Financhill
Buy
60

PBH Quote, Financials, Valuation and Earnings

Last price:
$62.39
Seasonality move :
4.54%
Day range:
$62.24 - $63.03
52-week range:
$57.25 - $90.04
Dividend yield:
0%
P/E ratio:
15.46x
P/S ratio:
2.79x
P/B ratio:
1.64x
Volume:
340.2K
Avg. volume:
460K
1-year change:
-20.68%
Market cap:
$3B
Revenue:
$1.1B
EPS (TTM):
$4.03
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $943.4M $1.1B $1.1B $1.1B $1.1B
Revenue Growth (YoY) -2.04% 15.21% 3.77% -0.21% 1.1%
 
Cost of Revenues $419.8M $491M $527.5M $523.5M $524.6M
Gross Profit $523.5M $595.8M $600.2M $601.9M $613.2M
Gross Profit Margin 55.5% 54.82% 53.22% 53.49% 53.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $226.1M $265.9M $252.4M $259.5M $263.9M
Other Inc / (Exp) -$13.4M -$4.2M -$372.6M $756K -$17.4M
Operating Expenses $226.1M $265.9M $252.4M $259.5M $263.9M
Operating Income $297.4M $329.9M $347.8M $342.4M $349.2M
 
Net Interest Expenses $77.6M $61.9M $69.2M $67.2M $47.6M
EBT. Incl. Unusual Items $204.1M $262.5M -$93.9M $276M $284.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $39.4M $57.1M -$11.6M $66.7M $69.6M
Net Income to Company $164.7M $205.4M -$82.3M $209.3M $214.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $164.7M $205.4M -$82.3M $209.3M $214.6M
 
Basic EPS (Cont. Ops) $3.28 $4.09 -$1.65 $4.21 $4.32
Diluted EPS (Cont. Ops) $3.25 $4.04 -$1.65 $4.17 $4.29
Weighted Average Basic Share $50.2M $50.3M $49.9M $49.8M $49.7M
Weighted Average Diluted Share $50.6M $50.8M $49.9M $50.2M $50.1M
 
EBITDA $334.6M $368.7M $386.7M $373.1M $379.4M
EBIT $297.4M $329.9M $347.8M $342.4M $349.2M
 
Revenue (Reported) $943.4M $1.1B $1.1B $1.1B $1.1B
Operating Income (Reported) $297.4M $329.9M $347.8M $342.4M $349.2M
Operating Income (Adjusted) $297.4M $329.9M $347.8M $342.4M $349.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $276.2M $289.3M $286.3M $283.8M $274.1M
Revenue Growth (YoY) 16.34% 4.72% -1.02% -0.88% -3.41%
 
Cost of Revenues $124.7M $134.6M $132M $132M $127.7M
Gross Profit $151.5M $154.6M $154.3M $151.8M $146.4M
Gross Profit Margin 54.86% 53.46% 53.91% 53.5% 53.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $73M $70.3M $66.1M $67.5M $66.7M
Other Inc / (Exp) -$2.6M -$812K -$229K -$395K --
Operating Expenses $73M $70.3M $66.1M $67.5M $66.7M
Operating Income $78.6M $84.4M $88.3M $84.3M $79.7M
 
Net Interest Expenses $17M $17M $17.6M $12.3M $10M
EBT. Incl. Unusual Items $59.6M $66.6M $70.4M $71.7M $69.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.3M $15.6M $16.9M $17.3M $26.9M
Net Income to Company $45.3M $51M $53.6M $54.4M $42.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.3M $51M $53.6M $54.4M $42.2M
 
Basic EPS (Cont. Ops) $0.90 $1.02 $1.08 $1.10 $0.86
Diluted EPS (Cont. Ops) $0.89 $1.02 $1.07 $1.09 $0.86
Weighted Average Basic Share $50.2M $49.8M $49.7M $49.7M $49M
Weighted Average Diluted Share $50.8M $50.3M $50.1M $50M $49.3M
 
EBITDA $88.2M $94.1M $97.5M $92.3M $87.3M
EBIT $78.6M $84.4M $88.3M $84.3M $79.7M
 
Revenue (Reported) $276.2M $289.3M $286.3M $283.8M $274.1M
Operating Income (Reported) $78.6M $84.4M $88.3M $84.3M $79.7M
Operating Income (Adjusted) $78.6M $84.4M $88.3M $84.3M $79.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1B $1.1B $1.1B $1.1B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $453.1M $508.4M $531.7M $520.1M $507.9M
Gross Profit $568.9M $599.3M $595.4M $590.6M $602.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $254.6M $267.9M $245.5M $265.2M $258.3M
Other Inc / (Exp) -$16.2M -$3.4M -$369.9M -$1.1M --
Operating Expenses $254.6M $267.9M $245.5M $265.2M $258.3M
Operating Income $314.3M $331.4M $349.8M $325.4M $344.3M
 
Net Interest Expenses $65.6M $65.7M $72.2M $57.3M $42.5M
EBT. Incl. Unusual Items $230M $263.9M -$92.3M $267M $285M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.6M $55.4M -$10.5M $61M $84.2M
Net Income to Company $179.5M $208.6M -$81.8M $205.9M $200.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $179.5M $208.6M -$81.8M $205.9M $200.8M
 
Basic EPS (Cont. Ops) $3.58 $4.16 -$1.64 $4.14 $4.06
Diluted EPS (Cont. Ops) $3.54 $4.11 -$1.66 $4.11 $4.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $350.1M $370.9M $387.2M $356.9M $373.7M
EBIT $314.3M $331.4M $349.8M $325.4M $344.3M
 
Revenue (Reported) $1B $1.1B $1.1B $1.1B $1.1B
Operating Income (Reported) $314.3M $331.4M $349.8M $325.4M $344.3M
Operating Income (Adjusted) $314.3M $331.4M $349.8M $325.4M $344.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $545.4M $566.3M $565.6M $550.9M $523.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $240.6M $258M $262.2M $258.8M $242.1M
Gross Profit $304.8M $308.3M $303.5M $292.1M $281.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.9M $136.9M $130M $135.8M $130.1M
Other Inc / (Exp) -$2.5M -$1.6M $1M -$891K $224K
Operating Expenses $134.9M $136.9M $130M $135.8M $130.1M
Operating Income $169.9M $171.4M $173.4M $156.4M $151.4M
 
Net Interest Expenses $32.6M $32.3M $35.3M $25.4M $20.2M
EBT. Incl. Unusual Items $136M $137.5M $139.1M $130.1M $130.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.9M $31.2M $32.3M $26.6M $41.2M
Net Income to Company $103.1M $106.3M $106.8M $103.4M $89.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $103.1M $106.3M $106.8M $103.4M $89.7M
 
Basic EPS (Cont. Ops) $2.05 $2.12 $2.15 $2.08 $1.82
Diluted EPS (Cont. Ops) $2.03 $2.10 $2.13 $2.06 $1.81
Weighted Average Basic Share $100.4M $100.1M $99.5M $99.5M $98.5M
Weighted Average Diluted Share $101.5M $101M $100.3M $100.3M $99.1M
 
EBITDA $188.8M $191M $191.4M $172.4M $166.8M
EBIT $169.9M $171.4M $173.4M $156.4M $151.4M
 
Revenue (Reported) $545.4M $566.3M $565.6M $550.9M $523.6M
Operating Income (Reported) $169.9M $171.4M $173.4M $156.4M $151.4M
Operating Income (Adjusted) $169.9M $171.4M $173.4M $156.4M $151.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $32.3M $27.2M $58.5M $46.5M $97.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $114.6M $139.3M $167M $176.8M $194.3M
Inventory $115M $120.3M $162.1M $138.7M $147.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.9M $6.4M $4.1M $13.1M $8.4M
Total Current Assets $269.8M $293.3M $391.7M $375M $448.3M
 
Property Plant And Equipment $102.8M $98.5M $89.5M $89.3M $127.8M
Long-Term Investments -- -- -- -- --
Goodwill $578.1M $579M $527.6M $527.7M $527.4M
Other Intangibles $2.5B $2.7B $2.3B $2.3B $2.3B
Other Long-Term Assets $2.9M $3.3M $3M $5.7M $3.3M
Total Assets $3.5B $3.7B $3.4B $3.4B $3.5B
 
Accounts Payable $46M $55.8M $62.7M $39M $18.9M
Accrued Expenses $49.6M $56.3M $63.3M $57.1M $64.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $8.4M $9.1M $9.8M $6.2M $8.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $122.1M $143.4M $160.7M $117M $106.6M
 
Long-Term Debt $1.5B $1.5B $1.4B $1.1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $1.9B $1.7B $1.6B
 
Common Stock $540K $544K $548K $555K $560K
Other Common Equity Adj -$19.8M -$19M -$31.6M -$34.5M -$37.7M
Common Equity $1.4B $1.6B $1.4B $1.7B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.4B $1.6B $1.4B $1.7B $1.8B
 
Total Liabilities and Equity $3.5B $3.7B $3.4B $3.4B $3.5B
Cash and Short Terms $32.3M $27.2M $58.5M $46.5M $97.9M
Total Debt $1.5B $1.5B $1.4B $1.1B $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $42.8M $42.4M $60.1M $51.5M $119.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $146.6M $146M $158.5M $163.5M $199M
Inventory $107.9M $140.5M $161.3M $156.2M $159M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.5M $7.7M $8.4M $9.4M --
Total Current Assets $304.8M $336.7M $388.2M $380.7M $497.4M
 
Property Plant And Equipment $92M $87.2M $85.7M $83.7M $121.9M
Long-Term Investments -- -- -- -- --
Goodwill $578.8M $575.6M $526.9M $529.2M --
Other Intangibles $2.7B $2.7B $2.3B $2.3B --
Other Long-Term Assets $2.6M $2.6M $3.9M $6.7M --
Total Assets $3.7B $3.7B $3.3B $3.3B $3.4B
 
Accounts Payable $38M $56.2M $44.4M $31.2M $41.9M
Accrued Expenses $82M $67M $59.3M $64.2M --
Current Portion Of Long-Term Debt $6M -- -- -- --
Current Portion Of Capital Lease Obligations $8.7M $9.4M $9.6M $2.7M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $148.9M $152.3M $129.7M $106.9M $134.6M
 
Long-Term Debt $1.6B $1.5B $1.3B $1.1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $2.2B $2.1B $1.8B $1.6B $1.6B
 
Common Stock $542K $547K $552K $557K $562K
Other Common Equity Adj -$24.4M -$36.5M -$36M -$26.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.5B $1.6B $1.5B $1.7B $1.8B
 
Total Liabilities and Equity $3.7B $3.7B $3.3B $3.3B $3.4B
Cash and Short Terms $42.8M $42.4M $60.1M $51.5M $119.1M
Total Debt $1.6B $1.5B $1.3B $1.1B $1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $164.7M $205.4M -$82.3M $209.3M $214.6M
Depreciation & Amoritzation $37.2M $38.8M $38.9M $30.7M $30.2M
Stock-Based Compensation $8.5M $9M $12.4M $14M $11.2M
Change in Accounts Receivable $36.9M -$24.7M -$24.9M -$6.3M -$16.3M
Change in Inventories $3M $663K -$42.2M $24.4M -$9.3M
Cash From Operations $235.6M $259.9M $229.7M $248.9M $251.5M
 
Capital Expenditures $22.2M $9.6M $7.8M $9.6M $8.2M
Cash Acquisitions -- $247M -- -- --
Cash From Investing -$22.2M -$256.5M -$11.6M -$20.1M -$17.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $615M $682M $20M -- --
Long-Term Debt Repaid -$866.4M -$687.6M -$157.8M -$227.8M -$139.5M
Repurchase of Common Stock $11.9M -- $50M $25M $51.5M
Other Financing Activities -$19M -$9M -$5.5M -$6.3M -$5.8M
Cash From Financing -$279.4M -$7.6M -$185.8M -$241M -$182.1M
 
Beginning Cash (CF) $32.3M $27.2M $58.5M $46.5M $97.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$62.5M -$5.1M $31.3M -$12M $51.4M
Ending Cash (CF) -$26.6M $21.1M $88.8M $34.6M $148.7M
 
Levered Free Cash Flow $213.4M $250.3M $221.9M $239.4M $243.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $45.3M $51M $53.6M $54.4M $42.2M
Depreciation & Amoritzation $11.3M $9.7M $9.2M $7.9M $7.7M
Stock-Based Compensation $3.2M $3.5M $3.7M $2.1M $1.8M
Change in Accounts Receivable -$18.4M -$1.2M -$1.2M $8.8M -$29.9M
Change in Inventories $3.6M -$7.4M $7.9M -$3.4M -$5.8M
Cash From Operations $61.2M $57.5M $62.5M $69.8M $57.5M
 
Capital Expenditures $2.8M $2.4M $2.9M $2M $2.1M
Cash Acquisitions $228.9M -- -- -- --
Cash From Investing -$231.7M -$2.4M -$2.9M -$2M -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $597M -- -- -- --
Long-Term Debt Repaid -$540.9M -$35.7M -$55.7M -$41M --
Repurchase of Common Stock -- $12.3M -- $11.8M $75M
Other Financing Activities -$6.1M -- -- -$31K --
Cash From Financing $50.5M -$48M -$53.5M -$51.2M -$74.9M
 
Beginning Cash (CF) $42.8M $42.4M $60.1M $51.5M $119.1M
Foreign Exchange Rate Adjustment -$868K -$635K -$490K $711K -$4K
Additions / Reductions -$120.8M $6.6M $5.5M $17.3M -$20.4M
Ending Cash (CF) -$78.9M $48.4M $65.1M $69.5M $98.7M
 
Levered Free Cash Flow $58.4M $55.2M $59.5M $67.8M $55.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $179.5M $208.6M -$81.8M $205.9M $200.8M
Depreciation & Amoritzation $41.1M $39.5M $37.3M $28.7M $29.4M
Stock-Based Compensation $9.3M $11.3M $12.9M $11.7M $11M
Change in Accounts Receivable -$26.8M $1.4M -$12.2M $4.5M -$34.1M
Change in Inventories $12.7M -$34.1M -$20.2M $7.7M -$3.1M
Cash From Operations $238.8M $245.2M $224.5M $263M $263.4M
 
Capital Expenditures $14.9M $8.8M $8.8M $8.3M $8M
Cash Acquisitions $228.9M $18.1M -- -- --
Cash From Investing -$243.6M -$26.9M -$8.8M -$23.7M -$18.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.3B $20M -- -- --
Long-Term Debt Repaid -$1.2B -$187.5M -$182.8M -$218.1M --
Repurchase of Common Stock $10.9M $50M $25M $37.8M $123.5M
Other Financing Activities -$26.7M -$5.5M -$5.5M -$6.6M --
Cash From Financing $21.4M -$217.1M -$198.2M -$250M -$176.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.2M -$376K $17.6M -$8.5M $67.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $223.9M $236.4M $215.7M $254.6M $255.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $103.1M $106.3M $106.8M $103.4M $89.7M
Depreciation & Amoritzation $18.9M $19.6M $18M $16.1M $15.3M
Stock-Based Compensation $5.1M $7.3M $7.8M $5.6M $5.4M
Change in Accounts Receivable -$34.3M -$8.3M $4.4M $15.2M -$2.6M
Change in Inventories $13M -$21.8M $223K -$16.5M -$10.3M
Cash From Operations $130.5M $115.8M $110.5M $124.6M $136.5M
 
Capital Expenditures $4.3M $3.4M $4.4M $3.2M $2.9M
Cash Acquisitions $228.9M -- -- -- --
Cash From Investing -$233M -$3.4M -$611K -$4.2M -$4.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $682M $20M -- -- --
Long-Term Debt Repaid -$561.5M -$61.4M -$86.4M -$76.7M -$608K
Repurchase of Common Stock -- $50M $25M $37.8M $109.8M
Other Financing Activities -$9M -$5.5M -$5.5M -$5.8M -$4.1M
Cash From Financing $114.2M -$95.3M -$107.7M -$116.7M -$111.2M
 
Beginning Cash (CF) $206.4M $78.3M $114.6M $85.8M $258.6M
Foreign Exchange Rate Adjustment -$1.2M -$1.8M -$630K $1.4M $821K
Additions / Reductions $10.5M $15.3M $1.6M $5.1M $21.2M
Ending Cash (CF) $215.8M $91.8M $115.6M $92.2M $280.7M
 
Levered Free Cash Flow $126.2M $112.4M $106.1M $121.4M $133.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

Sell
32
SMX alert for Dec 24

SMX (Security Matters) Plc [SMX] is down 8.94% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock