Financhill
Sell
41

NJR Quote, Financials, Valuation and Earnings

Last price:
$46.03
Seasonality move :
2.62%
Day range:
$46.14 - $46.65
52-week range:
$43.46 - $50.77
Dividend yield:
4.01%
P/E ratio:
13.87x
P/S ratio:
2.29x
P/B ratio:
1.95x
Volume:
539.2K
Avg. volume:
661.3K
1-year change:
-0.47%
Market cap:
$4.7B
Revenue:
$2B
EPS (TTM):
$3.33
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.9B $1.9B $1.8B $2B
Revenue Growth (YoY) 8.92% 37.05% -33.8% -7.51% 13.94%
 
Cost of Revenues $1.8B $2.5B $1.6B $1.3B $1.6B
Gross Profit $301M $397.1M $299.8M $436.7M $435.8M
Gross Profit Margin 14.16% 13.62% 15.54% 24.47% 21.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $24.6M $22.3M $26.1M $41.6M --
Operating Expenses -- -- -- -- --
Operating Income $301M $397.1M $299.8M $436.7M $435.8M
 
Net Interest Expenses $78.6M $84.5M $128.8M $130.3M $128.6M
EBT. Incl. Unusual Items $234.4M $342.9M $310.1M $369.4M $426.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.3M $76.2M $49.3M $84.9M $97M
Net Income to Company $117.9M $274.9M $264.7M $289.8M $335.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.9M $274.9M $264.7M $289.8M $335.6M
 
Basic EPS (Cont. Ops) $1.23 $2.86 $2.73 $2.94 $3.35
Diluted EPS (Cont. Ops) $1.22 $2.85 $2.71 $2.92 $3.33
Weighted Average Basic Share $96.2M $96.1M $97M $98.6M $100.2M
Weighted Average Diluted Share $96.6M $96.5M $97.6M $99.3M $100.8M
 
EBITDA $421.6M $534.7M $455M $603.4M $624.6M
EBIT $301M $397.1M $299.8M $436.7M $435.8M
 
Revenue (Reported) $2.1B $2.9B $1.9B $1.8B $2B
Operating Income (Reported) $301M $397.1M $299.8M $436.7M $435.8M
Operating Income (Adjusted) $301M $397.1M $299.8M $436.7M $435.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $545.2M $763.2M $327.6M $397.6M $341.5M
Revenue Growth (YoY) 35.37% 40% -57.08% 21.38% -14.13%
 
Cost of Revenues $490.8M $670M $271M $250.5M $304.4M
Gross Profit $54.4M $93.2M $56.6M $147.1M $37.1M
Gross Profit Margin 9.98% 12.21% 17.29% 37% 10.86%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $10.7M $9.7M $10.9M $10.2M --
Operating Expenses -- -- -- -- --
Operating Income $54.4M $93.2M $56.6M $147.1M $37.1M
 
Net Interest Expenses $19.9M $25.6M $39.9M $35M $30.5M
EBT. Incl. Unusual Items -$6.1M $64.6M $42.1M $120.4M $16.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$4.4M $12.1M $6.2M $30.8M $3.1M
Net Income to Company -$1.1M $54.5M $37M $91.1M $15.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.1M $54.5M $37M $91.1M $15.1M
 
Basic EPS (Cont. Ops) -$0.01 $0.57 $0.38 $0.92 $0.15
Diluted EPS (Cont. Ops) -$0.01 $0.56 $0.38 $0.91 $0.15
Weighted Average Basic Share $96.2M $96.2M $97.6M $99.3M $100.5M
Weighted Average Diluted Share $96.2M $96.6M $98.2M $100M $101M
 
EBITDA $86M $129.4M $96.4M $192.4M $85.6M
EBIT $54.4M $93.2M $56.6M $147.1M $37.1M
 
Revenue (Reported) $545.2M $763.2M $327.6M $397.6M $341.5M
Operating Income (Reported) $54.4M $93.2M $56.6M $147.1M $37.1M
Operating Income (Adjusted) $54.4M $93.2M $56.6M $147.1M $37.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2.1B $2.9B $1.9B $1.8B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.5B $1.6B $1.3B $1.6B
Gross Profit $301.5M $397M $299.8M $436.8M $436.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $24.6M $22.3M $26.1M $41.6M --
Operating Expenses -- -- -- -- --
Operating Income $301.5M $397M $299.8M $436.8M $436.8M
 
Net Interest Expenses $73.5M $85.5M $128.8M $128.7M $128.6M
EBT. Incl. Unusual Items $234.4M $342.9M $310.1M $369.4M $426.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.3M $76.2M $49.3M $84.9M $97M
Net Income to Company $117.9M $274.9M $264.7M $289.8M $335.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $117.9M $274.9M $264.7M $289.8M $335.6M
 
Basic EPS (Cont. Ops) $1.23 $2.86 $2.73 $2.94 $3.35
Diluted EPS (Cont. Ops) $1.22 $2.85 $2.72 $2.92 $3.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $420.8M $533.7M $455M $603.5M $625.6M
EBIT $301.5M $397M $299.8M $436.8M $436.8M
 
Revenue (Reported) $2.1B $2.9B $1.9B $1.8B $2B
Operating Income (Reported) $301.5M $397M $299.8M $436.8M $436.8M
Operating Income (Adjusted) $301.5M $397M $299.8M $436.8M $436.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $2.9B $1.9B $1.8B $2B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $1.6B $1.3B $1.6B --
Gross Profit $397M $299.8M $436.8M $436.8M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $22.3M $26.1M $41.6M $95.8M --
Operating Expenses -- -- -- -- --
Operating Income $397M $299.8M $436.8M $436.8M --
 
Net Interest Expenses $85.5M $128.8M $128.7M $128.6M --
EBT. Incl. Unusual Items $342.9M $310.1M $369.4M $426.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.2M $49.3M $84.9M $97M --
Net Income to Company $274.9M $264.7M $289.8M $335.6M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $274.9M $264.7M $289.8M $335.6M --
 
Basic EPS (Cont. Ops) $2.86 $2.73 $2.94 $3.35 --
Diluted EPS (Cont. Ops) $2.85 $2.72 $2.92 $3.33 --
Weighted Average Basic Share $384.4M $388.1M $394.5M $401M --
Weighted Average Diluted Share $386.1M $390.7M $396.6M $402.8M --
 
EBITDA $533.7M $455M $603.5M $625.6M --
EBIT $397M $299.8M $436.8M $436.8M --
 
Revenue (Reported) $2.9B $1.9B $1.8B $2B --
Operating Income (Reported) $397M $299.8M $436.8M $436.8M --
Operating Income (Adjusted) $397M $299.8M $436.8M $436.8M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $77.6M $95.4M $21.8M $14.3M $9.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $198.5M $216.7M $105.6M $117.1M $122.2M
Inventory $213.2M $294M $226.5M $237.6M $259.3M
Prepaid Expenses $8.2M $8.6M $9.7M $78.8M $78M
Other Current Assets $50.4M $62.4M $94.7M $100M --
Total Current Assets $634.3M $756.1M $532.1M $554.6M $569.9M
 
Property Plant And Equipment $4.4B $4.8B $5.2B $5.6B $6B
Long-Term Investments $151.5M $148M $145.3M $156.7M $174M
Goodwill -- -- -- -- --
Other Intangibles $10.6M $8.5M $8.4M $10.5M --
Other Long-Term Assets $49.9M $57.5M $61.7M $71.7M --
Total Assets $5.7B $6.3B $6.5B $7B $7.6B
 
Accounts Payable $394.8M $392.5M $203.9M $227.6M $267.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $450.1M $499M $368.3M $480.8M --
Current Portion Of Capital Lease Obligations $4.3M $4.6M $4.8M $4.9M --
Other Current Liabilities $131.5M $96.6M $72.3M $58.9M --
Total Current Liabilities $1.1B $1.1B $806.6M $887.8M $780.9M
 
Long-Term Debt $2.3B $2.6B $2.9B $3B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.4B $4.5B $4.8B $5.2B
 
Common Stock $240.6M $241.6M $243.5M $248.2M $250.7M
Other Common Equity Adj -$34.5M -$4.8M $10.8M $19.7M --
Common Equity $1.6B $1.8B $2B $2.2B $2.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.8B $2B $2.2B $2.4B
 
Total Liabilities and Equity $5.7B $6.3B $6.5B $7B $7.6B
Cash and Short Terms $77.6M $95.4M $21.8M $14.3M $9.5M
Total Debt $2.4B $2.7B $3B $3.2B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $77.6M $95.4M $21.8M $14.3M $9.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $198.5M $216.7M $105.6M $117.1M $122.2M
Inventory $213.2M $294M $226.5M $237.6M $259.3M
Prepaid Expenses $8.2M $8.6M $9.7M $78.8M $78M
Other Current Assets $50.4M $62.4M $94.7M $100M --
Total Current Assets $634.3M $756.1M $532.1M $554.6M $569.9M
 
Property Plant And Equipment $4.4B $4.8B $5.2B $5.6B $6B
Long-Term Investments $151.5M $148M $145.3M $156.7M $174M
Goodwill -- -- -- -- --
Other Intangibles $10.6M $8.5M $8.4M $10.5M --
Other Long-Term Assets $49.9M $57.5M $61.7M $71.7M --
Total Assets $5.7B $6.3B $6.5B $7B $7.6B
 
Accounts Payable $394.8M $392.5M $203.9M $227.6M $267.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $450.1M $499M $368.3M $480.8M --
Current Portion Of Capital Lease Obligations $4.3M $4.6M $4.8M $4.9M --
Other Current Liabilities $131.5M $96.6M $72.3M $58.9M --
Total Current Liabilities $1.1B $1.1B $806.6M $887.8M $780.9M
 
Long-Term Debt $2.3B $2.6B $2.9B $3B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4.4B $4.5B $4.8B $5.2B
 
Common Stock $240.6M $241.6M $243.5M $248.2M $250.7M
Other Common Equity Adj -$34.5M -$4.8M $10.8M $19.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.8B $2B $2.2B $2.4B
 
Total Liabilities and Equity $5.7B $6.3B $6.5B $7B $7.6B
Cash and Short Terms $77.6M $95.4M $21.8M $14.3M $9.5M
Total Debt $2.4B $2.7B $3B $3.2B $3.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $117.9M $274.9M $264.7M $289.8M $335.6M
Depreciation & Amoritzation $118.8M $135.4M $157.4M $165M $186.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$81.4M -$16.7M $112.6M -$12.7M -$15.1M
Change in Inventories -$25.3M -$80.8M $67.4M -$11.1M -$21.6M
Cash From Operations $366.1M $377M $434.9M $410.1M $468.3M
 
Capital Expenditures $574.3M $559.1M $500.4M $571.3M $660M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$625.3M -$592.9M -$540.9M -$571.3M -$568.9M
 
Dividends Paid (Ex Special Dividend) $117M $127.7M $151M $165.1M $180.1M
Special Dividend Paid
Long-Term Debt Issued $17.7M $551.4M $401.2M $323.5M --
Long-Term Debt Repaid -$18M -$68.3M -$221.9M -$125.1M --
Repurchase of Common Stock $27.2M -- -- -- --
Other Financing Activities -$4.8M -$4.2M -$4.6M -$5.7M --
Cash From Financing $117.8M $262.5M $59.7M $141.8M $102M
 
Beginning Cash (CF) $77.6M $95.4M $21.8M $14.3M $9.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$141.4M $46.6M -$46.3M -$19.4M $1.3M
Ending Cash (CF) -$63.8M $141.9M -$24.5M -$5.2M $10.8M
 
Levered Free Cash Flow -$208.2M -$182.2M -$65.4M -$161.2M -$191.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$1.1M $54.5M $37M $91.1M $15.1M
Depreciation & Amoritzation $29.8M $34.9M $40.3M $44.7M $47.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$5.6M $45.2M $8.7M $21.6M $59.5M
Change in Inventories -$67.9M -$68.1M -$40.7M -$73.7M -$48.1M
Cash From Operations $48.9M $92.8M $67.9M $43.8M $94.9M
 
Capital Expenditures $182.3M $145.9M $148.9M $205.1M $249.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$194.7M -$157.3M -$160.7M -$175.5M -$262.3M
 
Dividends Paid (Ex Special Dividend) $26.6M $32M $38M $41.6M $45.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $70.8M $54.2M $115.3M --
Long-Term Debt Repaid -$7.5M $102.8M -$56.2M -$35.5M --
Repurchase of Common Stock $27.2M -- -- -- --
Other Financing Activities -$119K -$383K -$553K -$697K --
Cash From Financing $143.1M $41.5M $69.8M $90.5M $180.8M
 
Beginning Cash (CF) $77.6M $95.4M $21.8M $14.3M $9.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.7M -$23M -$23M -$41.3M $13.4M
Ending Cash (CF) $74.9M $72.3M -$1.2M -$27M $22.9M
 
Levered Free Cash Flow -$133.4M -$53.1M -$81M -$161.3M -$154.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $117.9M $274.9M $264.7M $289.8M $335.6M
Depreciation & Amoritzation $118.8M $135.4M $157.4M $165M $186.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$81.4M -$16.7M $112.6M -$12.7M -$15.1M
Change in Inventories -$25.3M -$80.8M $67.4M -$11.1M -$21.6M
Cash From Operations $366.1M $377M $434.9M $410.1M $468.3M
 
Capital Expenditures $574.3M $559.1M $500.4M $571.3M $660M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$625.3M -$592.9M -$540.9M -$571.3M -$568.9M
 
Dividends Paid (Ex Special Dividend) $117M $127.7M $151M $165.1M $180.1M
Special Dividend Paid
Long-Term Debt Issued $17.7M $551.4M $401.2M $323.5M --
Long-Term Debt Repaid -$18M -$68.3M -$221.9M -$125.1M --
Repurchase of Common Stock $27.2M -- -- -- --
Other Financing Activities -$4.8M -$4.2M -$4.6M -$5.7M --
Cash From Financing $117.8M $262.5M $59.7M $141.8M $102M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$141.4M $46.6M -$46.3M -$19.4M $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$208.2M -$182.2M -$65.4M -$161.2M -$191.8M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $274.9M $264.7M $289.8M $335.6M --
Depreciation & Amoritzation $135.4M $157.4M $165M $186.7M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$16.7M $112.6M -$12.7M -$15.1M --
Change in Inventories -$80.8M $67.4M -$11.1M -$21.6M --
Cash From Operations $377M $434.9M $410.1M $468.3M --
 
Capital Expenditures $559.1M $500.4M $571.3M $660M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$592.9M -$540.9M -$571.3M -$568.9M --
 
Dividends Paid (Ex Special Dividend) $127.7M $151M $165.1M $180.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $551.4M $401.2M $323.5M $212M --
Long-Term Debt Repaid -$68.3M -$221.9M -$125.1M -$190.3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$4.2M -$4.6M -$5.7M -$11.6M --
Cash From Financing $262.5M $59.7M $141.8M $102M --
 
Beginning Cash (CF) $326.9M $216.7M $102M $151.6M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.6M -$46.3M -$19.4M $1.3M --
Ending Cash (CF) $373.5M $170.4M $82.5M $153M --
 
Levered Free Cash Flow -$182.2M -$65.4M -$161.2M -$191.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock