Financhill
Sell
24

QGEN Quote, Financials, Valuation and Earnings

Last price:
$38.26
Seasonality move :
3.23%
Day range:
$38.13 - $39.74
52-week range:
$37.63 - $49.30
Dividend yield:
0%
P/E ratio:
102.29x
P/S ratio:
4.25x
P/B ratio:
2.32x
Volume:
1.8M
Avg. volume:
1.2M
1-year change:
-9.52%
Market cap:
$8.3B
Revenue:
$2B
EPS (TTM):
$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.3B $2.1B $2B $2B
Revenue Growth (YoY) 22.53% 20.39% -4.89% -8.23% 0.66%
 
Cost of Revenues $637.6M $800.8M $757M $731.6M $1B
Gross Profit $1.2B $1.5B $1.4B $1.2B $967.4M
Gross Profit Margin 65.91% 64.43% 64.65% 62.77% 48.9%
 
R&D Expenses $149.1M $190M $189.9M $198.5M $193.5M
Selling, General & Admin $525.4M $584.5M $603.9M $579.2M $564.4M
Other Inc / (Exp) -$36.7M $12.9M -$38M -$41M -$102.9M
Operating Expenses $695.2M $793M $808.3M $788.4M $767.5M
Operating Income $537.5M $657.8M $576.2M $445.2M $199.9M
 
Net Interest Expenses $61.3M $44.9M $25.6M -- --
EBT. Incl. Unusual Items $439.5M $625.8M $512.6M $429.8M $121.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.3M $113.2M $89.4M $88.5M $37.6M
Net Income to Company $359.2M $512.6M $423.2M $341.3M $83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $359.2M $512.6M $423.2M $341.3M $83.6M
 
Basic EPS (Cont. Ops) $1.66 $2.39 $1.91 $1.54 $0.39
Diluted EPS (Cont. Ops) $1.62 $2.34 $1.89 $1.52 $0.38
Weighted Average Basic Share $215.4M $215M $221.3M $221.8M $216.4M
Weighted Average Diluted Share $220.9M $218.8M $223.7M $224.2M $218.5M
 
EBITDA $715.8M $895.2M $779.4M $688.6M $368.3M
EBIT $510.8M $680.3M $571M $483.2M $165M
 
Revenue (Reported) $1.9B $2.3B $2.1B $2B $2B
Operating Income (Reported) $537.5M $657.8M $576.2M $445.2M $199.9M
Operating Income (Adjusted) $510.8M $680.3M $571M $483.2M $165M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $571.2M $582.4M $498M $509.2M $521.2M
Revenue Growth (YoY) 38.16% 1.95% -14.49% 2.25% 2.37%
 
Cost of Revenues $197.8M $208.6M $180.5M $193.1M $187.9M
Gross Profit $373.4M $373.8M $317.5M $316.1M $333.3M
Gross Profit Margin 65.37% 64.19% 63.76% 62.08% 63.95%
 
R&D Expenses $46.3M $42.1M $44.7M $46M $48.6M
Selling, General & Admin $153.1M $152.3M $154.2M $146M $141.7M
Other Inc / (Exp) $103.2M -$838K -$8.2M -$9.4M -$19.3M
Operating Expenses $204.8M $197.7M $204.9M $194.6M $192.1M
Operating Income $168.6M $176.1M $112.6M $121.5M $141.2M
 
Net Interest Expenses $15.3M $9.9M -- -- --
EBT. Incl. Unusual Items $256.5M $165.4M $105.8M $118.9M $125.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.8M $36.2M $17M $21.2M $37.5M
Net Income to Company $212.7M $129.2M $88.8M $97.7M $88.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $212.7M $129.2M $88.8M $97.7M $88.3M
 
Basic EPS (Cont. Ops) $0.99 $0.60 $0.41 $0.45 $0.41
Diluted EPS (Cont. Ops) $0.96 $0.59 $0.41 $0.45 $0.40
Weighted Average Basic Share $215.6M $214.2M $241.3M $221.9M $216.2M
Weighted Average Diluted Share $221.5M $218.6M $244.1M $224.3M $224.3M
 
EBITDA $330.6M $228.9M $175.4M $182.9M $182.5M
EBIT $273.4M $177.8M $120.7M $131.3M $137M
 
Revenue (Reported) $571.2M $582.4M $498M $509.2M $521.2M
Operating Income (Reported) $168.6M $176.1M $112.6M $121.5M $141.2M
Operating Income (Adjusted) $273.4M $177.8M $120.7M $131.3M $137M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.9B $2.3B $2.1B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $637.6M $800.8M $757M $731.6M $1B
Gross Profit $1.2B $1.5B $1.4B $1.2B $967.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $149.1M $190M $189.9M $198.5M $193.5M
Selling, General & Admin $525.4M $584.5M $603.9M $579.2M $564.4M
Other Inc / (Exp) -$36.7M $12.9M -$38M -$41M -$102.9M
Operating Expenses $695.2M $793M $808.3M $788.4M $767.5M
Operating Income $537.5M $657.8M $576.2M $445.2M $199.9M
 
Net Interest Expenses $61.3M $44.9M $25.6M -- --
EBT. Incl. Unusual Items $439.5M $625.8M $512.6M $429.8M $121.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.3M $113.2M $89.4M $88.5M $37.6M
Net Income to Company $359.2M $512.6M $423.2M $341.3M $83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $359.2M $512.6M $423.2M $341.3M $83.6M
 
Basic EPS (Cont. Ops) $1.66 $2.38 $1.97 $1.56 $0.38
Diluted EPS (Cont. Ops) $1.62 $2.34 $1.95 $1.54 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $715.8M $895.2M $779.4M $688.6M $368.3M
EBIT $510.8M $680.3M $571M $483.2M $165M
 
Revenue (Reported) $1.9B $2.3B $2.1B $2B $2B
Operating Income (Reported) $537.5M $657.8M $576.2M $445.2M $199.9M
Operating Income (Adjusted) $510.8M $680.3M $571M $483.2M $165M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.3B $2.1B $2B $2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $800.8M $757M $731.6M $1B --
Gross Profit $1.5B $1.4B $1.2B $967.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $190M $189.9M $198.5M $193.5M --
Selling, General & Admin $584.5M $603.9M $579.2M $564.4M --
Other Inc / (Exp) $12.9M -$38M -$41M -$102.9M --
Operating Expenses $793M $808.3M $788.4M $767.5M --
Operating Income $657.8M $576.2M $445.2M $199.9M --
 
Net Interest Expenses $44.9M $27M -- -- --
EBT. Incl. Unusual Items $625.8M $512.6M $429.8M $121.1M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $113.2M $89.4M $88.5M $37.6M --
Net Income to Company $512.6M $423.2M $341.3M $83.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $512.6M $423.2M $341.3M $83.6M --
 
Basic EPS (Cont. Ops) $2.38 $1.97 $1.56 $0.38 --
Diluted EPS (Cont. Ops) $2.34 $1.95 $1.54 $0.37 --
Weighted Average Basic Share $860M $885.4M $880.7M $863.8M --
Weighted Average Diluted Share $875.3M $895M $896.8M $878.2M --
 
EBITDA $895.2M $779.4M $688.6M $368.3M --
EBIT $680.3M $571M $483.2M $165M --
 
Revenue (Reported) $2.3B $2.1B $2B $2B --
Operating Income (Reported) $657.8M $576.2M $445.2M $199.9M --
Operating Income (Adjusted) $680.3M $571M $483.2M $165M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $598M $880.5M $730.7M $668.1M $663.6M
Short Term Investments $117.2M $184.8M $687.6M $389.7M $489.4M
Accounts Receivable, Net $380.5M $362.1M $323.8M $381.9M $349.3M
Inventory $291.2M $327.5M $358M $398.4M $279.3M
Prepaid Expenses $61.2M $60.6M $51M $44.9M $41.8M
Other Current Assets -- -- -- -- $178.3M
Total Current Assets $1.6B $2.1B $2.4B $2.1B $2B
 
Property Plant And Equipment $559.4M $638.2M $662.2M $765M $753.6M
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $2.4B $2.4B $2.5B $2.4B
Other Intangibles $726.2M $627.4M $544.8M $526.8M $303.8M
Other Long-Term Assets $161.7M $230.5M $202.9M $197M $243.8M
Total Assets $5.9B $6.1B $6.3B $6.1B $5.7B
 
Accounts Payable $118.2M $101.2M $98.7M $84.2M $83.3M
Accrued Expenses $197.3M $197.9M $188.8M $188M $173.6M
Current Portion Of Long-Term Debt $42.5M $847.6M $389.6M $588M $53.5M
Current Portion Of Capital Lease Obligations $23.5M $22M $22.2M $22.3M $24.3M
Other Current Liabilities $119.3M $257.6M $192.2M $118M $113.2M
Total Current Liabilities $572.2M $1.5B $974.5M $1.1B $543.6M
 
Long-Term Debt $1.9B $1.1B $1.5B $921.8M $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.1B $2.8B $2.3B $2.1B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.6M
Other Common Equity Adj -$243.8M -$326.7M -$404.1M -$433.8M -$474.5M
Common Equity $2.8B $3.1B $3.5B $3.8B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $3.1B $3.5B $3.8B $3.6B
 
Total Liabilities and Equity $5.9B $6.1B $6.3B $6.1B $5.7B
Cash and Short Terms $715.2M $1.1B $1.4B $1.1B $1.2B
Total Debt $1.9B $1.9B $1.9B $1.5B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $598M $880.5M $730.7M $668.1M $663.6M
Short Term Investments $117.2M $184.8M $687.6M $389.7M $489.4M
Accounts Receivable, Net $380.5M $362.1M $323.8M $381.9M $349.3M
Inventory $291.2M $327.5M $358M $398.4M $279.3M
Prepaid Expenses $61.2M $60.6M $51M $44.9M $41.8M
Other Current Assets -- -- -- -- $178.3M
Total Current Assets $1.6B $2.1B $2.4B $2.1B $2B
 
Property Plant And Equipment $559.4M $638.2M $662.2M $765M $753.6M
Long-Term Investments -- -- -- -- --
Goodwill $2.4B $2.4B $2.4B $2.5B $2.4B
Other Intangibles $726.2M $627.4M $544.8M $526.8M $303.8M
Other Long-Term Assets $161.7M $230.5M $202.9M $197M $243.8M
Total Assets $5.9B $6.1B $6.3B $6.1B $5.7B
 
Accounts Payable $118.2M $101.2M $98.7M $84.2M $83.3M
Accrued Expenses $197.3M $197.9M $188.8M $188M $173.6M
Current Portion Of Long-Term Debt $42.5M $847.6M $389.6M $588M $53.5M
Current Portion Of Capital Lease Obligations $23.5M $22M $22.2M $22.3M $24.3M
Other Current Liabilities $119.3M $257.6M $192.2M $118M $113.2M
Total Current Liabilities $572.2M $1.5B $974.5M $1.1B $543.6M
 
Long-Term Debt $1.9B $1.1B $1.5B $921.8M $1.3B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.1B $2.8B $2.3B $2.1B
 
Common Stock $2.7M $2.7M $2.7M $2.7M $2.6M
Other Common Equity Adj -$243.8M -$326.7M -$404.1M -$433.8M -$474.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.8B $3.1B $3.5B $3.8B $3.6B
 
Total Liabilities and Equity $5.9B $6.1B $6.3B $6.1B $5.7B
Cash and Short Terms $715.2M $1.1B $1.4B $1.1B $1.2B
Total Debt $1.9B $1.9B $1.9B $1.5B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $359.2M $512.6M $423.2M $341.3M $83.6M
Depreciation & Amoritzation $205M $214.9M $208.4M $205.3M $203.3M
Stock-Based Compensation $40.9M $38.4M $49.5M $47.1M $43.6M
Change in Accounts Receivable -$14.7M -$7.4M $15.5M -$55.1M $12.2M
Change in Inventories -$107.6M -$81.8M -$62M -$44.8M $87.8M
Cash From Operations $457.8M $639M $715.3M $459.5M $673.6M
 
Capital Expenditures $304.2M $206.5M $149.3M $162.8M $171.2M
Cash Acquisitions -$237.7M -- -$63.7M -$149.5M --
Cash From Investing -$443.3M -$202.4M -$726.8M -$87.7M -$249.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $557M -- $371.5M -- $494.2M
Long-Term Debt Repaid -$592.5M -$41.3M -$480M -$436.8M -$601.5M
Repurchase of Common Stock -$64M -$100M -- -- -$292.1M
Other Financing Activities -$23.5M -$17M -$17.3M -$33.8M -$23.5M
Cash From Financing -$50.1M -$150.4M -$125.8M -$433.8M -$422.9M
 
Beginning Cash (CF) $629.4M $598M $880.5M $730.7M $668.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.6M $286.2M -$137.3M -$62M $1.4M
Ending Cash (CF) $598M $880.5M $730.7M $668.1M $663.6M
 
Levered Free Cash Flow $153.6M $432.5M $565.9M $296.7M $502.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $129.2M $155.3M $85M $80.7M --
Depreciation & Amoritzation $55.6M $53M $52.1M $54.3M --
Stock-Based Compensation $9.7M $12.1M $14.1M $13.8M --
Change in Accounts Receivable -$3.2M -- -- -- --
Change in Inventories -$44M -- -- -- --
Cash From Operations $128.6M $207.4M $71.9M $133.1M --
 
Capital Expenditures $55M $38.4M $38.4M $38.4M --
Cash Acquisitions -- -- -$148.4M -- --
Cash From Investing $106M -$306.3M -$433.8M $6.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $1.3M $1.3M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$41.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$10.7M -$9.9M -$292.1M --
Cash From Financing -$40.9M -$10.7M -$9.8M -$292.1M --
 
Beginning Cash (CF) $598M $880.5M $730.7M $668.1M --
Foreign Exchange Rate Adjustment -$3.9M -$501K $260K -$1.8M --
Additions / Reductions $193.8M -$109.5M -$371.7M -$152.6M --
Ending Cash (CF) $787.8M $770.5M $359.2M $513.7M --
 
Levered Free Cash Flow $73.7M $169M $33.5M $94.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $359.2M $512.6M $423.2M $341.3M $83.6M
Depreciation & Amoritzation $205M $214.9M $208.4M $205.3M $203.3M
Stock-Based Compensation $40.9M $38.4M $49.5M $47.1M $43.6M
Change in Accounts Receivable -$14.7M -$7.4M -- -- --
Change in Inventories -$107.6M -$81.8M -- -- --
Cash From Operations $457.8M $639M $715.3M $459.5M $673.6M
 
Capital Expenditures $304.2M $206.5M $149.3M $162.8M $171.2M
Cash Acquisitions -$237.7M -- -$63.7M -$149.5M --
Cash From Investing -$443.3M -$202.4M -$726.8M -$87.7M -$249.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$592.5M -$41.3M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$23.5M -$17M -$17.3M -$33.8M -$23.5M
Cash From Financing -$50.1M -$150.4M -$125.8M -$433.8M -$422.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.6M $286.2M -$137.3M -$62M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $153.6M $432.5M $565.9M $296.7M $502.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $129.2M $155.3M $85M $80.7M --
Depreciation & Amoritzation $55.6M $53M $52.1M $54.3M --
Stock-Based Compensation $9.7M $12.1M $14.1M $13.8M --
Change in Accounts Receivable -$3.2M -- -- -- --
Change in Inventories -$44M -- -- -- --
Cash From Operations $128.6M $207.4M $71.9M $133.1M --
 
Capital Expenditures $55M $38.4M $38.4M $38.4M --
Cash Acquisitions -- -- -$148.4M -- --
Cash From Investing $106M -$306.3M -$433.8M $6.4M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- $1.3M $1.3M
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$41.3M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$10.7M -$9.9M -$292.1M --
Cash From Financing -$40.9M -$10.7M -$9.8M -$292.1M --
 
Beginning Cash (CF) $598M $880.5M $730.7M $668.1M --
Foreign Exchange Rate Adjustment -$3.9M -$501K $260K -$1.8M --
Additions / Reductions $193.8M -$109.5M -$371.7M -$152.6M --
Ending Cash (CF) $787.8M $770.5M $359.2M $513.7M --
 
Levered Free Cash Flow $73.7M $169M $33.5M $94.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock