Financhill
Sell
15

PSBD Quote, Financials, Valuation and Earnings

Last price:
$12.24
Seasonality move :
-4.72%
Day range:
$12.17 - $12.32
52-week range:
$11.51 - $16.16
Dividend yield:
12.27%
P/E ratio:
28.15x
P/S ratio:
3.39x
P/B ratio:
0.79x
Volume:
199.8K
Avg. volume:
95K
1-year change:
-23.56%
Market cap:
$385M
Revenue:
$125.7M
EPS (TTM):
$0.43
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.4M $44.4M $66.4M $109.5M $125.7M
Revenue Growth (YoY) -- 81.76% 49.35% 65% 14.82%
 
Cost of Revenues $5M $7.4M $9.1M $7.4M $18.2M
Gross Profit $19.5M $37M $57.2M $102.2M $107.5M
Gross Profit Margin 79.72% 83.35% 86.21% 93.28% 85.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- $4.8M -$8.1M -$2.7M -$17.8M
Operating Expenses -$12M $9.4M $108.2M -$50.2M $1.9M
Operating Income $31.5M $27.7M -$51M $152.3M $105.7M
 
Net Interest Expenses $4.7M $8.6M $23.5M $44.5M $58M
EBT. Incl. Unusual Items $26.7M $19.1M -$74.5M $107.8M $47.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $26.7M $19.1M -$74.5M $107.8M $47.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.7M $19.1M -$74.5M $107.8M $47.7M
 
Basic EPS (Cont. Ops) $2.40 $1.23 -$3.22 $3.31 $1.46
Diluted EPS (Cont. Ops) $2.40 $1.23 -$3.22 $3.31 $1.46
Weighted Average Basic Share $11.2M $15.5M $23.1M $32.6M $32.6M
Weighted Average Diluted Share $11.2M $15.5M $23.1M $32.6M $32.6M
 
EBITDA $31.5M $27.7M -$51M $152.3M $105.7M
EBIT $31.5M $27.7M -$51M $152.3M $105.7M
 
Revenue (Reported) $24.4M $44.4M $66.4M $109.5M $125.7M
Operating Income (Reported) $31.5M $27.7M -$51M $152.3M $105.7M
Operating Income (Adjusted) $31.5M $27.7M -$51M $152.3M $105.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.4M $19.5M $26.7M $30.2M $30.4M
Revenue Growth (YoY) -83.82% 107.96% 36.93% 13.19% 0.85%
 
Cost of Revenues $1.8M $2.3M $2.3M $4.7M $4.2M
Gross Profit $7.5M $17.2M $24.4M $25.5M $26.2M
Gross Profit Margin 80.46% 88.18% 91.35% 84.58% 86.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $489.6K -$496.7K -$2.1M -$7.1M --
Operating Expenses $866.2K $16.9M -$21M $2.3M $10.1M
Operating Income $6.7M $260.1K $45.4M $23.2M $16.1M
 
Net Interest Expenses $1.9M $7M $11.5M $15.7M $12.8M
EBT. Incl. Unusual Items $4.7M -$6.8M $33.9M $7.6M $3.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4.7M -$6.8M $33.9M $7.6M $3.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $4.7M -$6.8M $33.9M $7.6M $3.4M
 
Basic EPS (Cont. Ops) $0.33 -$0.29 $1.30 $0.23 $0.10
Diluted EPS (Cont. Ops) $0.33 -$0.29 $1.30 $0.23 $0.10
Weighted Average Basic Share $14.4M $23.2M $26M $32.6M $32.1M
Weighted Average Diluted Share $14.4M $23.2M $26M $32.6M $32.1M
 
EBITDA $6.7M $260.1K $45.4M $23.2M $16.1M
EBIT $6.7M $260.1K $45.4M $23.2M $16.1M
 
Revenue (Reported) $9.4M $19.5M $26.7M $30.2M $30.4M
Operating Income (Reported) $6.7M $260.1K $45.4M $23.2M $16.1M
Operating Income (Adjusted) $6.7M $260.1K $45.4M $23.2M $16.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $32.8M $63.1M $97M $119.9M $117.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $9.4M $8.7M $15.6M $17.1M
Gross Profit $25.8M $53.6M $88.3M $104.3M $100M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.6M -$935.1K -$9.2M -$18.6M --
Operating Expenses $2.3M $107.7M -$40.2M -$9M $33.4M
Operating Income -- -$54.1M $128.5M $113.3M $66.5M
 
Net Interest Expenses $5.7M $17.5M $41.6M $55.6M $52.5M
EBT. Incl. Unusual Items $15.1M -$71.6M $86.9M $57.7M $14.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$71.6M $86.9M $57.7M $14.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.5M -$71.6M $86.9M $57.7M $14.1M
 
Basic EPS (Cont. Ops) $0.95 -$3.18 $3.45 $1.77 $0.43
Diluted EPS (Cont. Ops) $1.13 -$3.18 $3.45 $1.77 $0.43
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$54.1M $128.5M $113.3M $66.5M
EBIT $37.7M -$54.1M $128.5M $113.3M $66.5M
 
Revenue (Reported) $32.8M $63.1M $97M $119.9M $117.1M
Operating Income (Reported) -- -$54.1M $128.5M $113.3M $66.5M
Operating Income (Adjusted) $37.7M -$54.1M $128.5M $113.3M $66.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $30.8M $49.4M $80M $90.4M $81.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.9M $6.9M $6.5M $13.6M $12.5M
Gross Profit $25.8M $42.4M $73.5M $76.7M $69.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $4.3M -$1.4M -$2.4M -$18.3M -$11.6M
Operating Expenses $5M $103.4M -$45.1M -$2.9M $28.7M
Operating Income $20.9M -$60.9M $118.6M $79.6M $40.4M
 
Net Interest Expenses $5.7M $14.6M $32.7M $43.8M $38.3M
EBT. Incl. Unusual Items $15.1M -$75.5M $85.9M $35.7M $2.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $15.1M -$75.5M $85.9M $35.7M $2.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.1M -$75.5M $85.9M $35.7M $2.1M
 
Basic EPS (Cont. Ops) $1.13 -$3.29 $3.38 $1.10 $0.07
Diluted EPS (Cont. Ops) $1.13 -$3.29 $3.38 $1.10 $0.07
Weighted Average Basic Share $40.3M $69M $76.1M $97.7M $97M
Weighted Average Diluted Share $40.3M $69M $76.1M $97.7M $97M
 
EBITDA $20.8M -$60.9M $118.6M $79.6M $40.4M
EBIT $20.8M -$60.9M $118.6M $79.6M $40.4M
 
Revenue (Reported) $30.8M $49.4M $80M $90.4M $81.7M
Operating Income (Reported) $20.9M -$60.9M $118.6M $79.6M $40.4M
Operating Income (Adjusted) $20.8M -$60.9M $118.6M $79.6M $40.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $53.8M $79.2M $52M $65.9M $72.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $196K $598.3K $30.1K --
Other Current Assets -- -- -- -- --
Total Current Assets $67.4M $101M $90M $76.7M $93.3M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $600.1M $1.1B $966.9M $1B $1.3B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $667.5M $1.2B $1.1B $1.1B $1.4B
 
Accounts Payable $19.4M $110.2M $49.7M $14.7M $83.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $21.2M $114.6M $52.7M $18M $89M
 
Long-Term Debt $393.2M $649.9M $641.3M $641.8M $804.2M
Capital Leases -- -- -- -- --
Total Liabilities $414.3M $764.5M $694M $659.9M $893.2M
 
Common Stock $12.6K $22.6K $24.3K $27.1K $32.6K
Other Common Equity Adj -- -- -- -- --
Common Equity $253.1M $452.8M $363.4M $462M $537.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $253.1M $452.8M $363.4M $462M $537.8M
 
Total Liabilities and Equity $667.5M $1.2B $1.1B $1.1B $1.4B
Cash and Short Terms $53.8M $79.2M $52M $65.9M $72.2M
Total Debt $393.2M $649.9M $641.3M $641.8M $804.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $75.4M $28.1M $103M $47.1M $58.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- $400.7K $620.2K $139.5K --
Other Current Assets -- -- -- -- --
Total Current Assets $85.4M $38M $119M $69M $76.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $812.7M $981.6M $1B $1.3B $1.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $898.2M $1B $1.1B $1.4B $1.3B
 
Accounts Payable $156.2M $6.1M $42.3M $41.5M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $160.7M $8.9M $45.4M $47.2M $38.7M
 
Long-Term Debt $424.5M $637.1M $632.5M $824.4M $752.4M
Capital Leases -- -- -- -- --
Total Liabilities $585.2M $646M $677.9M $871.6M $791.1M
 
Common Stock $15.1K $23.4K $26.7K $32.6K $31.9K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $312.9M $373.9M $446.9M $541.9M $490.4M
 
Total Liabilities and Equity $898.2M $1B $1.1B $1.4B $1.3B
Cash and Short Terms $75.4M $28.1M $103M $47.1M $58.7M
Total Debt $424.5M $637.1M $632.5M $824.4M $752.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.7M $19.1M -$74.5M $107.8M $47.7M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$13.5M -$8M -$16.3M $27.1M -$10.3M
Change in Inventories -- -- -- -- --
Cash From Operations $16.2M $106.6M -$39.2M $57.1M $106.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$586.3M -$519.6M $35.4M -$26.7M -$305M
 
Dividends Paid (Ex Special Dividend) $3.4M $6.3M $18.8M $33.9M $46.6M
Special Dividend Paid
Long-Term Debt Issued -- $256.6M $81.3M $27.5M $541.1M
Long-Term Debt Repaid -- -- -$92M -$28.5M -$378.2M
Repurchase of Common Stock -- -- -- -- $1.3M
Other Financing Activities -- -- -- -- --
Cash From Financing $570.7M $413.4M $4.4M -$30M $199M
 
Beginning Cash (CF) $682.6K $1.1M $1.7M $2.1M $2.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $681.1K $410.9K $557.3K $466.3K $649.3K
Ending Cash (CF) $1.4M $1.5M $2.2M $2.6M $3.4M
 
Levered Free Cash Flow $16.2M $106.6M -$39.2M $57.1M $106.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $4.7M -$6.8M $33.9M $7.6M $3.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.3M $11.9M -$7.2M -$9.5M $320.5K
Change in Inventories -- -- -- -- --
Cash From Operations $110M -$9.3M $20.6M -$30.8M $5.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$159.3M $47.7M -$19.8M $16.6M $17.4M
 
Dividends Paid (Ex Special Dividend) $1.5M $4.8M $6.8M $15.3M $13.5M
Special Dividend Paid -- -- -- $50K $60K
Long-Term Debt Issued $12.6M -$6.8M $6M $23.8M --
Long-Term Debt Repaid -- -$25M -$1M -$25.9M --
Repurchase of Common Stock -- -- -- $150.5K $4.7M
Other Financing Activities -- -- -- -- --
Cash From Financing $59.2M -$34.2M -$4.1M $1.2M -$35.4M
 
Beginning Cash (CF) $11M $4.2M $3.4M $1.8M $4.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10M $4.1M -$3.3M -$13M -$12.2M
Ending Cash (CF) $21M $8.3M $84.6K -$11.2M -$8M
 
Levered Free Cash Flow $110M -$9.3M $20.6M -$30.8M $5.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -$71.6M $86.9M $57.7M $14.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $305K -$6.2M -$7.4M $5.2M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$114.7M $78.7M $54.3M $42M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$276.5M $10.9M -$342.3M $102.9M
 
Dividends Paid (Ex Special Dividend) -$4.8M $15.6M $24.8M $45.2M $57.2M
Special Dividend Paid
Long-Term Debt Issued -- $301.4M $20M $522.7M --
Long-Term Debt Repaid -- -$92M -$28.5M -$331.3M --
Repurchase of Common Stock -- -- -- $496.8K $11.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -- $384.4M -$90.4M $286.4M -$142.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$6.8M -$770.2K -$1.6M $2.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$114.7M $78.7M $54.3M $42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.1M -$75.5M $85.9M $35.7M $2.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.6M $11.9M $22M -$12.6M $2.9M
Change in Inventories -- -- -- -- --
Cash From Operations $162.5M -$58.8M $59.1M $56.3M -$8.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$212.5M $30.5M $6M -$309.6M $98.3M
 
Dividends Paid (Ex Special Dividend) $4.8M $14.1M $20M $31.3M $41.9M
Special Dividend Paid -- -- -- $170K $150K
Long-Term Debt Issued $33M $77.8M $16.5M $511.7M $37.1M
Long-Term Debt Repaid -- -$92M -$28.5M -$331.3M -$77.3M
Repurchase of Common Stock -- -- -- $496.8K $10.4M
Other Financing Activities -- -- -- -- --
Cash From Financing $60.4M $31.4M -$63.4M $253M -$88.5M
 
Beginning Cash (CF) $13.2M $9M $16.4M $24.8M $23.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.3M $3.1M $1.8M -$331.3K $1.4M
Ending Cash (CF) $23.5M $12.1M $18.1M $24.5M $24.9M
 
Levered Free Cash Flow $162.5M -$58.8M $59.1M $56.3M -$8.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 65x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
72
GLTO alert for Dec 27

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Sell
20
SMX alert for Dec 27

SMX (Security Matters) Plc [SMX] is down 15.76% over the past day.

Sell
11
CDNAF alert for Dec 27

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock