Financhill
Sell
27

OC Quote, Financials, Valuation and Earnings

Last price:
$105.85
Seasonality move :
7.25%
Day range:
$103.31 - $109.05
52-week range:
$97.53 - $159.42
Dividend yield:
2.83%
P/E ratio:
27.67x
P/S ratio:
0.87x
P/B ratio:
2.18x
Volume:
870.6K
Avg. volume:
1.7M
1-year change:
-28.09%
Market cap:
$8.4B
Revenue:
$10.1B
EPS (TTM):
-$6.48
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8.5B $9.8B $9.7B $9.9B $10.1B
Revenue Growth (YoY) 20.45% 14.86% -0.86% 1.8% 2.56%
 
Cost of Revenues $6.3B $7.1B $6.8B $6.8B $7.2B
Gross Profit $2.2B $2.7B $2.8B $3.1B $2.9B
Gross Profit Margin 26.08% 27.76% 29.32% 31.26% 28.54%
 
R&D Expenses $91M $106M $123M $131M $150M
Selling, General & Admin $757M $803M $831M $1B $1B
Other Inc / (Exp) $1M $139M $44M -$573M --
Operating Expenses $846M $902M $952M $1.1B $1.2B
Operating Income $1.4B $1.8B $1.9B $2B $1.7B
 
Net Interest Expenses $131M $110M $76M $208M $256M
EBT. Incl. Unusual Items $1.3B $1.6B $1.6B $1.3B $104M
Earnings of Discontinued Ops. -- -- -- -$300M -$334M
Income Tax Expense $319M $373M $401M $334M $293M
Net Income to Company $995M $1.2B $1.2B $647M -$522M
 
Minority Interest in Earnings -- -- -$3M -- --
Net Income to Common Excl Extra Items $995M $1.2B $1.2B $947M -$188M
 
Basic EPS (Cont. Ops) $9.61 $12.85 $13.27 $7.45 -$6.21
Diluted EPS (Cont. Ops) $9.54 $12.70 $13.11 $7.37 -$6.21
Weighted Average Basic Share $103.5M $96.6M $90.1M $86.9M $84M
Weighted Average Diluted Share $104.3M $97.7M $91M $87.8M $84M
 
EBITDA $1.8B $2.3B $2.4B $2.5B $2.3B
EBIT $1.4B $1.8B $1.9B $2B $1.7B
 
Revenue (Reported) $8.5B $9.8B $9.7B $9.9B $10.1B
Operating Income (Reported) $1.4B $1.8B $1.9B $2B $1.7B
Operating Income (Adjusted) $1.4B $1.8B $1.9B $2B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $2.1B $2.3B $2.3B $2.6B $2.1B
Revenue Growth (YoY) 10.7% 7.23% 0.83% 11.72% -16.78%
 
Cost of Revenues $1.6B $1.7B $1.6B $1.8B $1.6B
Gross Profit $556M $581M $666M $762M $511M
Gross Profit Margin 26.09% 25.43% 28.91% 29.6% 23.86%
 
R&D Expenses $28M $33M $38M $40M $39M
Selling, General & Admin $209M $217M $219M $304M $250M
Other Inc / (Exp) $2M $3M -$146M -$574M --
Operating Expenses $235M $248M $256M $321M $289M
Operating Income $321M $333M $410M $441M $222M
 
Net Interest Expenses $30M $27M $14M $60M $64M
EBT. Incl. Unusual Items $296M $155M $169M $156M -$288M
Earnings of Discontinued Ops. -- -- -- -$384M -$16M
Income Tax Expense $69M $33M $40M $32M -$7M
Net Income to Company $228M $122M $130M -$258M -$297M
 
Minority Interest in Earnings $1M -$2M -$1M -- $1M
Net Income to Common Excl Extra Items $228M $122M $130M $126M -$281M
 
Basic EPS (Cont. Ops) $2.25 $1.33 $1.48 -$3.02 -$3.72
Diluted EPS (Cont. Ops) $2.23 $1.32 $1.46 -$3.02 -$3.72
Weighted Average Basic Share $100.9M $93.1M $88.5M $85.4M $80.2M
Weighted Average Diluted Share $101.7M $94.2M $89.5M $85.4M $80.2M
 
EBITDA $448M $464M $543M $487M $323M
EBIT $321M $333M $410M $441M $222M
 
Revenue (Reported) $2.1B $2.3B $2.3B $2.6B $2.1B
Operating Income (Reported) $321M $333M $410M $441M $222M
Operating Income (Adjusted) $321M $333M $410M $441M $222M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8.5B $9.8B $9.7B $9.9B $10.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.3B $7.2B $6.8B $6.8B $7.2B
Gross Profit $2.2B $2.6B $2.8B $3.1B $2.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $91M $106M $123M $131M $150M
Selling, General & Admin $757M $803M $831M $1B $1B
Other Inc / (Exp) $1M $139M $44M -$573M --
Operating Expenses $846M $899M $952M $1.1B $1.2B
Operating Income $1.4B $1.7B $1.9B $2B $1.7B
 
Net Interest Expenses $131M $110M $76M $208M $256M
EBT. Incl. Unusual Items $1.3B $1.6B $1.6B $1.3B $104M
Earnings of Discontinued Ops. -- -- -- -$300M -$334M
Income Tax Expense $319M $373M $401M $334M $293M
Net Income to Company $995M $1.2B $1.2B $647M -$522M
 
Minority Interest in Earnings -- -- -$3M -- --
Net Income to Common Excl Extra Items $995M $1.2B $1.2B $947M -$188M
 
Basic EPS (Cont. Ops) $9.61 $12.78 $13.23 $7.36 -$6.45
Diluted EPS (Cont. Ops) $9.54 $12.68 $13.12 $7.31 -$6.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2.2B $2.5B $2.5B $2.3B
EBIT $1.4B $1.7B $1.9B $2B $1.7B
 
Revenue (Reported) $8.5B $9.8B $9.7B $9.9B $10.1B
Operating Income (Reported) $1.4B $1.7B $1.9B $2B $1.7B
Operating Income (Adjusted) $1.4B $1.7B $1.9B $2B $1.7B
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Revenue $9.8B $9.7B $9.9B $10.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.2B $6.8B $6.8B $7.2B --
Gross Profit $2.6B $2.8B $3.1B $2.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $106M $123M $131M $150M --
Selling, General & Admin $803M $831M $1B $1B --
Other Inc / (Exp) $139M $44M -$573M -$24M --
Operating Expenses $899M $952M $1.1B $1.2B --
Operating Income $1.7B $1.9B $2B $1.7B --
 
Net Interest Expenses $110M $76M $208M $256M --
EBT. Incl. Unusual Items $1.6B $1.6B $1.3B $104M --
Earnings of Discontinued Ops. -- -- -$300M -$334M --
Income Tax Expense $373M $401M $334M $293M --
Net Income to Company $1.2B $1.2B $647M -$522M --
 
Minority Interest in Earnings -- -$3M -- -- --
Net Income to Common Excl Extra Items $1.2B $1.2B $947M -$188M --
 
Basic EPS (Cont. Ops) $12.78 $13.23 $7.36 -$6.45 --
Diluted EPS (Cont. Ops) $12.68 $13.12 $7.31 -$6.48 --
Weighted Average Basic Share $386.5M $360.3M $346.9M $334.4M --
Weighted Average Diluted Share $389.9M $363.6M $348.3M $334.9M --
 
EBITDA $2.2B $2.5B $2.5B $2.3B --
EBIT $1.7B $1.9B $2B $1.7B --
 
Revenue (Reported) $9.8B $9.7B $9.9B $10.1B --
Operating Income (Reported) $1.7B $1.9B $2B $1.7B --
Operating Income (Adjusted) $1.7B $1.9B $2B $1.7B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $966M $1.1B $1.6B $329M $353M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $939M $961M $987M $1.1B $937M
Inventory $1.1B $1.3B $1.2B $1.3B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $121M $117M $117M $186M --
Total Current Assets $3.1B $3.6B $3.9B $3.4B $3.3B
 
Property Plant And Equipment $4B $3.9B $4.1B $4.2B $4.7B
Long-Term Investments $46M $27M -- -- --
Goodwill $990M $1.4B $1.4B $2.8B --
Other Intangibles $1.6B $1.6B $1.5B $2.7B --
Other Long-Term Assets $249M $262M $313M $534M --
Total Assets $10B $10.8B $11.2B $14.1B $13B
 
Accounts Payable $1.1B $1.3B $1.2B $1.3B $1.3B
Accrued Expenses $232M $233M $224M $255M --
Current Portion Of Long-Term Debt -- $28M $431M $38M --
Current Portion Of Capital Lease Obligations $49M $52M $62M $87M --
Other Current Liabilities $251M $338M $300M $385M --
Total Current Liabilities $1.7B $2.1B $2.3B $2.3B $2.7B
 
Long-Term Debt $3.1B $3.1B $2.8B $5.4B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $6.1B $6B $9B $9.1B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$581M -$681M -$503M -$691M --
Common Equity $4.3B $4.6B $5.2B $5.1B $3.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39M $46M $44M $43M $40M
Total Equity $4.3B $4.6B $5.2B $5.1B $3.9B
 
Total Liabilities and Equity $10B $10.8B $11.2B $14.1B $13B
Cash and Short Terms $966M $1.1B $1.6B $329M $353M
Total Debt $3.1B $3.2B $3.2B $5.4B $5.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Cash and Equivalents $966M $1.1B $1.6B $329M $353M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $939M $961M $987M $1.1B $937M
Inventory $1.1B $1.3B $1.2B $1.3B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $121M $117M $117M $186M --
Total Current Assets $3.1B $3.6B $3.9B $3.4B $3.3B
 
Property Plant And Equipment $4B $3.9B $4.1B $4.2B $4.7B
Long-Term Investments $46M $27M -- -- --
Goodwill $990M $1.4B $1.4B $2.8B --
Other Intangibles $1.6B $1.6B $1.5B $2.7B --
Other Long-Term Assets $249M $262M $313M $534M --
Total Assets $10B $10.8B $11.2B $14.1B $13B
 
Accounts Payable $1.1B $1.3B $1.2B $1.3B $1.3B
Accrued Expenses $232M $233M $224M $255M --
Current Portion Of Long-Term Debt -- $28M $431M $38M --
Current Portion Of Capital Lease Obligations $49M $52M $62M $87M --
Other Current Liabilities $251M $338M $300M $385M --
Total Current Liabilities $1.7B $2.1B $2.3B $2.3B $2.7B
 
Long-Term Debt $3.1B $3.1B $2.8B $5.4B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $6.1B $6B $9B $9.1B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$581M -$681M -$503M -$691M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $39M $46M $44M $43M $40M
Total Equity $4.3B $4.6B $5.2B $5.1B $3.9B
 
Total Liabilities and Equity $10B $10.8B $11.2B $14.1B $13B
Cash and Short Terms $966M $1.1B $1.6B $329M $353M
Total Debt $3.1B $3.2B $3.2B $5.4B $5.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $995M $1.2B $1.2B $647M -$522M
Depreciation & Amoritzation $502M $531M $533M $677M $694M
Stock-Based Compensation $50M $51M $51M $93M $71M
Change in Accounts Receivable -$28M -$14M -$26M $6M $235M
Change in Inventories -$227M -$287M $148M -$43M -$65M
Cash From Operations $1.5B $1.8B $1.7B $1.9B $1.8B
 
Capital Expenditures $416M $446M $526M $647M $824M
Cash Acquisitions $42M $426M $6M $2.9B --
Cash From Investing -$377M -$632M -$356M -$3.4B -$765M
 
Dividends Paid (Ex Special Dividend) $108M $136M $188M $208M $232M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5.5B --
Long-Term Debt Repaid -$216M -$30M -$33M -$4.4B --
Repurchase of Common Stock $570M $795M $657M $491M $815M
Other Financing Activities $13M -$13M $1M -$5M --
Cash From Financing -$881M -$965M -$877M $334M -$1.1B
 
Beginning Cash (CF) $966M $1.1B $1.6B $329M $353M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $242M $141M $516M -$1.3B $38M
Ending Cash (CF) $1.2B $1.2B $2.2B -$1B $480M
 
Levered Free Cash Flow $1.1B $1.3B $1.2B $1.2B $962M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $228M $122M $130M -$258M -$297M
Depreciation & Amoritzation $132M $131M $87M $194M $181M
Stock-Based Compensation $14M $13M $13M $19M $17M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $335M $675M $698M $676M $590M
 
Capital Expenditures $173M $140M $136M $197M $257M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$135M -$50M -$137M -$200M -$252M
 
Dividends Paid (Ex Special Dividend) $27M $33M $46M $52M $56M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1M -- -- $160M --
Long-Term Debt Repaid -$23M -$2M -$9M -$572M --
Repurchase of Common Stock $135M $259M $238M $103M $232M
Other Financing Activities $21M -$5M $1M -- --
Cash From Financing -$165M -$299M -$292M -$567M -$289M
 
Beginning Cash (CF) $966M $1.1B $1.6B $329M $353M
Foreign Exchange Rate Adjustment $4M $23M $22M -$59M $7M
Additions / Reductions $39M $349M $291M -$150M $56M
Ending Cash (CF) $1B $1.5B $1.9B $120M $416M
 
Levered Free Cash Flow $162M $535M $562M $479M $333M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $995M $1.2B $1.2B $647M -$522M
Depreciation & Amoritzation $502M $531M $533M $677M $694M
Stock-Based Compensation $50M $51M $51M $93M $71M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $1.8B $1.7B $1.9B $1.8B
 
Capital Expenditures $416M $446M $526M $647M $824M
Cash Acquisitions $42M $426M $6M $2.9B --
Cash From Investing -$377M -$632M -$356M -$3.4B -$765M
 
Dividends Paid (Ex Special Dividend) $108M $136M $188M $208M $232M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $5.5B --
Long-Term Debt Repaid -$216M -$30M -$33M -$4.4B --
Repurchase of Common Stock $570M $795M $657M $491M $815M
Other Financing Activities $13M -$13M -- -$5M --
Cash From Financing -$881M -$965M -$877M $334M -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $242M $141M $516M -$1.3B $38M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.3B $1.2B $1.2B $962M
Period Ending 2022-12-31 2023-12-31 2024-12-31 2025-12-31 2026-12-31
Net Income to Stockholders $1.2B $1.2B $647M -$522M --
Depreciation & Amoritzation $531M $533M $677M $694M --
Stock-Based Compensation $51M $51M $93M $71M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $1.7B $1.9B $1.8B --
 
Capital Expenditures $446M $526M $647M $824M --
Cash Acquisitions $426M $6M $2.9B -- --
Cash From Investing -$632M -$356M -$3.4B -$765M --
 
Dividends Paid (Ex Special Dividend) $136M $188M $208M $232M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $5.5B $749M --
Long-Term Debt Repaid -$30M -$33M -$4.4B -$380M --
Repurchase of Common Stock $795M $657M $491M $815M --
Other Financing Activities -$13M $1M -$5M -- --
Cash From Financing -$965M -$877M $334M -$1.1B --
 
Beginning Cash (CF) $3.4B $4.7B $2.4B $1.3B --
Foreign Exchange Rate Adjustment -$22M $30M -$87M $89M --
Additions / Reductions $141M $516M -$1.3B $38M --
Ending Cash (CF) $3.6B $5.2B $1B $1.4B --
 
Levered Free Cash Flow $1.3B $1.2B $1.2B $962M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Celestica The Best AI Stock to Buy Now?
Is Celestica The Best AI Stock to Buy Now?

Technology and hardware business Celestica (NYSE:CLS) has seen massive upward…

Will AI Disrupt SaaS Software Stocks?
Will AI Disrupt SaaS Software Stocks?

Since January 28th, software stocks in the United States have…

Why Is Meta Stock Going Higher?
Why Is Meta Stock Going Higher?

Over the last five days, shares of Instagram and Facebook…

Stock Ideas

Sell
46
Is NVDA Stock a Buy?

Market Cap: $4.3T
P/E Ratio: 36x

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 34x

Sell
40
Is GOOGL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 27x

Alerts

Buy
51
AAOI alert for Apr 4

Applied Optoelectronics, Inc. [AAOI] is up 20.3% over the past day.

Buy
59
SBAC alert for Apr 4

SBA Communications Corp. [SBAC] is up 18.96% over the past day.

Buy
55
VSAT alert for Apr 4

ViaSat, Inc. [VSAT] is up 18.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock