Financhill
Sell
50

QBTS Quote, Financials, Valuation and Earnings

Last price:
$28.72
Seasonality move :
30.35%
Day range:
$22.34 - $25.29
52-week range:
$2.88 - $46.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
302.26x
P/B ratio:
13.10x
Volume:
40M
Avg. volume:
42.7M
1-year change:
738.8%
Market cap:
$8.8B
Revenue:
$8.8M
EPS (TTM):
-$1.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $6.3M $7.2M $8.8M $8.8M
Revenue Growth (YoY) -- 21.69% 14.24% 22.1% 0.79%
 
Cost of Revenues -- $3.1M $2.9M $4.1M $3.3M
Gross Profit -- $3.2M $4.3M $4.6M $5.6M
Gross Profit Margin 82.27% 51.41% 59.25% 52.78% 63.02%
 
R&D Expenses $20.4M $25.4M $32.1M $37.9M $35.3M
Selling, General & Admin $343.2K $18.1M $31.6M $47.3M $47.5M
Other Inc / (Exp) $14.7M $2M $8.1M -$14K -$62.8M
Operating Expenses $343.2K $42.2M $63.7M $85.2M $82.8M
Operating Income -$343.2K -$38.9M -$59.5M -$80.5M -$77.2M
 
Net Interest Expenses -- $4M $2.3M $37K $3.9M
EBT. Incl. Unusual Items -$27.4M -$41M -$53.7M -$82.7M -$143.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.4M -$41M -$53.7M -$82.7M -$143.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.4M -$41M -$53.7M -$82.7M -$143.9M
 
Basic EPS (Cont. Ops) -$0.73 -$0.33 -$0.45 -$0.60 -$0.75
Diluted EPS (Cont. Ops) -$0.73 -$0.33 -$0.45 -$0.60 -$0.75
Weighted Average Basic Share $37.5M $125.3M $119.6M $138M $192.1M
Weighted Average Diluted Share $37.5M $125.3M $119.6M $138M $192.1M
 
EBITDA -$343.2K -$36.3M -$57.1M -$78.7M -$75.3M
EBIT -$343.2K -$38.9M -$59.5M -$80.5M -$77.2M
 
Revenue (Reported) -- $6.3M $7.2M $8.8M $8.8M
Operating Income (Reported) -$343.2K -$38.9M -$59.5M -$80.5M -$77.2M
Operating Income (Adjusted) -$343.2K -$38.9M -$59.5M -$80.5M -$77.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $1.7M $2.6M $1.9M $3.7M
Revenue Growth (YoY) -- 29.69% 51.15% -27.01% 99.95%
 
Cost of Revenues $307K $654K $1M $827K $1.1M
Gross Profit $1M $1M $1.5M $1M $2.7M
Gross Profit Margin 76.51% 61.42% 59.68% 55.78% 71.38%
 
R&D Expenses $6.3M $7.5M $9.5M $8.7M $14.1M
Selling, General & Admin $4.5M $8.7M $10.5M $13M $16.3M
Other Inc / (Exp) $1.2M $4.1M $4.1M -$896K --
Operating Expenses $10.8M $16.2M $19.9M $21.7M $30.4M
Operating Income -$9.8M -$15.2M -$18.4M -$20.6M -$27.7M
 
Net Interest Expenses $205K $633K $1M $1.2M $201K
EBT. Incl. Unusual Items -$4.2M -$11.7M -$16.1M -$22.7M -$140M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$10.7M -$16.1M -$22.7M -$140M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$11.7M -$16.1M -$22.7M -$140M
 
Basic EPS (Cont. Ops) -$0.03 -$0.10 -$0.12 -$0.11 -$0.41
Diluted EPS (Cont. Ops) -$0.03 -$0.10 -$0.12 -$0.11 -$0.41
Weighted Average Basic Share $125.4M $116.3M $133.2M $201.6M $342.2M
Weighted Average Diluted Share $125.4M $116.3M $133.2M $201.6M $342.2M
 
EBITDA -$10.3M -$14.8M -$18M -$20.2M -$27.2M
EBIT -$9.8M -$15.2M -$18.4M -$20.6M -$27.7M
 
Revenue (Reported) $1.3M $1.7M $2.6M $1.9M $3.7M
Operating Income (Reported) -$9.8M -$15.2M -$18.4M -$20.6M -$27.7M
Operating Income (Adjusted) -$9.8M -$15.2M -$18.4M -$20.6M -$27.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $7.2M $8.2M $9.4M $24.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $3.1M $4.3M $3.4M $4.1M
Gross Profit $60K $4.1M $4M $6.1M $20M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $27.9M $40.2M $33.5M $46.8M
Selling, General & Admin $9.3M $25.9M $48.8M $46.1M $58.9M
Other Inc / (Exp) $1.8M $4.9M $4.6M $1.4M --
Operating Expenses $20.3M $53.5M $89M $79.6M $105.8M
Operating Income -$20.3M -$49.4M -$85M -$73.5M -$85.8M
 
Net Interest Expenses $412K $6.1M $1.8M $3.5M $1.1M
EBT. Incl. Unusual Items -$20.9M -$59.9M -$81.7M -$73.8M -$398.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$45.1M -$59.2M -$84.5M -$73.8M -$398.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$59.9M -$81.7M -$73.8M -$398.8M
 
Basic EPS (Cont. Ops) -$0.40 -$8.56 -$0.66 -$0.42 -$1.35
Diluted EPS (Cont. Ops) -$0.40 -$8.56 -$0.66 -$0.42 -$1.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.1M -$47.1M -$82.8M -$71.8M -$83.6M
EBIT -$20.3M -$49.4M -$85M -$73.5M -$85.8M
 
Revenue (Reported) $2.4M $7.2M $8.2M $9.4M $24.1M
Operating Income (Reported) -$20.3M -$49.4M -$85M -$73.5M -$85.8M
Operating Income (Adjusted) -$20.3M -$49.4M -$85M -$73.5M -$85.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $4.8M $5.9M $6.5M $21.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $2.2M $3.2M $2.4M $3.3M
Gross Profit $60K $2.6M $2.7M $4.1M $18.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.1M $21.8M $29.9M $25.5M $37.1M
Selling, General & Admin $9M $19.6M $36.7M $35.5M $47M
Other Inc / (Exp) $1.8M $4.8M $1.2M $2.7M -$134.5M
Operating Expenses $20M $41.1M $66.7M $61.1M $84.1M
Operating Income -$19.9M -$38.5M -$64M -$57M -$65.5M
 
Net Interest Expenses $412K $2.6M $1.8M $3.5M $633K
EBT. Incl. Unusual Items $6.5M -$36.7M -$66.7M -$57.8M -$312.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.7M -$35.9M -$66.7M -$57.8M -$312.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M -$36.7M -$66.7M -$57.8M -$312.7M
 
Basic EPS (Cont. Ops) $0.34 -$0.30 -$0.52 -$0.32 -$0.98
Diluted EPS (Cont. Ops) $0.34 -$0.30 -$0.52 -$0.32 -$0.98
Weighted Average Basic Share $274.7M $367.1M $383.7M $535M $930.9M
Weighted Average Diluted Share $274.7M $367.1M $383.7M $535M $930.9M
 
EBITDA -$18.8M -$37M -$62.6M -$55.6M -$63.9M
EBIT -$19.9M -$38.5M -$64M -$57M -$65.5M
 
Revenue (Reported) $2.4M $4.8M $5.9M $6.5M $21.8M
Operating Income (Reported) -$19.9M -$38.5M -$64M -$57M -$65.5M
Operating Income (Adjusted) -$19.9M -$38.5M -$64M -$57M -$65.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1M $9.5M $7.1M $41.3M $178M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $590K $438K $815K $1.7M $1.4M
Inventory -- $2.1M $2.2M $2.1M $1.7M
Prepaid Expenses $389.4K $1M $2.1M $1.9M $2.4M
Other Current Assets -- $156K $1.5M $440K $1.6M
Total Current Assets $1.5M $14.8M $13.9M $47M $185M
 
Property Plant And Equipment -- $11.8M $11.4M $10.8M $11.4M
Long-Term Investments $300.1M $1.2M $1.2M $1.2M $2.6M
Goodwill -- -- -- -- --
Other Intangibles $148K $272K $244K $179K $490K
Other Long-Term Assets -- -- -- -- $174K
Total Assets $301.5M $29.5M $26.9M $59.4M $199.9M
 
Accounts Payable -- $2.1M $3.8M $1.5M $815K
Accrued Expenses $2M $2.4M $5M $2.1M $3.3M
Current Portion Of Long-Term Debt $355K $432K $1.9M $399K $348K
Current Portion Of Capital Lease Obligations $1.5M $1.7M $1.5M $1.4M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $270.1K $10.4M $16M $11.3M $30.1M
 
Long-Term Debt -- $37.3M $38.5M $70.9M $36.5M
Capital Leases -- -- -- -- --
Total Liabilities $49.5M $47.8M $56.4M $83.8M $137.2M
 
Common Stock $300M -- $11K $16K $27K
Other Common Equity Adj -$10.5M -$10.4M -$10.4M -$10.5M -$10.5M
Common Equity $252.1M -$208.2M -$29.5M -$24.5M $62.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $252.1M -$18.4M -$29.5M -$24.5M $62.6M
 
Total Liabilities and Equity $301.5M $29.5M $26.9M $59.4M $199.9M
Cash and Short Terms $1.1M $9.5M $7.1M $41.3M $178M
Total Debt -- $37.7M $40.3M $71.3M $36.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $248.6K $13.8M $53.3M $29.3M $836.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $992K $763K $1.5M $1.9M
Inventory -- $2.5M $2.2M $1.9M $2.8M
Prepaid Expenses $241.9K $5.9M $1.7M $2M $3.3M
Other Current Assets -- $2M $178K $487K --
Total Current Assets $506.3K $26.3M $58.2M $35.1M $848.1M
 
Property Plant And Equipment -- $10.6M $10.4M $11.1M $12.3M
Long-Term Investments $300.1M -- $1.2M $2.6M $3.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.3M $1.4M $200K --
Total Assets $300.7M $38.5M $70.2M $49.6M $865.8M
 
Accounts Payable -- $3.2M $1.5M $696K $992K
Accrued Expenses -- $3.8M $4.4M $2.7M --
Current Portion Of Long-Term Debt -- $2.3M $311K $14.1M --
Current Portion Of Capital Lease Obligations -- $1.5M $1.4M $1.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $23.9M $14.6M $43.5M $25.8M $15.5M
 
Long-Term Debt -- $19.1M $39.7M $39M $38.2M
Capital Leases -- -- -- -- --
Total Liabilities $23.9M $39.2M $85.3M $66.5M $195.3M
 
Common Stock $300M $11K $15K $20K $34K
Other Common Equity Adj -- -$10.4M -$10.5M -$10.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $276.7M -$710K -$15.1M -$16.9M $670.6M
 
Total Liabilities and Equity $300.7M $38.5M $70.2M $49.6M $865.8M
Cash and Short Terms $248.6K $13.8M $53.3M $29.3M $836.2M
Total Debt -- $21.4M $69.9M $53M $38.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.4M -$41M -$53.7M -$82.7M -$143.9M
Depreciation & Amoritzation $2.7M $2.6M $2.3M $1.8M $1.9M
Stock-Based Compensation $3M $1.7M $9.2M $21.9M $15.7M
Change in Accounts Receivable -$1.1M $2.4M $995K -$554K $137K
Change in Inventories -$652K $182K -$148K -$237K -$215K
Cash From Operations -$462.6K -$34.8M -$45.2M -$60.6M -$42.6M
 
Capital Expenditures -- $2M $498K $630K $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$300M -$2M -$498K -$630K -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $111K $20M $29M --
Long-Term Debt Repaid -- -$430K -$21.9M -$2.3M -$30.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$542K $25.1M $5M $2.8M -$3.1M
Cash From Financing $301.5M $24.9M $43.3M $95.6M $182.5M
 
Beginning Cash (CF) $1.1M $9.5M $7.1M $41.3M $178M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$11.9M -$2.4M $34.2M $136.7M
Ending Cash (CF) $2.2M -$2.3M $4.7M $75.4M $314.7M
 
Levered Free Cash Flow -$462.6K -$36.8M -$45.7M -$61.3M -$45M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.2M -$10.7M -$16.1M -$22.7M -$140M
Depreciation & Amoritzation -$486K $367K $383K $450K $568K
Stock-Based Compensation $225K $1.8M $5.9M $4.1M $6.5M
Change in Accounts Receivable -$4.9M $1.7M $47K $113K -$482K
Change in Inventories -$68K -$383K -$154K -$151K -$668K
Cash From Operations -$7.8M -$12.8M -$16.9M -$18.1M -$19M
 
Capital Expenditures $442K $98K $97K $369K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$442K -$98K -$97K -$369K -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $420K $14.7M -- --
Long-Term Debt Repaid -$24K -$20M $1.4M -$16.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.9M -$3.3M $38K -$119K --
Cash From Financing $3.3M $16.2M $62.8M $7M $37.1M
 
Beginning Cash (CF) $248.6K $13.8M $53.3M $29.3M $836.2M
Foreign Exchange Rate Adjustment -$220K $34K $15K -$151K $99K
Additions / Reductions -$5.1M $3.3M $45.8M -$11.6M $16.9M
Ending Cash (CF) -$5.1M $17.1M $99.1M $17.5M $853.2M
 
Levered Free Cash Flow -$8.2M -$12.9M -$17M -$18.4M -$20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.1M -$59.2M -$84.5M -$73.8M -$398.8M
Depreciation & Amoritzation -- $3M $2.2M $1.8M $2.2M
Stock-Based Compensation $555K $4.5M $23.2M $16.3M $21M
Change in Accounts Receivable -- $14.6M -$447K -$439K -$524K
Change in Inventories -- -$473K $301K -$300K -$1.3M
Cash From Operations -$28.1M -$41.5M -$56.8M -$59.4M -$51.6M
 
Capital Expenditures $1.7M $608K $358K $1.9M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$301.7M -$608K -$358K -$2.6M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20.4M -- -- --
Long-Term Debt Repaid -- -$20.4M -$1.9M -$18.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $8.6M $5.4M $1.1M --
Cash From Financing $317.4M $47.9M $96.7M $38.1M $859.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.3M $5.7M $39.6M -$24M $807M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.8M -$42.1M -$57.2M -$61.3M -$55.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.7M -$35.9M -$66.7M -$57.8M -$312.7M
Depreciation & Amoritzation $758K $1.5M $1.4M $1.4M $1.6M
Stock-Based Compensation $555K $3.4M $17.4M $11.8M $17.1M
Change in Accounts Receivable -$10.4M $1.4M $7K $122K -$539K
Change in Inventories -$29K -$684K -$235K -$298K -$1.4M
Cash From Operations -$27.6M -$34.3M -$45.9M -$44.7M -$53.6M
 
Capital Expenditures $1.7M $316K $176K $1.4M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$316K -$176K -$2.2M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20.3M $29M -- --
Long-Term Debt Repaid -$422K -$20.4M -$390K -$16.8M -$365K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16.3M -$168K $282K -$1.5M -$5.7M
Cash From Financing $16M $39M $92.4M $34.9M $712M
 
Beginning Cash (CF) $1.5M $13.8M $69.8M $97.4M $2B
Foreign Exchange Rate Adjustment -$220K -$31K -$70K -$82K $1.4M
Additions / Reductions -$13.3M $4.3M $46.3M -$12M $658.3M
Ending Cash (CF) -$12M $25.3M $116M $85.3M $2.6B
 
Levered Free Cash Flow -$29.3M -$34.7M -$46.1M -$46.1M -$56.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
65
Is AAPL Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock