Financhill
Sell
40

PBA Quote, Financials, Valuation and Earnings

Last price:
$37.94
Seasonality move :
0.3%
Day range:
$37.76 - $38.05
52-week range:
$34.13 - $42.40
Dividend yield:
5.37%
P/E ratio:
18.95x
P/S ratio:
3.93x
P/B ratio:
2.03x
Volume:
508.1K
Avg. volume:
1.4M
1-year change:
2.6%
Market cap:
$22B
Revenue:
$5.3B
EPS (TTM):
$2.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.4B $6.9B $8.9B $4.5B $5.3B
Revenue Growth (YoY) -18.55% 55.04% 29.61% -49.76% 19.13%
 
Cost of Revenues $2.9B $4.9B $6.9B $2.9B $3.3B
Gross Profit $1.5B $1.9B $2.1B $1.6B $2.1B
Gross Profit Margin 33.88% 28.26% 23.07% 36.14% 38.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $183.4M $244.1M $306.5M $312.7M $324.1M
Other Inc / (Exp) -$1.3B -$386M $834.7M $168.9M -$458.1M
Operating Expenses $155.1M $213M $276.5M $283.8M $287.6M
Operating Income $1.3B $1.7B $1.8B $1.3B $1.8B
 
Net Interest Expenses $299M $338.2M $342.6M $336.4M $419.7M
EBT. Incl. Unusual Items -$520.4M $1.1B $2.2B $1.4B $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$74.6M $337.4M $190.5M $306M -$112.4M
Net Income to Company -$235.6M $990.6M $2.3B $1.3B $1.4B
 
Minority Interest in Earnings -- -- -- -- $7.3M
Net Income to Common Excl Extra Items -$235.6M $990.6M $2.3B $1.3B $1.4B
 
Basic EPS (Cont. Ops) -$0.65 $1.59 $3.95 $2.22 $2.19
Diluted EPS (Cont. Ops) -$0.65 $1.59 $3.94 $2.22 $2.19
Weighted Average Basic Share $550M $550M $553M $550M $573M
Weighted Average Diluted Share $550M $551M $554M $551M $574M
 
EBITDA $1.9B $2.3B $2.3B $1.8B $2.4B
EBIT $1.3B $1.7B $1.8B $1.3B $1.8B
 
Revenue (Reported) $4.4B $6.9B $8.9B $4.5B $5.3B
Operating Income (Reported) $1.3B $1.7B $1.8B $1.3B $1.8B
Operating Income (Adjusted) $1.3B $1.7B $1.8B $1.3B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $2.1B $1.1B $1.3B $1.3B
Revenue Growth (YoY) 51.91% 24.76% -49.47% 19.75% -1.25%
 
Cost of Revenues $1.2B $1.6B $636M $805M $788.5M
Gross Profit $468.2M $501.5M $439.1M $482.4M $482.8M
Gross Profit Margin 27.46% 23.57% 40.85% 37.47% 37.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54M $58.2M $77.5M $88M $91.5M
Other Inc / (Exp) -$27M $832.5M -$8.9M -- --
Operating Expenses $46.8M $51.3M $70.1M $78.4M $82M
Operating Income $421.4M $450.2M $369.1M $404M $400.8M
 
Net Interest Expenses $84.1M $86.5M $85.7M $110.7M $109.6M
EBT. Incl. Unusual Items $560.3M $1.2B $297.5M $360M $336.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $153.2M -$67.4M $71.6M $65.3M $81.3M
Net Income to Company $466.6M $1.4B $258.7M $282.3M $210.8M
 
Minority Interest in Earnings -- -- -- $1.5M --
Net Income to Common Excl Extra Items $466.6M $1.4B $258M $282.3M $207.7M
 
Basic EPS (Cont. Ops) $0.80 $2.48 $0.43 $0.44 $0.31
Diluted EPS (Cont. Ops) $0.80 $2.47 $0.43 $0.44 $0.31
Weighted Average Basic Share $550M $554M $549M $580M $581M
Weighted Average Diluted Share $551M $556M $550M $581M $582M
 
EBITDA $567.4M $565M $494.3M $577M $580.1M
EBIT $421.4M $450.2M $369.1M $404M $400.8M
 
Revenue (Reported) $1.7B $2.1B $1.1B $1.3B $1.3B
Operating Income (Reported) $421.4M $450.2M $369.1M $404M $400.8M
Operating Income (Adjusted) $421.4M $450.2M $369.1M $404M $400.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $6.1B $9B $5.2B $5.1B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $6.8B $3.6B $3.1B $3.5B
Gross Profit $1.8B $2.1B $1.6B $1.9B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $240.7M $270.3M $300.9M $354.2M $329.3M
Other Inc / (Exp) -$1.4B $481.9M $2.2M -$283.4M --
Operating Expenses $209.9M $239.7M $271.2M $320.4M $290.7M
Operating Income $1.6B $1.9B $1.4B $1.6B $1.8B
 
Net Interest Expenses $334.1M $342.8M $336.7M $396M $422.7M
EBT. Incl. Unusual Items -$254.6M $2.1B $1B $1.1B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$36M $170.6M $284M -$151.2M $383.6M
Net Income to Company $16.2M $2.2B $903.5M $1.5B $1.3B
 
Minority Interest in Earnings -- -- -- $7.3M --
Net Income to Common Excl Extra Items -$7M $2.2B $980.1M $1.5B $1.3B
 
Basic EPS (Cont. Ops) -$0.23 $3.73 $1.61 $2.42 $2.00
Diluted EPS (Cont. Ops) -$0.23 $3.72 $1.61 $2.42 $2.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $2.5B $1.8B $2.2B $2.6B
EBIT $1.6B $1.9B $1.4B $1.6B $1.8B
 
Revenue (Reported) $6.1B $9B $5.2B $5.1B $5.6B
Operating Income (Reported) $1.6B $1.9B $1.4B $1.6B $1.8B
Operating Income (Adjusted) $1.6B $1.9B $1.4B $1.6B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $4.8B $6.9B $3.2B $3.8B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.5B $5.4B $2.1B $2.3B $2.6B
Gross Profit $1.4B $1.6B $1.2B $1.5B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $187M $213.1M $208.1M $249.9M $255M
Other Inc / (Exp) -$27.9M $828.6M -$777.3K -$451.6M -$1.4M
Operating Expenses $163.8M $190.5M $185.8M $222.7M $225.7M
Operating Income $1.2B $1.4B $969.8M $1.2B $1.3B
 
Net Interest Expenses $255M $259.5M $253.4M $313M $316.2M
EBT. Incl. Unusual Items $1.1B $2B $856.1M $576M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $294.8M $128.6M $219.9M -$237.1M $260.6M
Net Income to Company $934.1M $2.1B $803.7M $957.1M $874.9M
 
Minority Interest in Earnings -- -- -- $7.3M --
Net Income to Common Excl Extra Items $926.2M $2.1B $801.1M $957.1M $858.8M
 
Basic EPS (Cont. Ops) $1.53 $3.67 $1.33 $1.53 $1.34
Diluted EPS (Cont. Ops) $1.53 $3.65 $1.33 $1.53 $1.34
Weighted Average Basic Share $1.7B $1.7B $1.6B $1.7B $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $1.7B $1.7B
 
EBITDA $1.7B $1.8B $1.3B $1.7B $1.8B
EBIT $1.2B $1.4B $969.8M $1.2B $1.3B
 
Revenue (Reported) $4.8B $6.9B $3.2B $3.8B $4.1B
Operating Income (Reported) $1.2B $1.4B $969.8M $1.2B $1.3B
Operating Income (Adjusted) $1.2B $1.4B $969.8M $1.2B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $63.6M $34M $69.4M $103.9M $98M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $453.7M $593.8M $513.7M $529.3M $586.8M
Inventory $173.5M $297.7M $198.5M $252.5M $209.3M
Prepaid Expenses $18.8M $25.3M $23.6M $21.2M $24.3M
Other Current Assets -- -- -- $946.8M --
Total Current Assets $776.3M $985.6M $1B $2B $1.1B
 
Property Plant And Equipment $15.1B $14.9B $11.8B $12.4B $16.2B
Long-Term Investments $3.5B $3.8B $5.7B $5.5B $3.1B
Goodwill $3.7B $3.7B $3.4B $3.4B $3.5B
Other Intangibles $1.3B $1.2B $1.2B $1.1B $1B
Other Long-Term Assets -- $22M $39.8M $54.3M $75.3M
Total Assets $24.7B $24.9B $23.2B $24.7B $25B
 
Accounts Payable $340.7M $516.2M $421.4M $420.9M $368.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $470.5M $784.3M $442.1M $490M $1.1B
Current Portion Of Capital Lease Obligations $77.6M $69M $58.2M $58M $62M
Other Current Liabilities $54.1M $41.6M $42M $985.2M $52.3M
Total Current Liabilities $1.4B $1.9B $1.5B $2.4B $2B
 
Long-Term Debt $8.6B $8.6B $7.8B $7.9B $8.1B
Capital Leases -- -- -- -- --
Total Liabilities $12.9B $13.5B $11.6B $12.7B $12.8B
 
Common Stock $12.3B $12.4B $11.7B $12B $11.8B
Other Common Equity Adj $1.6M $22M $251.3M $166.6M $446.6M
Common Equity $9.4B $9.3B $10B $10.3B $10.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $47.1M $47.5M $44.3M -- --
Total Equity $11.8B $11.4B $11.7B $12B $12.2B
 
Total Liabilities and Equity $24.7B $24.9B $23.2B $24.7B $25B
Cash and Short Terms $63.6M $34M $69.4M $103.9M $98M
Total Debt $9.1B $9.5B $8.3B $8.5B $9.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $88.4M $214M $63.6M $77M $107.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $652M $649.2M $623.5M $759.5M $623.8M
Inventory $244.7M $200.9M $243.3M $238.4M $218.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1B $1.2B $955.6M $1.1B $960.2M
 
Property Plant And Equipment $15.1B $11.7B $11.8B $16.9B $16.6B
Long-Term Investments $3.6B $5.6B $5.4B $3.3B $3.2B
Goodwill -- $3.3B -- $3.7B --
Other Intangibles -- $1.1B -- $1.1B --
Other Long-Term Assets -- $35.8M $62.5M $68.1M --
Total Assets $25.1B $23.1B $22.9B $26.2B $25.5B
 
Accounts Payable $795.7M $743.8M $787M $878.6M $900.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $705.6M $767.8M $478.2M $700.2M --
Current Portion Of Capital Lease Obligations $70.6M $56.3M $54.4M $64.4M --
Other Current Liabilities $87.8M $35.8M $42.7M $12.6M --
Total Current Liabilities $1.9B $1.7B $1.4B $1.7B $1.8B
 
Long-Term Debt $8.6B $7.4B $7.8B $9.1B $8.7B
Capital Leases -- -- -- -- --
Total Liabilities $13.5B $11.2B $11.3B $13.6B $13.3B
 
Common Stock $12.4B $11.5B $11.7B $12.6B $12.2B
Other Common Equity Adj $7.8M $266.2M $250.1M $196.1M --
Common Equity -- -- -- -- --
Total Preferred Equity $8.5M -- -- -- --
Minority Interest, Total $47.4M $43.7M $44.4M -- --
Total Equity $11.6B $11.9B $11.6B $12.6B $12.2B
 
Total Liabilities and Equity $25.1B $23.1B $22.9B $26.2B $25.5B
Cash and Short Terms $88.4M $214M $63.6M $77M $107.1M
Total Debt $9.4B $8.2B $8.3B $9.9B $9.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$235.6M $990.6M $2.3B $1.3B $1.4B
Depreciation & Amoritzation $533.1M $589.4M $536.9M $503.1M $643.8M
Stock-Based Compensation -$12.7M $54.2M $62.2M -$3.7M -$5.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $2.1B $2.2B $1.9B $2.3B
 
Capital Expenditures $767.2M $524.8M $464.7M $449M $697.1M
Cash Acquisitions -- -- -- -- $1.9B
Cash From Investing -$1.1B -$808.8M -$102.2M -$573.5M -$2.8B
 
Dividends Paid (Ex Special Dividend) $1.1B $1.2B $1.3B $1.2B $1.2B
Special Dividend Paid
Long-Term Debt Issued $1.2B $1.3B $260.6M $373.3M $2B
Long-Term Debt Repaid -$697.1M -$1B -$834M -$500.6M -$992.8M
Repurchase of Common Stock -- $348.6M $486.2M $37M --
Other Financing Activities -- -- -- -- $726.6M
Cash From Financing -$603.1M -$1.3B -$2.1B -$1.3B $494.9M
 
Beginning Cash (CF) $63.6M $34M $69.4M $103.9M $98M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$35.8M -$30.3M $49.2M $32.6M -$7.3M
Ending Cash (CF) $21.8M $16.5M $125.4M $135M $98.8M
 
Levered Free Cash Flow $877.5M $1.6B $1.8B $1.5B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $466.6M $1.4B $258.7M $282.3M $210.8M
Depreciation & Amoritzation $146M $114.8M $125.6M $173M $181.1M
Stock-Based Compensation $15.9M $3.8M $8.1M $30.1M $25.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $720.6M $584.9M $478.3M $672.3M $588.6M
 
Capital Expenditures $165.9M $100.3M $126.3M $192.1M $130.5M
Cash Acquisitions $3.2M -- -- -- --
Cash From Investing -$143.6M $300.1M -$121.1M -$231.7M -$210.1M
 
Dividends Paid (Ex Special Dividend) $299.2M $290.9M $296.8M $318.9M $326.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$163.5M -$16.4M -$25M $4.4M --
Long-Term Debt Repaid -$85.4M -$409.9M -$14.5M -$69.9M --
Repurchase of Common Stock -- $118.7M $49.9K -- $780.9K
Other Financing Activities -- -- -- -$160.1M --
Cash From Financing -$535.7M -$833M -$336.4M -$550.6M -$426.8M
 
Beginning Cash (CF) $88.4M $214M $63.6M $77M $107.1M
Foreign Exchange Rate Adjustment $2.4M $6.1M $743.6K -$1.5M $4.3M
Additions / Reductions $43.6M $58.2M $21.6M -$111.4M -$44.1M
Ending Cash (CF) $134.4M $278.3M $85.9M -$35.9M $67.4M
 
Levered Free Cash Flow $554.7M $484.6M $352M $480.2M $458.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $16.2M $2.2B $903.5M $1.5B $1.3B
Depreciation & Amoritzation $598.4M $561.9M $477.3M $599.4M $703.8M
Stock-Based Compensation $51M $43.2M -$2.9M $30.1M -$16.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.2B $2.1B $1.9B $2.3B $2.4B
 
Capital Expenditures $526.5M $500.3M $411.8M $648.8M $558.8M
Cash Acquisitions $33.3M -$32.5M -- $1.9B -$48.1M
Cash From Investing -$615.2M -$366.9M -$437.6M -$2.9B -$727.6M
 
Dividends Paid (Ex Special Dividend) $1.2B $1.2B $1.2B $1.2B $1.3B
Special Dividend Paid
Long-Term Debt Issued $464.6M -- $687.5M $1.9B --
Long-Term Debt Repaid -$408.7M -$1.3B -$781.3M -$909.5M --
Repurchase of Common Stock $342.1M $205.9M $312.9M -$568K $164.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.5B -$1.6B -$1.6B $584.5M -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $60.8M $140.4M -$151M $20.3M $33.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.6B $1.6B $1.5B $1.7B $1.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $934.1M $2.1B $803.7M $957.1M $874.9M
Depreciation & Amoritzation $448.2M $415.9M $370.5M $471.5M $543.8M
Stock-Based Compensation $36.2M $25M -$38M -$4.3M -$15.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.6B $1.6B $1.3B $1.7B $1.8B
 
Capital Expenditures $388.2M $360.7M $319.8M $523.7M $398.6M
Cash Acquisitions $33.3M -- -- $1.9B --
Cash From Investing -$438.5M $6.8M -$325.1M -$2.6B -$579.4M
 
Dividends Paid (Ex Special Dividend) $922.3M $887.7M $881.3M $930.5M $964.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $470.8M -- $427M $2B $481.2M
Long-Term Debt Repaid -$322.3M -$543M -$490.3M -$899.1M -$427M
Repurchase of Common Stock $342.1M $192.5M $37.3M -- $164.1M
Other Financing Activities -- -- -- $729.9M --
Cash From Financing -$1.1B -$1.4B -$981.2M $924.9M -$1.2B
 
Beginning Cash (CF) $170.2M $291.4M $175.4M $1.5B $368.7M
Foreign Exchange Rate Adjustment $7.3M $9.3M -$745.5K $3.7M -$726.1K
Additions / Reductions $24.1M $195.1M -$6M -$18M $5.8M
Ending Cash (CF) $201.6M $495.8M $168.7M $1.5B $373.8M
 
Levered Free Cash Flow $1.2B $1.2B $981.2M $1.2B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock