Financhill
Buy
75

NUVB Quote, Financials, Valuation and Earnings

Last price:
$8.55
Seasonality move :
-2.71%
Day range:
$8.15 - $8.70
52-week range:
$1.54 - $8.70
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
108.58x
P/B ratio:
8.99x
Volume:
6.1M
Avg. volume:
10.3M
1-year change:
208.66%
Market cap:
$2.9B
Revenue:
$7.9M
EPS (TTM):
-$0.64
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- -- -- $7.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $103K $368K $484K $222K $7.8M
Gross Profit -$103K -$368K -$484K -$222K $112K
Gross Profit Margin -- -- -- -- 1.42%
 
R&D Expenses $32.6M $69M $87.8M $71.3M $99.1M
Selling, General & Admin $10.9M $24.3M $31.9M $28.5M $69.2M
Other Inc / (Exp) -$53K $3.5M $8.1M -$591K -$2M
Operating Expenses $43.4M $93M $119.3M $99.6M $167.7M
Operating Income -$43.6M -$93.3M -$119.7M -$99.8M -$167.6M
 
Net Interest Expenses -- -- -- -- $341K
EBT. Incl. Unusual Items -$41.7M -$86.8M -$104.2M -$75.8M -$567.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$41.7M -$86.8M -$104.2M -$75.8M -$567.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$41.7M -$86.8M -$104.2M -$75.8M -$567.9M
 
Basic EPS (Cont. Ops) -$0.43 -$0.44 -$0.48 -$0.35 -$2.11
Diluted EPS (Cont. Ops) -$0.43 -$0.44 -$0.48 -$0.35 -$2.11
Weighted Average Basic Share $97.5M $197.9M $216.7M $218.9M $268.8M
Weighted Average Diluted Share $97.5M $197.9M $216.7M $218.9M $268.8M
 
EBITDA -$43.4M -$93M -$119.3M -$99.6M -$166.9M
EBIT -$43.6M -$93.3M -$119.7M -$99.8M -$167.6M
 
Revenue (Reported) -- -- -- -- $7.9M
Operating Income (Reported) -$43.6M -$93.3M -$119.7M -$99.8M -$167.6M
Operating Income (Adjusted) -$43.6M -$93.3M -$119.7M -$99.8M -$167.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $727K $13.1M
Revenue Growth (YoY) -- -- -- -- 1704.68%
 
Cost of Revenues $70K $217K $55K $1.7M $3.9M
Gross Profit -$70K -$217K -$55K -$950K $9.2M
Gross Profit Margin -- -- -- -130.67% 70.4%
 
R&D Expenses $17.1M $21.3M $18.6M $27.7M $28.8M
Selling, General & Admin $5.7M $8M $7.8M $19.6M $37.4M
Other Inc / (Exp) -$35K $8K $167K $285K --
Operating Expenses $22.7M $29.1M $26.3M $47.2M $65.7M
Operating Income -$22.8M -$29.3M -$26.3M -$48.1M -$56.4M
 
Net Interest Expenses -- -- -- $120K $6.5M
EBT. Incl. Unusual Items -$22M -$27.2M -$19.6M -$41.2M -$55.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$22M -$27.2M -$19.6M -$41.2M -$55.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$22M -$27.2M -$19.6M -$41.2M -$55.8M
 
Basic EPS (Cont. Ops) -$0.11 -$0.12 -$0.09 -$0.15 -$0.16
Diluted EPS (Cont. Ops) -$0.11 -$0.12 -$0.09 -$0.15 -$0.16
Weighted Average Basic Share $207.1M $218.3M $218.9M $273.6M $342.4M
Weighted Average Diluted Share $207.1M $218.3M $218.9M $273.6M $342.4M
 
EBITDA -$22.7M -$29.1M -$26.3M -$47.9M -$55.9M
EBIT -$22.8M -$29.3M -$26.3M -$48.1M -$56.4M
 
Revenue (Reported) -- -- -- $727K $13.1M
Operating Income (Reported) -$22.8M -$29.3M -$26.3M -$48.1M -$56.4M
Operating Income (Adjusted) -$22.8M -$29.3M -$26.3M -$48.1M -$56.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $2.2M $26.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $168K $421K $238K $3.4M $13.7M
Gross Profit -$168K -$421K -$238K -$1.2M $13.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.4M $92.9M $72.8M $85.2M $110.1M
Selling, General & Admin $21.1M $32.1M $30.5M $48.6M $137.4M
Other Inc / (Exp) -$37K $11.7M -$645K -$536K --
Operating Expenses $77.3M $124.6M $103.1M $133.2M $246.1M
Operating Income -$77.5M -$125M -$103.3M -$134.4M -$233M
 
Net Interest Expenses -- -- -- $252K $7.1M
EBT. Incl. Unusual Items -$75M -$108.5M -$82.9M -$532.3M -$217.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$75M -$108.5M -$82.9M -$532.3M -$217.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$75M -$108.5M -$82.9M -$532.3M -$217.5M
 
Basic EPS (Cont. Ops) -$0.43 -$0.50 -$0.38 -$2.17 -$0.64
Diluted EPS (Cont. Ops) -$0.43 -$0.50 -$0.38 -$2.17 -$0.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$77.3M -$124.6M -$103.1M -$133.9M -$231.6M
EBIT -$77.5M -$125M -$103.3M -$134.4M -$233M
 
Revenue (Reported) -- -- -- $2.2M $26.7M
Operating Income (Reported) -$77.5M -$125M -$103.3M -$134.4M -$233M
Operating Income (Adjusted) -$77.5M -$125M -$103.3M -$134.4M -$233M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue -- -- -- $2.2M $21M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $141K $378K $132K $3.3M $9.2M
Gross Profit -$141K -$378K -$132K -$1.2M $11.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $47M $70.9M $55.9M $69.8M $80.8M
Selling, General & Admin $16.7M $24.5M $23.1M $43.1M $111.2M
Other Inc / (Exp) -$66K $8.1M -$612K -$557K $724K
Operating Expenses $63.6M $95M $78.9M $112.5M $190.8M
Operating Income -$63.7M -$95.4M -$79M -$113.6M -$179M
 
Net Interest Expenses -- -- -- $252K $7M
EBT. Incl. Unusual Items -$61.7M -$83.4M -$62M -$518.5M -$168M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$61.7M -$83.4M -$62M -$518.5M -$168M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.7M -$83.4M -$62M -$518.5M -$168M
 
Basic EPS (Cont. Ops) -$0.32 -$0.39 -$0.28 -$2.11 -$0.49
Diluted EPS (Cont. Ops) -$0.32 -$0.39 -$0.28 -$2.11 -$0.49
Weighted Average Basic Share $580.8M $648.3M $656.5M $737.4M $1B
Weighted Average Diluted Share $580.8M $648.3M $656.5M $737.4M $1B
 
EBITDA -$63.6M -$95M -$78.9M -$113.2M -$177.8M
EBIT -$63.7M -$95.4M -$79M -$113.6M -$179M
 
Revenue (Reported) -- -- -- $2.2M $21M
Operating Income (Reported) -$63.7M -$95.4M -$79M -$113.6M -$179M
Operating Income (Adjusted) -$63.7M -$95.4M -$79M -$113.6M -$179M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $215.8M $765.4M $661M $611.2M $502.7M
Short Term Investments $186M $633M $559.9M $568.6M $467M
Accounts Receivable, Net -- -- -- -- $12.7M
Inventory -- -- -- -- --
Prepaid Expenses $914K $3.6M $3.8M $1.5M --
Other Current Assets $914K $3.6M $3.8M $1.5M $7.3M
Total Current Assets $217.8M $772.1M $667.3M $616.4M $526.3M
 
Property Plant And Equipment $688K $3.7M $4.7M $4.3M $3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $587K $6.6M
Total Assets $221.8M $776.2M $672.1M $621.5M $540.6M
 
Accounts Payable $2.2M $3.9M $2.1M $2.2M $6.3M
Accrued Expenses $1.1M $5.6M $5.7M $5.3M $17.3M
Current Portion Of Long-Term Debt -- -- -- -- $6.3M
Current Portion Of Capital Lease Obligations -- $863K $1.2M $2M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.6M $16.9M $13.2M $14M $58.2M
 
Long-Term Debt -- $2.2M $3.1M $2M $969K
Capital Leases -- -- -- -- --
Total Liabilities $6.7M $30.2M $17.1M $16.4M $76.8M
 
Common Stock $289.5M $910M $927.6M $947.7M $1.4B
Other Common Equity Adj $1.6M -$1.2M -$5.5M $181K $573K
Common Equity $215.1M $746M $655.1M $605.1M $463.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $215.1M $746M $655.1M $605.1M $463.8M
 
Total Liabilities and Equity $221.8M $776.2M $672.1M $621.5M $540.6M
Cash and Short Terms $215.8M $765.4M $661M $611.2M $502.7M
Total Debt -- $2.2M $3.1M $2M $969K
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $791.8M $673.9M $619.3M $549.1M $549M
Short Term Investments $447.2M $535.3M $594.9M $519.1M --
Accounts Receivable, Net -- -- -- $112K $8.3M
Inventory -- -- -- -- $5.7M
Prepaid Expenses -- -- -- -- $8.9M
Other Current Assets $3M $5.1M $3M $11.6M --
Total Current Assets $796.6M $681.4M $625.3M $565M $577.5M
 
Property Plant And Equipment $758K $5M $4.8M $3.2M $4.9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $587K $480K --
Total Assets $797.8M $686.5M $630.9M $571.6M $601.6M
 
Accounts Payable $5.2M $3M $2.4M $12.4M $15.4M
Accrued Expenses $8.1M $9.9M $11.9M $23.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $1.1M $1.9M $1.8M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $13.3M $14M $16.1M $59M $68.1M
 
Long-Term Debt -- $3.4M $2.5M $985K $194.7M
Capital Leases -- -- -- -- --
Total Liabilities $28.4M $18.6M $19.3M $68.9M $275.7M
 
Common Stock $906.6M $922.2M $943.9M $1.4B $1.4B
Other Common Equity Adj $388K -$8.1M -$3.3M $1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $769.4M $667.9M $611.6M $502.7M $325.9M
 
Total Liabilities and Equity $797.8M $686.5M $630.9M $571.6M $601.6M
Cash and Short Terms $791.8M $673.9M $619.3M $549.1M $549M
Total Debt -- $3.4M $2.5M $985K $200.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$41.7M -$86.8M -$104.2M -$75.8M -$567.9M
Depreciation & Amoritzation $103K $368K $484K $222K $683K
Stock-Based Compensation $2.2M $9.3M $16.3M $19.5M $32.3M
Change in Accounts Receivable -$264K -$1.9M $554K -$1.2M -$12.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$36.5M -$68.2M -$96.1M -$68M -$130.4M
 
Capital Expenditures $145K $282K $370K $69K $162K
Cash Acquisitions -- -- -- -- $7.4M
Cash From Investing -$70.3M -$454.7M $63.5M $8.9M $122.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $12.6M
Long-Term Debt Repaid -- -- -- -- -$17.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.5M $624.8M -- -- --
Cash From Financing $133.1M $625.5M $1.3M $628K $331K
 
Beginning Cash (CF) $29.8M $132.4M $101.1M $42.6M $35.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.3M $102.7M -$31.3M -$58.5M -$6.9M
Ending Cash (CF) $56M $235.1M $69.8M -$15.8M $29.3M
 
Levered Free Cash Flow -$36.7M -$68.5M -$96.5M -$68.1M -$130.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$22M -$27.2M -$19.6M -$41.2M -$55.8M
Depreciation & Amoritzation $70K $217K $90K $162K $534K
Stock-Based Compensation $2.7M $2.9M $5.4M $7.5M $8M
Change in Accounts Receivable $183K $318K -$238K -$240K -$7.2M
Change in Inventories -- -- -- -- -$5.2M
Cash From Operations -$13.1M -$28.1M -$16.2M -$31.1M -$52.9M
 
Capital Expenditures $29K $103K $22K $148K $8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$91.7M $64.2M -$9.6M $29.1M -$96.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$62K -- -- -- --
Cash From Financing -$32K $258K $77K -$1.5M $501K
 
Beginning Cash (CF) $344.6M $138.7M $24.4M $30M $98.9M
Foreign Exchange Rate Adjustment -- -- -- -$742K -$64K
Additions / Reductions -$104.9M $36.4M -$25.7M -$4.2M -$149.1M
Ending Cash (CF) $239.7M $175.1M -$1.3M $25M -$50.2M
 
Levered Free Cash Flow -$13.2M -$28.2M -$16.2M -$31.2M -$60.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$75M -$108.5M -$82.9M -$532.3M -$217.5M
Depreciation & Amoritzation $168K $605K $273K $519K $1.4M
Stock-Based Compensation $7.6M $14.1M $20.8M $25.8M $38.1M
Change in Accounts Receivable -$1.4M -$536K -$683K -$1.2M -$9.6M
Change in Inventories -- -- -- -- --
Cash From Operations -$57.6M -$103.4M -$69.1M -$99.1M -$190M
 
Capital Expenditures $174K $440K $121K $188K $8.3M
Cash Acquisitions -- -- -- $7.3M $91K
Cash From Investing -$363.7M -$104M -$46.1M $104.1M $64.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$9.5M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $621.7M -- -- -- --
Cash From Financing $757.6M $1.5M $915K $1.4M $193.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $336.3M -$205.9M -$114.3M $5.6M $68.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$57.8M -$103.9M -$69.3M -$99.3M -$198.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$61.7M -$83.4M -$62M -$518.5M -$168M
Depreciation & Amoritzation $141K $378K $167K $464K $1.2M
Stock-Based Compensation $6.5M $11.3M $15.8M $22.1M $27.9M
Change in Accounts Receivable -$722K $689K -$548K -$549K $2.4M
Change in Inventories -- -- -- -- -$5.7M
Cash From Operations -$44.7M -$79.9M -$53M -$84.1M -$143.7M
 
Capital Expenditures $147K $305K $56K $175K $8.3M
Cash Acquisitions -- -- -- $7.3M --
Cash From Investing -$265.4M $85.3M -$24.2M $70.9M $12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $7M $48.9M
Long-Term Debt Repaid -- -- -- -$9.5M -$700K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $624.8M -- -- -- $143.4M
Cash From Financing $625M $920K $508K $1.2M $194.5M
 
Beginning Cash (CF) $1.4B $347.2M $104.5M $98.8M $394.8M
Foreign Exchange Rate Adjustment -- -- -- -$742K -$41K
Additions / Reductions $314.9M $6.3M -$76.7M -$12.6M $63.2M
Ending Cash (CF) $1.7B $353.5M $27.8M $85.5M $458M
 
Levered Free Cash Flow -$44.9M -$80.2M -$53M -$84.3M -$152M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock