.7M -$300.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$107.4M -$599.5M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$32M -$25.2M $35.7M -$92.9M -$336.2M
Cash From Financing -$60M -$212.3M $389.6M -$972.8M $58.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$232M $145.7M $672.1M -$694.1M $391.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.6M $491.1M $632.7M $275.2M $459.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $146.5M $383.4M $334.4M $243.6M -$4.7M
Depreciation & Amoritzation $147.8M $163.8M $153.7M $153.8M $157.7M
Stock-Based Compensation $31.2M $31.4M $35.9M $35.1M $32.8M
Change in Accounts Receivable -$9M $5.1M $16.1M -$9M $31.9M
Change in Inventories -$77.8M -$75.6M -$44.8M -$58.8M $67.7M
Cash From Operations $188.1M $440.5M $590.9M $308.1M $482M
 
Capital Expenditures $237.6M $152.5M $102.7M $110.6M $121.6M
Cash Acquisitions -$239.6M -- -$63.7M -$149.5M --
Cash From Investing -$388.8M -$297.7M -$602.2M -$29.2M -$242.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $1.3M
Long-Term Debt Issued $59.3M -- $371.5M -- $496.4M
Long-Term Debt Repaid -$34.4M -$41.3M -- -$436.8M -$101.5M
Repurchase of Common Stock -- -$82.3M -- -- --
Other Financing Activities -$1.9M -$3.6M $49M -$26.6M -$328.7M
Cash From Financing $42.8M -$119.4M $420.6M -$426.4M $66.1M
 
Beginning Cash (CF) $2B $2.1B $2.4B $1.7B $1.7B
Foreign Exchange Rate Adjustment -$2.2M -$3.9M -$18.2M -$3.2M -$777K
Additions / Reductions -$157.9M $23.4M $409.3M -$147.5M $305.7M
Ending Cash (CF) $1.8B $2.2B $2.7B $1.5B $2B
 
Levered Free Cash Flow -$49.5M $288M $488.2M $197.5M $360.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock