Financhill
Sell
48

PUK Quote, Financials, Valuation and Earnings

Last price:
$31.60
Seasonality move :
-2.82%
Day range:
$31.43 - $31.62
52-week range:
$14.39 - $31.62
Dividend yield:
1.52%
P/E ratio:
12.23x
P/S ratio:
1.94x
P/B ratio:
1.94x
Volume:
207.9K
Avg. volume:
827.1K
1-year change:
97.25%
Market cap:
$40.5B
Revenue:
$16.7B
EPS (TTM):
$2.59
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $36.5B $26.5B $8.7B $19.5B $16.7B
Revenue Growth (YoY) -61.03% -27.46% -66.99% 122.98% -14.55%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $615M $641M -$89M $373M $422M
Operating Expenses -$3B -$3B -$235.9M -$2.6B -$3B
Operating Income $3B $3B $235.9M $2.6B $3B
 
Net Interest Expenses $318.5M $328M $199.9M $172M $171.1M
EBT. Incl. Unusual Items $2.7B $2.7B -$433.7M $2.4B $2.8B
Earnings of Discontinued Ops. -$342.6M -$4.2B -- -- --
Income Tax Expense $716.5M $804M $477.7M $560M $824.3M
Net Income to Company $3.2B $3B -$519M $2.3B $3.2B
 
Minority Interest in Earnings $10.1M $22M $10M $11M $130.1M
Net Income to Common Excl Extra Items $2.5B $2.2B -$996.4M $1.7B $2.4B
 
Basic EPS (Cont. Ops) $1.64 -$1.55 -$0.74 $1.24 $1.68
Diluted EPS (Cont. Ops) $1.64 -$1.55 -$0.74 $1.24 $1.68
Weighted Average Basic Share $1.3B $1.3B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.3B $1.3B $1.4B $1.4B $1.4B
 
EBITDA -- -- -- -- --
EBIT $2.7B $2.7B -$433.7M $2.4B $2.8B
 
Revenue (Reported) $36.5B $26.5B $8.7B $19.5B $16.7B
Operating Income (Reported) $3B $3B $235.9M $2.6B $3B
Operating Income (Adjusted) $2.7B $2.7B -$433.7M $2.4B $2.8B
Period Ending 2003-12-31 2004-12-31 2005-12-31 2006-12-31 2007-12-31
Revenue -$7.7B $28.9B $16.9B $21.4B $13.7B
Revenue Growth (YoY) -- -- -29.14% 1.62% -15.95%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- $78.6M -- -$17.1M
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $887.4M $476M $366.3M $471.8M $90.7M
 
Basic EPS (Cont. Ops) $0.85 $0.47 $0.32 $0.39 $0.33
Diluted EPS (Cont. Ops) $0.85 $0.47 $0.32 $0.39 $0.33
Weighted Average Basic Share $1B $955.7M $1.1B $1.2B $1.2B
Weighted Average Diluted Share $1B $961.7M $1.1B $1.2B $1.2B
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -$7.7B $28.9B $16.9B $21.4B $13.7B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $32.7B $17.1B $16.8B $15.2B $21.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $641M $514M -$117M $394M --
Operating Expenses -$3.6B -$272.8M -$2.3B -$4.3B -$10.2B
Operating Income $3.6B $272.8M $2.3B $4.3B $10.2B
 
Net Interest Expenses $329.2M $268.5M $181.9M $171.3M $173.8M
EBT. Incl. Unusual Items $3.2B $87.5M $2.2B $1.8B $3.7B
Earnings of Discontinued Ops. -$5.3B $846.8M -- -- --
Income Tax Expense $837.4M $558.5M $591.8M $585.9M $851.3M
Net Income to Company $3.7B $194M $2B $1.5B --
 
Minority Interest in Earnings -$5.2M $18.1M $10M $69.9M $143.7M
Net Income to Common Excl Extra Items $2.9B -$350.4M $1.5B $940.9M $3.6B
 
Basic EPS (Cont. Ops) -$1.83 $0.35 $1.05 $0.64 $2.59
Diluted EPS (Cont. Ops) -$1.83 $0.35 $1.05 $0.63 $2.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.2B $87.5M $2.2B $1.8B $3.7B
 
Revenue (Reported) $32.7B $17.1B $16.8B $15.2B $21.7B
Operating Income (Reported) $3.6B $272.8M $2.3B $4.3B $10.2B
Operating Income (Adjusted) $3.2B $87.5M $2.2B $1.8B $3.7B
Period Ending 2021-12-25 2022-12-25 2023-12-25 2024-12-25
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.4B $7.2B $5.5B $4.8B $5.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $342.7B $14.9B $16.7B $16.4B $18.5B
 
Property Plant And Equipment $584M $478M $437M $374M $417M
Long-Term Investments $33.4B $42.9B $39.9B $43.3B $56B
Goodwill $961M $907M $890M $896M $848M
Other Intangibles $20.3B $4B $3.9B $4B $3.8B
Other Long-Term Assets -- -- -- -- --
Total Assets $504.7B $189.3B $160.2B $174.1B $181.9B
 
Accounts Payable $1.3B $1.1B $3B -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $327.3B $7.3B $4.8B $5.9B $4.4B
 
Long-Term Debt $6.9B $6.4B $3.8B $3.8B $4B
Capital Leases -- -- -- -- --
Total Liabilities $483.9B $172.1B $143.4B $156.1B $163.2B
 
Common Stock $173M $182M $182M $183M $176M
Other Common Equity Adj -- -- -- -- --
Common Equity $20.9B $17.1B $16.7B $17.8B $17.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $176M $167M $160M $1.2B
Total Equity $20.9B $17.3B $16.9B $18B $18.7B
 
Total Liabilities and Equity $504.7B $189.3B $160.2B $174.1B $181.9B
Cash and Short Terms $8B $7.2B $1.8B $1.6B $2.4B
Total Debt $7.1B $6.5B $4.4B $4B $4.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $6.3B $6.4B $5.9B $6B --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $9.6B $9.7B $8B $9.4B --
 
Property Plant And Equipment $525M $405M $396M $390M --
Long-Term Investments $155.7B $138.8B $143.5B $149.7B --
Goodwill $926M $871M $879M $819M --
Other Intangibles $6.5B $6.8B $3.7B $3.8B --
Other Long-Term Assets -- -- -- -- --
Total Assets $525.1B $166.9B $165.5B $174.7B --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1.1B $1.2B --
 
Long-Term Debt $6B $3.9B $3.7B $3.7B --
Capital Leases -- -- -- -- --
Total Liabilities $508.9B $150.6B $148.1B $157.5B --
 
Common Stock $173M $182M $183M $183M --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $510M $163M $152M $1.1B --
Total Equity $16.2B $16.3B $17.3B $17.2B --
 
Total Liabilities and Equity $525.1B $166.9B $165.5B $174.7B --
Cash and Short Terms $6.3B $6.4B $5.9B $6B --
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $3.2B $3B -$519M $2.3B $3.2B
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B -$36M $873.5M $644M $3.4B
 
Capital Expenditures $57.4M $36M $34M $44M $658.3M
Cash Acquisitions $1.2B $773M $297.8M $415M --
Cash From Investing -$1.2B -$726M -$39M -$360M -$850.4M
 
Dividends Paid (Ex Special Dividend) $820.3M $421M $473.7M $533M $552.2M
Special Dividend Paid
Long-Term Debt Issued $983M $995M $346M -- --
Long-Term Debt Repaid -- -$1.3B -$2.1B -$393M --
Repurchase of Common Stock -- -- $4M -- $860.4M
Other Financing Activities -- -- -- -- -$18M
Cash From Financing $36.3M $1.6B -$2.3B -$1B -$1.5B
 
Beginning Cash (CF) $6.4B $7.2B $5.5B $4.8B $5.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.4B $773M -$1.7B -$763M $1B
Ending Cash (CF) $7.9B $7.9B $3.7B $4B $6.7B
 
Levered Free Cash Flow $2.4B -$72M $839.5M $600M $2.8B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $3.7B $194M $2B $1.5B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $497.7M $443.5M $1.6B $2B
 
Capital Expenditures $34.8M $31.3M $38M $295.7M $684.9M
Cash Acquisitions $1.2B $228.2M $273.8M $214.7M --
Cash From Investing -$1.2B -$4.8M $83M -$685.1M -$877M
 
Dividends Paid (Ex Special Dividend) $433.9M $461.9M $514.7M $557.8M $592M
Special Dividend Paid
Long-Term Debt Issued -- $1.3B -- -- --
Long-Term Debt Repaid -- -$3.3B -$371M -$22M --
Repurchase of Common Stock -- -- $4M $60M $1.5B
Other Financing Activities -- -- -- -- --
Cash From Financing -$545.5M -$184.3M -$985.8M -$729.9M -$1.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $422.6M $127.2M -$494.1M $64.1M -$342.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.1B $466.3M $405.5M $1.3B $1.4B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock