Financhill
Sell
40

PSTG Quote, Financials, Valuation and Earnings

Last price:
$69.34
Seasonality move :
1.22%
Day range:
$66.75 - $69.48
52-week range:
$34.51 - $100.59
Dividend yield:
0%
P/E ratio:
182.89x
P/S ratio:
6.73x
P/B ratio:
16.31x
Volume:
2.1M
Avg. volume:
4.8M
1-year change:
5.93%
Market cap:
$22.9B
Revenue:
$3.2B
EPS (TTM):
$0.38
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $1.7B $2.2B $2.8B $2.8B $3.2B
Revenue Growth (YoY) 2.48% 29.49% 26.26% 2.8% 11.93%
 
Cost of Revenues $534.4M $708.3M $855.8M $809.4M $955.1M
Gross Profit $1.1B $1.5B $1.9B $2B $2.2B
Gross Profit Margin 68.27% 67.52% 68.92% 71.41% 69.86%
 
R&D Expenses $480.5M $581.9M $692.5M $736.8M $804.4M
Selling, General & Admin $898.5M $989M $1.1B $1.2B $1.3B
Other Inc / (Exp) -$26.2M -$2.8M -$4.3M -$39.5M -$21.5M
Operating Expenses $1.4B $1.6B $1.8B $1.9B $2.1B
Operating Income -$229.1M -$98.4M $83.5M $87.2M $101.6M
 
Net Interest Expenses $31.4M $36.7M $4.7M $7.5M $7.8M
EBT. Incl. Unusual Items -$270.2M -$128.5M $91.8M $90.6M $147.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.9M $14.8M $18.7M $29.3M $41.1M
Net Income to Company -$282.1M -$143.3M $73.1M $61.3M $106.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$282.1M -$143.3M $73.1M $61.3M $106.7M
 
Basic EPS (Cont. Ops) -$1.05 -$0.50 $0.24 $0.20 $0.33
Diluted EPS (Cont. Ops) -$1.05 -$0.50 $0.23 $0.19 $0.31
Weighted Average Basic Share $267.8M $285.9M $299.5M $311.8M $325.8M
Weighted Average Diluted Share $267.8M $285.9M $339.2M $332.6M $342.7M
 
EBITDA -$159.1M -$15.2M $183.9M $211.6M $231.8M
EBIT -$229.1M -$98.4M $83.5M $87.2M $101.6M
 
Revenue (Reported) $1.7B $2.2B $2.8B $2.8B $3.2B
Operating Income (Reported) -$229.1M -$98.4M $83.5M $87.2M $101.6M
Operating Income (Adjusted) -$229.1M -$98.4M $83.5M $87.2M $101.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $562.7M $676.1M $762.8M $831.1M $964.5M
Revenue Growth (YoY) 37.05% 20.14% 12.84% 8.95% 16.05%
 
Cost of Revenues $187.9M $209.7M $210.1M $248.2M $267.1M
Gross Profit $374.8M $466.3M $552.7M $582.9M $697.4M
Gross Profit Margin 66.6% 68.98% 72.46% 70.14% 72.31%
 
R&D Expenses $147.8M $180M $182.1M $200.1M $256.4M
Selling, General & Admin $245.1M $277.2M $296.4M $323.1M $387.1M
Other Inc / (Exp) -$932K -$5.7M -$4.9M -$1.1M --
Operating Expenses $392.9M $457.2M $478.5M $523.2M $643.5M
Operating Income -$18.1M $9.1M $74.2M $59.7M $53.9M
 
Net Interest Expenses $9.1M $1.1M $2.1M $1.9M $266K
EBT. Incl. Unusual Items -$26M $6.3M $79.4M $76.8M $65.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.7M $7.1M $9M $13.2M $10.9M
Net Income to Company -$28.7M -$787K $70.4M $63.6M $54.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.7M -$787K $70.4M $63.6M $54.8M
 
Basic EPS (Cont. Ops) -$0.10 -$0.00 $0.22 $0.19 $0.17
Diluted EPS (Cont. Ops) -$0.10 -$0.00 $0.21 $0.19 $0.16
Weighted Average Basic Share $287.5M $301M $314.2M $327.7M $329.6M
Weighted Average Diluted Share $287.5M $301M $330.3M $340.6M $345.7M
 
EBITDA $3.4M $34.9M $106.9M $88.5M $92.2M
EBIT -$18.1M $9.1M $74.2M $59.7M $53.9M
 
Revenue (Reported) $562.7M $676.1M $762.8M $831.1M $964.5M
Operating Income (Reported) -$18.1M $9.1M $74.2M $59.7M $53.9M
Operating Income (Adjusted) -$18.1M $9.1M $74.2M $59.7M $53.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $2B $2.7B $2.9B $3.1B $3.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $637.5M $839.6M $837M $890.9M $1.1B
Gross Profit $1.3B $1.8B $2B $2.2B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $549.7M $669.6M $735.5M $776.2M $935.1M
Selling, General & Admin $954.8M $1.1B $1.2B $1.3B $1.4B
Other Inc / (Exp) -$5.2M -$15.4M -$14.5M -$34.3M --
Operating Expenses $1.5B $1.8B $1.9B $2.1B $2.4B
Operating Income -$167M $48.7M $77.5M $132.9M $70.1M
 
Net Interest Expenses $35.6M $13.5M $6.6M $8M $5M
EBT. Incl. Unusual Items -$197.5M $30.3M $101.1M $164.3M $171.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13M $16.7M $30.7M $34.5M $40.8M
Net Income to Company -$210.5M $13.5M $70.3M $129.7M $130.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$210.5M $13.5M $70.3M $129.7M $130.4M
 
Basic EPS (Cont. Ops) -$0.75 $0.05 $0.23 $0.40 $0.40
Diluted EPS (Cont. Ops) -$0.75 $0.04 $0.19 $0.38 $0.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$87.1M $144.5M $198.3M $264.4M $208.7M
EBIT -$167M $48.7M $77.5M $132.9M $70.1M
 
Revenue (Reported) $2B $2.7B $2.9B $3.1B $3.5B
Operating Income (Reported) -$167M $48.7M $77.5M $132.9M $70.1M
Operating Income (Adjusted) -$167M $48.7M $77.5M $132.9M $70.1M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $1.5B $1.9B $2B $2.3B $2.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $475.6M $606.9M $588.1M $669.6M $766.1M
Gross Profit $996.7M $1.3B $1.5B $1.6B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $419.3M $507M $549.9M $589.4M $720.1M
Selling, General & Admin $705.6M $810.4M $889.8M $970.6M $1.1B
Other Inc / (Exp) -$509K -$13.1M -$23.4M -$18.1M $16.6M
Operating Expenses $1.1B $1.3B $1.4B $1.6B $1.8B
Operating Income -$128.2M $18.9M $12.9M $58.7M $27.6M
 
Net Interest Expenses $26.8M $3.6M $5.4M $6M $3.1M
EBT. Incl. Unusual Items -$148.3M $10.5M $19.8M $93.5M $116.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.9M $11.9M $23.9M $29.2M $28.8M
Net Income to Company -$158.2M -$1.4M -$4.1M $64.3M $87.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$158.2M -$1.4M -$4.1M $64.3M $87.9M
 
Basic EPS (Cont. Ops) -$0.56 -$0.00 -$0.02 $0.20 $0.27
Diluted EPS (Cont. Ops) -$0.56 -$0.01 -$0.03 $0.18 $0.26
Weighted Average Basic Share $851.7M $894.3M $929.5M $976.6M $983.7M
Weighted Average Diluted Share $851.7M $909.5M $945.6M $1B $1B
 
EBITDA -$68.6M $91.2M $105.5M $157.3M $136.8M
EBIT -$128.2M $18.9M $12.9M $58.7M $27.6M
 
Revenue (Reported) $1.5B $1.9B $2B $2.3B $2.6B
Operating Income (Reported) -$128.2M $18.9M $12.9M $58.7M $27.6M
Operating Income (Adjusted) -$128.2M $18.9M $12.9M $58.7M $27.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1.3B $1.4B $1.6B $1.5B $1.5B
Short Term Investments $916.4M $947.1M $1B $828.6M $798.2M
Accounts Receivable, Net $460.9M $542.1M $612.5M $662.2M $680.9M
Inventory $46.7M $38.9M $50.2M $42.7M $42.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $89.8M $116.2M $161.4M $173.4M $222.5M
Total Current Assets $1.9B $2.1B $2.4B $2.4B $2.5B
 
Property Plant And Equipment $297.7M $307M $431.4M $482.5M $608.4M
Long-Term Investments $10.5M $10.5M $10.5M $9.6M $12.6M
Goodwill $358.7M $358.7M $361.4M $361.4M $361.4M
Other Intangibles $76.6M $62.6M $49.2M $33M $19.1M
Other Long-Term Assets $47.4M $50M $49.4M $65.1M $178.4M
Total Assets $2.8B $3.1B $3.5B $3.7B $4B
 
Accounts Payable $67.5M $70.7M $67.1M $82.8M $112.4M
Accrued Expenses $48.1M $55.5M $80.3M $94.9M $109.1M
Current Portion Of Long-Term Debt -- -- $574.5M -- $100M
Current Portion Of Capital Lease Obligations $32.2M $36.1M $39.1M $48.9M $43.9M
Other Current Liabilities $9.6M $5.2M -- -- --
Total Current Liabilities $760.7M $952.3M $1.7B $1.4B $1.6B
 
Long-Term Debt $876.2M $880.3M $147.2M $223.4M $137.3M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.4B $2.6B $2.4B $2.7B
 
Common Stock $28K $29K $30K $32K $33K
Other Common Equity Adj $7.4M -$8.4M -$15.5M -$3.8M $954K
Common Equity $750M $754.3M $941.2M $1.3B $1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $750M $754.3M $941.2M $1.3B $1.3B
 
Total Liabilities and Equity $2.8B $3.1B $3.5B $3.7B $4B
Cash and Short Terms $1.3B $1.4B $1.6B $1.5B $1.5B
Total Debt $876.2M $880.3M $727.2M $227.6M $237.7M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Cash and Equivalents $1.4B $1.5B $1.4B $1.7B $1.5B
Short Term Investments $958.2M $669.2M $821.9M $754M --
Accounts Receivable, Net $354.2M $435.6M $636.3M $578.2M $621M
Inventory $44M $59.7M $46.2M $41.6M $82.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $102.1M $178.8M $139.1M $204.5M --
Total Current Assets $1.9B $2.1B $2.2B $2.5B $2.5B
 
Property Plant And Equipment $308.9M $412.3M $464.1M $588.9M $760.7M
Long-Term Investments $10.5M $10.5M $10M $11.2M $30.9M
Goodwill $358.7M $361.4M $361.4M $361.4M --
Other Intangibles $67M $53.4M $36.9M $23M --
Other Long-Term Assets $49.6M $51.3M $55.5M $110.8M --
Total Assets $2.9B $3.3B $3.4B $3.9B $4.2B
 
Accounts Payable $48.7M $102.9M $101.1M $102M $128M
Accrued Expenses $49.3M $82.4M $95.5M $102.1M --
Current Portion Of Long-Term Debt -- $573.9M -- $100M --
Current Portion Of Capital Lease Obligations $35.1M $31.1M $49.9M $48.6M --
Other Current Liabilities $3.5M $2.7M -- -- --
Total Current Liabilities $779.8M $1.6B $1.2B $1.4B $1.6B
 
Long-Term Debt $877.4M $147.1M $222.8M $146.4M $184.2M
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.4B $2.2B $2.4B $2.8B
 
Common Stock $29K $30K $32K $33K $33K
Other Common Equity Adj -$307K -$23.8M -$10M $1M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $724.4M $840.5M $1.1B $1.4B $1.4B
 
Total Liabilities and Equity $2.9B $3.3B $3.4B $3.9B $4.2B
Cash and Short Terms $1.4B $1.5B $1.4B $1.7B $1.5B
Total Debt $877.4M $147.1M $228.4M $247.1M $184.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders -$282.1M -$143.3M $73.1M $61.3M $106.7M
Depreciation & Amoritzation $70M $83.2M $100.4M $124.4M $126.7M
Stock-Based Compensation $242.3M $287M $327.6M $331.4M $421.3M
Change in Accounts Receivable $410K -$81.2M -$70.7M -$49.7M -$18.6M
Change in Inventories -$8.7M $4.1M -$10.6M $6.8M -$1M
Cash From Operations $187.6M $410.1M $767.2M $677.7M $753.6M
 
Capital Expenditures $95M $102.3M $158.1M $195.2M $226.7M
Cash Acquisitions $339.6M -- $2M -- --
Cash From Investing -$418.1M -$153.3M -$221.4M $3.2M -$218.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $251.9M -- -- $106.9M --
Long-Term Debt Repaid -- -$2.1M -$257.2M -$586.2M -$8.1M
Repurchase of Common Stock $135.2M $200.2M $219.1M $135.8M $374M
Other Financing Activities -$8.3M -$10.8M -$19.6M -$30M -$206.6M
Cash From Financing $200.2M -$127.8M -$431.2M -$560.2M -$509.8M
 
Beginning Cash (CF) $337.1M $466.2M $580.9M $702.5M $723.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.2M $129.1M $114.7M $120.7M $25.6M
Ending Cash (CF) $306.9M $595.3M $695.5M $823.3M $749.2M
 
Levered Free Cash Flow $92.7M $307.8M $609.1M $482.6M $526.9M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$28.7M -$787K $70.4M $63.6M $54.8M
Depreciation & Amoritzation $21.5M $25.7M $31.6M $27.7M $37.8M
Stock-Based Compensation $76M $87M $88M $101.1M $134.5M
Change in Accounts Receivable $4.3M -$33.8M -$111.2M -$161.7M -$90.5M
Change in Inventories $3.3M -$3.8M $818K $5.1M -$30M
Cash From Operations $127M $154.7M $158.4M $97M $116M
 
Capital Expenditures $25.7M $39.9M $45.1M $61.8M $63.4M
Cash Acquisitions -- -- -- -- $4.3M
Cash From Investing -$45.1M -$3.5M -$37.2M $39.4M -$43.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $6.9M -- --
Long-Term Debt Repaid -$679K -$4.6M -$7.5M -$1.8M --
Repurchase of Common Stock $56.2M $24.6M $22.5M $182M $53.3M
Other Financing Activities -$2.1M -$3.1M -$4.8M -$54.9M --
Cash From Financing -$17.5M -$7.8M -$914K -$208.9M -$107.8M
 
Beginning Cash (CF) $404.7M $795.9M $529.2M $896.1M $854.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.4M $143.4M $120.3M -$72.5M -$35.6M
Ending Cash (CF) $469.1M $939.3M $649.5M $823.6M $819.4M
 
Levered Free Cash Flow $101.3M $114.8M $113.4M $35.2M $52.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$210.5M $13.5M $70.3M $129.7M $130.4M
Depreciation & Amoritzation $79.8M $95.8M $119.7M $130.4M $136.6M
Stock-Based Compensation $270.4M $324.3M $337.7M $395.1M $450.5M
Change in Accounts Receivable $24M -$81.8M -$200.9M $58.3M -$42.8M
Change in Inventories -$3.9M -$12.3M $11M -$58K -$41.7M
Cash From Operations $340.9M $672.4M $666.3M $789.5M $818.5M
 
Capital Expenditures $102.5M $119M $211.8M $214.2M $253.9M
Cash Acquisitions -$165K $2M -- -- $4.3M
Cash From Investing -$136.4M $141.1M -$336.6M -$135.3M -$150.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $106.9M -- --
Long-Term Debt Repaid -$1.3M -$257M -$585.7M -$7.3M --
Repurchase of Common Stock $154.2M $221.1M $181.8M $203.5M $407.4M
Other Financing Activities -$12.8M -$18.3M -$20.1M -$155M --
Cash From Financing -$64.3M -$422.4M -$597M -$286M -$701.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $140.2M $391.2M -$267.3M $368.2M -$33.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $238.4M $553.5M $454.5M $575.3M $564.6M
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders -$158.2M -$1.4M -$4.1M $64.3M $87.9M
Depreciation & Amoritzation $59.6M $72.3M $91.6M $97.5M $107.5M
Stock-Based Compensation $207.8M $245.1M $255.2M $319M $348.2M
Change in Accounts Receivable $106.8M $106.2M -$24M $84M $59.9M
Change in Inventories $38K -$16.3M $5.3M -$1.6M -$42.2M
Cash From Operations $271.9M $534.2M $433.3M $545.1M $610M
 
Capital Expenditures $81.2M $97.9M $151.6M $170.6M $197.8M
Cash Acquisitions -- $2M -- -- $4.3M
Cash From Investing -$134.2M $160.3M $45.1M -$93.5M -$25.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $106.9M -- --
Long-Term Debt Repaid -$1.3M -$256.1M -$584.6M -$5.7M -$1.1M
Repurchase of Common Stock $130.6M $151.6M $114.3M $182M $215.4M
Other Financing Activities -$8.7M -$16.1M -$16.6M -$141.6M -$61.3M
Cash From Financing -$70.2M -$364.7M -$530.6M -$256.4M -$447.9M
 
Beginning Cash (CF) $1B $1.9B $1.3B $2.8B $2.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $67.5M $329.7M -$52.2M $195.2M $136.4M
Ending Cash (CF) $1.1B $2.2B $1.3B $3B $2.6B
 
Levered Free Cash Flow $190.7M $436.3M $281.7M $374.4M $412.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock