Financhill
Sell
42

QBTS Quote, Financials, Valuation and Earnings

Last price:
$27.46
Seasonality move :
18.93%
Day range:
$26.94 - $29.68
52-week range:
$3.74 - $46.75
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
331.66x
P/B ratio:
14.37x
Volume:
23.5M
Avg. volume:
33.3M
1-year change:
246.16%
Market cap:
$9.6B
Revenue:
$8.8M
EPS (TTM):
-$1.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $6.3M $7.2M $8.8M $8.8M
Revenue Growth (YoY) -- 21.69% 14.24% 22.1% 0.79%
 
Cost of Revenues -- $3.1M $2.9M $4.1M $3.3M
Gross Profit -- $3.2M $4.3M $4.6M $5.6M
Gross Profit Margin 82.27% 51.41% 59.25% 52.78% 63.02%
 
R&D Expenses $20.4M $25.4M $32.1M $37.9M $35.3M
Selling, General & Admin $343.2K $18.1M $31.6M $47.3M $47.5M
Other Inc / (Exp) $14.7M $2M $8.1M -$14K -$62.8M
Operating Expenses $343.2K $42.2M $63.7M $85.2M $82.8M
Operating Income -$343.2K -$38.9M -$59.5M -$80.5M -$77.2M
 
Net Interest Expenses -- $4M $2.3M $37K $3.9M
EBT. Incl. Unusual Items -$27.4M -$41M -$53.7M -$82.7M -$143.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.4M -$41M -$53.7M -$82.7M -$143.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.4M -$41M -$53.7M -$82.7M -$143.9M
 
Basic EPS (Cont. Ops) -$0.73 -$0.33 -$0.45 -$0.60 -$0.75
Diluted EPS (Cont. Ops) -$0.73 -$0.33 -$0.45 -$0.60 -$0.75
Weighted Average Basic Share $37.5M $125.3M $119.6M $138M $192.1M
Weighted Average Diluted Share $37.5M $125.3M $119.6M $138M $192.1M
 
EBITDA -$343.2K -$36.3M -$57.1M -$78.7M -$75.3M
EBIT -$343.2K -$38.9M -$59.5M -$80.5M -$77.2M
 
Revenue (Reported) -- $6.3M $7.2M $8.8M $8.8M
Operating Income (Reported) -$343.2K -$38.9M -$59.5M -$80.5M -$77.2M
Operating Income (Adjusted) -$343.2K -$38.9M -$59.5M -$80.5M -$77.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.3M $1.7M $2.6M $1.9M $3.7M
Revenue Growth (YoY) -- 29.69% 51.15% -27.01% 99.95%
 
Cost of Revenues $307K $654K $1M $827K $1.1M
Gross Profit $1M $1M $1.5M $1M $2.7M
Gross Profit Margin 76.51% 61.42% 59.68% 55.78% 71.38%
 
R&D Expenses $6.3M $7.5M $9.5M $8.7M $14.1M
Selling, General & Admin $4.5M $8.7M $10.5M $13M $16.3M
Other Inc / (Exp) $1.2M $4.1M $4.1M -$896K --
Operating Expenses $10.8M $16.2M $19.9M $21.7M $30.4M
Operating Income -$9.8M -$15.2M -$18.4M -$20.6M -$27.7M
 
Net Interest Expenses $205K $633K $1M $1.2M $201K
EBT. Incl. Unusual Items -$4.2M -$11.7M -$16.1M -$22.7M -$140M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$4.2M -$10.7M -$16.1M -$22.7M -$140M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.2M -$11.7M -$16.1M -$22.7M -$140M
 
Basic EPS (Cont. Ops) -$0.03 -$0.10 -$0.12 -$0.11 -$0.41
Diluted EPS (Cont. Ops) -$0.03 -$0.10 -$0.12 -$0.11 -$0.41
Weighted Average Basic Share $125.4M $116.3M $133.2M $201.6M $342.2M
Weighted Average Diluted Share $125.4M $116.3M $133.2M $201.6M $342.2M
 
EBITDA -$10.3M -$14.8M -$18M -$20.2M -$27.2M
EBIT -$9.8M -$15.2M -$18.4M -$20.6M -$27.7M
 
Revenue (Reported) $1.3M $1.7M $2.6M $1.9M $3.7M
Operating Income (Reported) -$9.8M -$15.2M -$18.4M -$20.6M -$27.7M
Operating Income (Adjusted) -$9.8M -$15.2M -$18.4M -$20.6M -$27.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $7.2M $8.2M $9.4M $24.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $3.1M $4.3M $3.4M $4.1M
Gross Profit $60K $4.1M $4M $6.1M $20M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $27.9M $40.2M $33.5M $46.8M
Selling, General & Admin $9.3M $25.9M $48.8M $46.1M $58.9M
Other Inc / (Exp) $1.8M $4.9M $4.6M $1.4M --
Operating Expenses $20.3M $53.5M $89M $79.6M $105.8M
Operating Income -$20.3M -$49.4M -$85M -$73.5M -$85.8M
 
Net Interest Expenses $412K $6.1M $1.8M $3.5M $1.1M
EBT. Incl. Unusual Items -$20.9M -$59.9M -$81.7M -$73.8M -$398.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$45.1M -$59.2M -$84.5M -$73.8M -$398.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.9M -$59.9M -$81.7M -$73.8M -$398.8M
 
Basic EPS (Cont. Ops) -$0.40 -$8.56 -$0.66 -$0.42 -$1.35
Diluted EPS (Cont. Ops) -$0.40 -$8.56 -$0.66 -$0.42 -$1.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$19.1M -$47.1M -$82.8M -$71.8M -$83.6M
EBIT -$20.3M -$49.4M -$85M -$73.5M -$85.8M
 
Revenue (Reported) $2.4M $7.2M $8.2M $9.4M $24.1M
Operating Income (Reported) -$20.3M -$49.4M -$85M -$73.5M -$85.8M
Operating Income (Adjusted) -$20.3M -$49.4M -$85M -$73.5M -$85.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.4M $4.8M $5.9M $6.5M $21.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4M $2.2M $3.2M $2.4M $3.3M
Gross Profit $60K $2.6M $2.7M $4.1M $18.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.1M $21.8M $29.9M $25.5M $37.1M
Selling, General & Admin $9M $19.6M $36.7M $35.5M $47M
Other Inc / (Exp) $1.8M $4.8M $1.2M $2.7M -$134.5M
Operating Expenses $20M $41.1M $66.7M $61.1M $84.1M
Operating Income -$19.9M -$38.5M -$64M -$57M -$65.5M
 
Net Interest Expenses $412K $2.6M $1.8M $3.5M $633K
EBT. Incl. Unusual Items $6.5M -$36.7M -$66.7M -$57.8M -$312.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$17.7M -$35.9M -$66.7M -$57.8M -$312.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M -$36.7M -$66.7M -$57.8M -$312.7M
 
Basic EPS (Cont. Ops) $0.34 -$0.30 -$0.52 -$0.32 -$0.98
Diluted EPS (Cont. Ops) $0.34 -$0.30 -$0.52 -$0.32 -$0.98
Weighted Average Basic Share $274.7M $367.1M $383.7M $535M $930.9M
Weighted Average Diluted Share $274.7M $367.1M $383.7M $535M $930.9M
 
EBITDA -$18.8M -$37M -$62.6M -$55.6M -$63.9M
EBIT -$19.9M -$38.5M -$64M -$57M -$65.5M
 
Revenue (Reported) $2.4M $4.8M $5.9M $6.5M $21.8M
Operating Income (Reported) -$19.9M -$38.5M -$64M -$57M -$65.5M
Operating Income (Adjusted) -$19.9M -$38.5M -$64M -$57M -$65.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1M $9.5M $7.1M $41.3M $178M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $590K $438K $815K $1.7M $1.4M
Inventory -- $2.1M $2.2M $2.1M $1.7M
Prepaid Expenses $389.4K $1M $2.1M $1.9M $2.4M
Other Current Assets -- $156K $1.5M $440K $1.6M
Total Current Assets $1.5M $14.8M $13.9M $47M $185M
 
Property Plant And Equipment -- $11.8M $11.4M $10.8M $11.4M
Long-Term Investments $300.1M $1.2M $1.2M $1.2M $2.6M
Goodwill -- -- -- -- --
Other Intangibles $148K $272K $244K $179K $490K
Other Long-Term Assets -- -- -- -- $174K
Total Assets $301.5M $29.5M $26.9M $59.4M $199.9M
 
Accounts Payable -- $2.1M $3.8M $1.5M $815K
Accrued Expenses $2M $2.4M $5M $2.1M $3.3M
Current Portion Of Long-Term Debt $355K $432K $1.9M $399K $348K
Current Portion Of Capital Lease Obligations $1.5M $1.7M $1.5M $1.4M $1.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $270.1K $10.4M $16M $11.3M $30.1M
 
Long-Term Debt -- $37.3M $38.5M $70.9M $36.5M
Capital Leases -- -- -- -- --
Total Liabilities $49.5M $47.8M $56.4M $83.8M $137.2M
 
Common Stock $300M -- $11K $16K $27K
Other Common Equity Adj -$10.5M -$10.4M -$10.4M -$10.5M -$10.5M
Common Equity $252.1M -$208.2M -$29.5M -$24.5M $62.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $252.1M -$18.4M -$29.5M -$24.5M $62.6M
 
Total Liabilities and Equity $301.5M $29.5M $26.9M $59.4M $199.9M
Cash and Short Terms $1.1M $9.5M $7.1M $41.3M $178M
Total Debt -- $37.7M $40.3M $71.3M $36.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $248.6K $13.8M $53.3M $29.3M $836.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $992K $763K $1.5M $1.9M
Inventory -- $2.5M $2.2M $1.9M $2.8M
Prepaid Expenses $241.9K $5.9M $1.7M $2M $3.3M
Other Current Assets -- $2M $178K $487K --
Total Current Assets $506.3K $26.3M $58.2M $35.1M $848.1M
 
Property Plant And Equipment -- $10.6M $10.4M $11.1M $12.3M
Long-Term Investments $300.1M -- $1.2M $2.6M $3.4M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $1.3M $1.4M $200K --
Total Assets $300.7M $38.5M $70.2M $49.6M $865.8M
 
Accounts Payable -- $3.2M $1.5M $696K $992K
Accrued Expenses -- $3.8M $4.4M $2.7M --
Current Portion Of Long-Term Debt -- $2.3M $311K $14.1M --
Current Portion Of Capital Lease Obligations -- $1.5M $1.4M $1.6M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $23.9M $14.6M $43.5M $25.8M $15.5M
 
Long-Term Debt -- $19.1M $39.7M $39M $38.2M
Capital Leases -- -- -- -- --
Total Liabilities $23.9M $39.2M $85.3M $66.5M $195.3M
 
Common Stock $300M $11K $15K $20K $34K
Other Common Equity Adj -- -$10.4M -$10.5M -$10.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $276.7M -$710K -$15.1M -$16.9M $670.6M
 
Total Liabilities and Equity $300.7M $38.5M $70.2M $49.6M $865.8M
Cash and Short Terms $248.6K $13.8M $53.3M $29.3M $836.2M
Total Debt -- $21.4M $69.9M $53M $38.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$27.4M -$41M -$53.7M -$82.7M -$143.9M
Depreciation & Amoritzation $2.7M $2.6M $2.3M $1.8M $1.9M
Stock-Based Compensation $3M $1.7M $9.2M $21.9M $15.7M
Change in Accounts Receivable -$1.1M $2.4M $995K -$554K $137K
Change in Inventories -$652K $182K -$148K -$237K -$215K
Cash From Operations -$462.6K -$34.8M -$45.2M -$60.6M -$42.6M
 
Capital Expenditures -- $2M $498K $630K $2.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$300M -$2M -$498K -$630K -$3.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $111K $20M $29M --
Long-Term Debt Repaid -- -$430K -$21.9M -$2.3M -$30.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$542K $25.1M $5M $2.8M -$3.1M
Cash From Financing $301.5M $24.9M $43.3M $95.6M $182.5M
 
Beginning Cash (CF) $1.1M $9.5M $7.1M $41.3M $178M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$11.9M -$2.4M $34.2M $136.7M
Ending Cash (CF) $2.2M -$2.3M $4.7M $75.4M $314.7M
 
Levered Free Cash Flow -$462.6K -$36.8M -$45.7M -$61.3M -$45M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$4.2M -$10.7M -$16.1M -$22.7M -$140M
Depreciation & Amoritzation -$486K $367K $383K $450K $568K
Stock-Based Compensation $225K $1.8M $5.9M $4.1M $6.5M
Change in Accounts Receivable -$4.9M $1.7M $47K $113K -$482K
Change in Inventories -$68K -$383K -$154K -$151K -$668K
Cash From Operations -$7.8M -$12.8M -$16.9M -$18.1M -$19M
 
Capital Expenditures $442K $98K $97K $369K $1.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$442K -$98K -$97K -$369K -$1.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $420K $14.7M -- --
Long-Term Debt Repaid -$24K -$20M $1.4M -$16.4M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.9M -$3.3M $38K -$119K --
Cash From Financing $3.3M $16.2M $62.8M $7M $37.1M
 
Beginning Cash (CF) $248.6K $13.8M $53.3M $29.3M $836.2M
Foreign Exchange Rate Adjustment -$220K $34K $15K -$151K $99K
Additions / Reductions -$5.1M $3.3M $45.8M -$11.6M $16.9M
Ending Cash (CF) -$5.1M $17.1M $99.1M $17.5M $853.2M
 
Levered Free Cash Flow -$8.2M -$12.9M -$17M -$18.4M -$20.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$45.1M -$59.2M -$84.5M -$73.8M -$398.8M
Depreciation & Amoritzation -- $3M $2.2M $1.8M $2.2M
Stock-Based Compensation $555K $4.5M $23.2M $16.3M $21M
Change in Accounts Receivable -- $14.6M -$447K -$439K -$524K
Change in Inventories -- -$473K $301K -$300K -$1.3M
Cash From Operations -$28.1M -$41.5M -$56.8M -$59.4M -$51.6M
 
Capital Expenditures $1.7M $608K $358K $1.9M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$301.7M -$608K -$358K -$2.6M -$2.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $20.4M -- -- --
Long-Term Debt Repaid -- -$20.4M -$1.9M -$18.6M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $8.6M $5.4M $1.1M --
Cash From Financing $317.4M $47.9M $96.7M $38.1M $859.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$12.3M $5.7M $39.6M -$24M $807M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$29.8M -$42.1M -$57.2M -$61.3M -$55.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$17.7M -$35.9M -$66.7M -$57.8M -$312.7M
Depreciation & Amoritzation $758K $1.5M $1.4M $1.4M $1.6M
Stock-Based Compensation $555K $3.4M $17.4M $11.8M $17.1M
Change in Accounts Receivable -$10.4M $1.4M $7K $122K -$539K
Change in Inventories -$29K -$684K -$235K -$298K -$1.4M
Cash From Operations -$27.6M -$34.3M -$45.9M -$44.7M -$53.6M
 
Capital Expenditures $1.7M $316K $176K $1.4M $2.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$316K -$176K -$2.2M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $20.3M $29M -- --
Long-Term Debt Repaid -$422K -$20.4M -$390K -$16.8M -$365K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $16.3M -$168K $282K -$1.5M -$5.7M
Cash From Financing $16M $39M $92.4M $34.9M $712M
 
Beginning Cash (CF) $1.5M $13.8M $69.8M $97.4M $2B
Foreign Exchange Rate Adjustment -$220K -$31K -$70K -$82K $1.4M
Additions / Reductions -$13.3M $4.3M $46.3M -$12M $658.3M
Ending Cash (CF) -$12M $25.3M $116M $85.3M $2.6B
 
Levered Free Cash Flow -$29.3M -$34.7M -$46.1M -$46.1M -$56.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock