MOS
52
3
CTSH
59
2
ABBV
55
5
TDC
80
4
C
64
3
PG
41
3
BRK.B
33
2
WEC
53
-25
AMT
37
-5
SYK
37
-7
FITB
73
-7
V
34
-36
MTCH
55
5
PNC
63
-6
ADP
48
5
KIM
44
-3
ADM
71
-3
WFC
52
-25
NSC
60
12
AMGN
52
2
MOS
52
3
CTSH
59
2
ABBV
55
5
TDC
80
4
C
64
3
PG
41
3
BRK.B
33
2
WEC
53
-25
AMT
37
-5
SYK
37
-7
FITB
73
-7
V
34
-36
MTCH
55
5
PNC
63
-6
ADP
48
5
KIM
44
-3
ADM
71
-3
WFC
52
-25
NSC
60
12
AMGN
52
2
Financhill
Buy
57

MGA Quote, Financials, Valuation and Earnings

Last price:
$53.25
Seasonality move :
9.54%
Day range:
$53.26 - $55.11
52-week range:
$30.39 - $57.55
Dividend yield:
3.63%
P/E ratio:
14.61x
P/S ratio:
0.36x
P/B ratio:
1.19x
Volume:
1.5M
Avg. volume:
1.5M
1-year change:
33.42%
Market cap:
$15.1B
Revenue:
$42.8B
EPS (TTM):
$3.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32.7B $36.2B $37.9B $42.8B $42.8B
Revenue Growth (YoY) -17.21% 10.76% 4.59% 13.14% 0.03%
 
Cost of Revenues $29.6B $32.6B $34.6B $38.6B $38.6B
Gross Profit $3.1B $3.6B $3.2B $4.2B $4.3B
Gross Profit Margin 9.56% 9.84% 8.47% 9.87% 9.94%
 
R&D Expenses $830M $634M $649M $862M $874M
Selling, General & Admin $1.6B $1.7B $1.7B $2.1B $2.1B
Other Inc / (Exp) -$395M $110M -$614M -$276M -$363M
Operating Expenses $1.6B $1.7B $1.7B $2.1B $2.1B
Operating Income $1.5B $1.8B $1.5B $2.2B $2.2B
 
Net Interest Expenses $105M $122M $126M $242M $309M
EBT. Incl. Unusual Items $817M $1.8B $789M $1.6B $1.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $329M $395M $237M $320M $446M
Net Income to Company $677M $1.6B $641M $1.3B $1.1B
 
Minority Interest in Earnings -$80M $39M $49M $73M $87M
Net Income to Common Excl Extra Items $677M $1.6B $641M $1.3B $1.1B
 
Basic EPS (Cont. Ops) $2.53 $5.04 $2.04 $4.24 $3.52
Diluted EPS (Cont. Ops) $2.52 $5.00 $2.03 $4.23 $3.52
Weighted Average Basic Share $299.7M $300.6M $290.4M $286.2M $286.8M
Weighted Average Diluted Share $300.4M $302.8M $291.2M $286.6M $286.9M
 
EBITDA $3.1B $3.6B $3.1B $3.9B $4.1B
EBIT $1.5B $1.8B $1.5B $2.2B $2.2B
 
Revenue (Reported) $32.7B $36.2B $37.9B $42.8B $42.8B
Operating Income (Reported) $1.5B $1.8B $1.5B $2.2B $2.2B
Operating Income (Adjusted) $1.5B $1.8B $1.5B $2.2B $2.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.9B $9.3B $10.7B $10.3B $10.5B
Revenue Growth (YoY) -13.26% 17.04% 15.32% -3.82% 1.77%
 
Cost of Revenues $7.3B $8.5B $9.7B $9.2B $9.4B
Gross Profit $649M $801M $1B $1B $1.1B
Gross Profit Margin 8.2% 8.64% 9.67% 10.12% 10.26%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $454M $387M $491M $487M $531M
Other Inc / (Exp) -$146M $4M $44M $201M --
Operating Expenses $454M $387M $491M $487M $531M
Operating Income $195M $414M $543M $553M $542M
 
Net Interest Expenses $22M $18M $49M $54M $65M
EBT. Incl. Unusual Items -$7M $373M $538M $700M $473M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10M $104M $121M $192M $140M
Net Income to Company $23.3M $292.8M $418.4M $506M $336.4M
 
Minority Interest in Earnings $6M $7M $23M $24M $28M
Net Income to Common Excl Extra Items $17M $296M $417M $508M $333M
 
Basic EPS (Cont. Ops) $0.04 $1.00 $1.38 $1.68 $1.08
Diluted EPS (Cont. Ops) $0.04 $1.00 $1.37 $1.68 $1.08
Weighted Average Basic Share $300.7M $287.9M $286.3M $287.3M $281.8M
Weighted Average Diluted Share $302.6M $288.5M $286.8M $287.3M $281.8M
 
EBITDA $647M $804M $986M $1B $1B
EBIT $195M $414M $543M $553M $542M
 
Revenue (Reported) $7.9B $9.3B $10.7B $10.3B $10.5B
Operating Income (Reported) $195M $414M $543M $553M $542M
Operating Income (Adjusted) $195M $414M $543M $553M $542M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $37.7B $37.4B $41.9B $42.7B $41.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.5B $34.1B $38.1B $38.5B $37.6B
Gross Profit $4.2B $3.3B $3.8B $4.1B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $1.6B $2B $2.1B $2.2B
Other Inc / (Exp) -$13M -$325M -$291M -$341M --
Operating Expenses $1.8B $1.6B $2B $2.1B $2.2B
Operating Income $2.4B $1.7B $1.9B $2B $2B
 
Net Interest Expenses $78M $86M $120M $212M $219M
EBT. Incl. Unusual Items $2.1B $1.2B $1.4B $1.5B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $520M $300M $343M $311M $461M
Net Income to Company $1.9B $1B $1.1B $1.2B $1.1B
 
Minority Interest in Earnings $37M $47M $62M $83M $81M
Net Income to Common Excl Extra Items $1.8B $1B $1.1B $1.2B $1.1B
 
Basic EPS (Cont. Ops) $5.95 $3.24 $3.62 $3.75 $3.66
Diluted EPS (Cont. Ops) $5.91 $3.23 $3.62 $3.75 $3.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.2B $3.4B $3.5B $3.8B $3.9B
EBIT $2.4B $1.7B $1.9B $2B $2B
 
Revenue (Reported) $37.7B $37.4B $41.9B $42.7B $41.8B
Operating Income (Reported) $2.4B $1.7B $1.9B $2B $2B
Operating Income (Adjusted) $2.4B $1.7B $1.9B $2B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $27.1B $28.3B $32.3B $32.2B $31.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.4B $25.9B $29.3B $29.2B $28.2B
Gross Profit $2.7B $2.4B $3B $3B $3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.2B $1.5B $1.5B $1.6B
Other Inc / (Exp) -$3M -$438M -$115M -$180M -$7M
Operating Expenses $1.3B $1.2B $1.5B $1.5B $1.6B
Operating Income $1.4B $1.2B $1.5B $1.5B $1.4B
 
Net Interest Expenses $56M $64M $103M $159M $167M
EBT. Incl. Unusual Items $1.2B $660M $1.3B $1.2B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $297M $202M $308M $299M $314M
Net Income to Company $1.1B $528.9M $989.9M $857.9M $893.4M
 
Minority Interest in Earnings $25M $33M $46M $56M $50M
Net Income to Common Excl Extra Items $1.1B $530M $988M $862M $880M
 
Basic EPS (Cont. Ops) $3.49 $1.70 $3.29 $2.81 $2.95
Diluted EPS (Cont. Ops) $3.46 $1.69 $3.29 $2.81 $2.95
Weighted Average Basic Share $902.8M $875.6M $858.6M $861.5M $845.5M
Weighted Average Diluted Share $909.8M $877.7M $859.7M $861.7M $845.5M
 
EBITDA $2.8B $2.4B $2.8B $2.9B $2.8B
EBIT $1.4B $1.2B $1.5B $1.5B $1.4B
 
Revenue (Reported) $27.1B $28.3B $32.3B $32.2B $31.2B
Operating Income (Reported) $1.4B $1.2B $1.5B $1.5B $1.4B
Operating Income (Adjusted) $1.4B $1.2B $1.5B $1.5B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.4B $2.9B $1.2B $1.2B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.4B $6.3B $6.8B $7.9B $7.4B
Inventory $3.4B $4B $4.2B $4.6B $4.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $260M $278M $320M $352M $344M
Total Current Assets $13.4B $13.5B $12.5B $14B $13.1B
 
Property Plant And Equipment $10.4B $10B $9.8B $11.4B $11.5B
Long-Term Investments $1.2B $1.8B $1.7B $1.6B $1.3B
Goodwill $2.1B $2.1B $2B $2.8B $2.7B
Other Intangibles $481M $493M $452M $876M $738M
Other Long-Term Assets $734M $726M $764M $953M $813M
Total Assets $28.6B $29.1B $27.8B $32.3B $31B
 
Accounts Payable $6.3B $6.5B $7B $7.8B $7.2B
Accrued Expenses $3.1B $3B $3B $3.5B $3.4B
Current Portion Of Long-Term Debt $129M $455M $662M $819M $708M
Current Portion Of Capital Lease Obligations $241M $274M $276M $399M $293M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.7B $10.4B $11B $13.2B $12.1B
 
Long-Term Debt $5.6B $4.9B $4.1B $5.5B $5.8B
Capital Leases -- -- -- -- --
Total Liabilities $16.9B $16.9B $16.5B $20B $19.1B
 
Common Stock $3.3B $3.4B $3.3B $3.4B $3.4B
Other Common Equity Adj -$733M -$900M -$1.1B -$898M -$1.6B
Common Equity $11.4B $11.8B $10.9B $11.9B $11.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $350M $389M $400M $393M $418M
Total Equity $11.7B $12.2B $11.3B $12.3B $11.9B
 
Total Liabilities and Equity $28.6B $29.1B $27.8B $32.3B $31B
Cash and Short Terms $3.4B $2.9B $1.2B $1.2B $1.2B
Total Debt $5.8B $5.4B $4.8B $6.3B $6.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.7B $1.1B $1B $1.1B $1.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.1B $7.1B $8.5B $8.4B $8.4B
Inventory $4.2B $4.1B $4.8B $4.6B $4.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $247M $269M $387M $303M --
Total Current Assets $13.2B $12.6B $14.6B $14.3B $14.3B
 
Property Plant And Equipment $9.9B $9B $10.5B $11.6B $11.7B
Long-Term Investments $1.6B $1.5B $1.6B $1.5B $1.5B
Goodwill $2.1B $1.9B $2.7B $2.8B --
Other Intangibles $497M $438M $779M $812M --
Other Long-Term Assets $721M $651M $864M $855M --
Total Assets $28.5B $26.7B $31.7B $32.8B $32.9B
 
Accounts Payable $5.9B $6.6B $7.9B $7.6B $7.3B
Accrued Expenses $3B $2.8B $3.4B $3.6B --
Current Portion Of Long-Term Debt $101M $95M $1.4B $65M --
Current Portion Of Capital Lease Obligations $269M $266M $384M $319M --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.4B $9.9B $13.2B $12.6B $12.1B
 
Long-Term Debt $5.3B $4.6B $5.4B $6.4B $6.7B
Capital Leases -- -- -- -- --
Total Liabilities $16.3B $15.8B $19.9B $20.1B $20B
 
Common Stock $3.4B $3.3B $3.3B $3.4B $3.4B
Other Common Equity Adj -$865M -$1.6B -$1.2B -$966M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $387M $405M $372M $413M $336M
Total Equity $12.2B $10.8B $11.8B $12.7B $12.9B
 
Total Liabilities and Equity $28.5B $26.7B $31.7B $32.8B $32.9B
Cash and Short Terms $2.7B $1.1B $1B $1.1B $1.3B
Total Debt $5.4B $4.7B $6.8B $6.4B $6.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $677M $1.6B $641M $1.3B $1.1B
Depreciation & Amoritzation $1.6B $1.8B $1.6B $1.7B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$42M $114M -$913M -$820M $454M
Change in Inventories $37M -$653M -$448M -$196M $153M
Cash From Operations $3.3B $2.9B $2.1B $3.1B $3.6B
 
Capital Expenditures $1.4B $1.4B $1.7B $2.5B $2.2B
Cash Acquisitions -- $54M $3M $1.6B $86M
Cash From Investing -$1.4B -$2.3B -$2B -$4.5B -$2.6B
 
Dividends Paid (Ex Special Dividend) $467M $514M $514M $522M $539M
Special Dividend Paid
Long-Term Debt Issued $854M $55M $65M $2.1B $778M
Long-Term Debt Repaid -$171M -$121M -$456M -$644M -$815M
Repurchase of Common Stock $216M $530M $795M $13M $207M
Other Financing Activities -$13M -$54M -$56M -$74M -$54M
Cash From Financing $63M -$1.1B -$1.7B $1.3B -$989M
 
Beginning Cash (CF) $3.4B $2.9B $1.2B $1.2B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2B -$426M -$1.7B -$36M $49M
Ending Cash (CF) $5.4B $2.5B -$518M $1.1B $1.3B
 
Levered Free Cash Flow $1.9B $1.6B $414M $649M $1.5B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $23.3M $292.8M $418.4M $506M $336.4M
Depreciation & Amoritzation $455.2M $390M $444.3M $478.2M $478.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $325.9M -$596.7M -$34.1M -$11M -$169.1M
Change in Inventories -$249.3M -$207.1M -$160.5M -$67.7M -$35M
Cash From Operations $405.4M $239M $799.8M $724.2M $923.7M
 
Capital Expenditures $140.5M $362.4M $632M $474.2M $370.3M
Cash Acquisitions $40.8M -- $32.1M $4.6K $41.6M
Cash From Investing -$922.5M -$470.2M -$805.7M -$474.2M -$386.6M
 
Dividends Paid (Ex Special Dividend) $131M $125.1M $128.4M $137.5M $137.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11M $14M -$116M $9M --
Long-Term Debt Repaid -$24M -$26M -$14M -$20M --
Repurchase of Common Stock $6.6M $182.1M -$7.4K $300 -$155K
Other Financing Activities -$2M -$10M -$18M -$10M --
Cash From Financing -$149.7M -$328.9M -$275.4M -$194.2M -$746.1M
 
Beginning Cash (CF) $2.7B $1.1B $1B $1.1B $1.3B
Foreign Exchange Rate Adjustment -$7.8M -$3M $21.1M $6M -$4M
Additions / Reductions -$674.7M -$563.1M -$260.1M $61.7M -$213.1M
Ending Cash (CF) $2.1B $535.9M $783M $1.1B $1.1B
 
Levered Free Cash Flow $264.9M -$123.5M $167.8M $250M $553.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.9B $1B $1.1B $1.2B $1.1B
Depreciation & Amoritzation $1.8B $1.6B $1.7B $1.8B $1.9B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.1B -$1.6B -$1.2B $317.2M $233.9M
Change in Inventories -$610.5M -$373M -$369.4M $122.6M $403.5M
Cash From Operations $3.9B $2.2B $2.8B $3.3B $3.5B
 
Capital Expenditures $1.4B $1.5B $2.3B $2.4B $1.8B
Cash Acquisitions -- $12.9M $1.5B $119M $40.2M
Cash From Investing -$2B -$1.9B -$4.3B -$2.9B -$1.9B
 
Dividends Paid (Ex Special Dividend) $503.8M $514.1M $515.6M $538.1M $538.8M
Special Dividend Paid
Long-Term Debt Issued -- -- $2.1B $783M --
Long-Term Debt Repaid -$130M -$433M -$56M -$1.4B --
Repurchase of Common Stock $280M $1B $26.7M $7M $249.6M
Other Financing Activities -$19M -$64M -$83M -$56M --
Cash From Financing -$808.5M -$2B $1.4B -$375.8M -$1.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.7B -$120.4M $42.7M $265.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $707.1M $500.6M $879M $1.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.1B $528.9M $989.9M $857.9M $893.4M
Depreciation & Amoritzation $1.3B $1.2B $1.3B $1.4B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $404.1M -$1.3B -$1.6B -$468.3M -$672.1M
Change in Inventories -$812.3M -$527.6M -$437.8M -$116.3M $138.1M
Cash From Operations $1.6B $839M $1.6B $1.7B $1.6B
 
Capital Expenditures $830.5M $929.1M $1.6B $1.5B $1.1B
Cash Acquisitions $40.8M -- $1.5B $86.2M $41.6M
Cash From Investing -$1.5B -$1.1B -$3.4B -$1.7B -$1.1B
 
Dividends Paid (Ex Special Dividend) $387.9M $388.1M $389.4M $405.5M $415.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $34M $45M $2.1B $767M $1B
Long-Term Debt Repaid -$105M -$417M -$17M -$797M -$414M
Repurchase of Common Stock $278.4M $792.8M $11M $5M $51.8M
Other Financing Activities -$22M -$32M -$59M -$41M -$29M
Cash From Financing -$711.6M -$1.6B $1.6B -$118.4M -$430.5M
 
Beginning Cash (CF) $9.6B $4.8B $4.7B $3.6B $3.9B
Foreign Exchange Rate Adjustment $19M -$7M -$16.1M -$10M -$9.1M
Additions / Reductions -$624.7M -$1.8B -$221.4M -$131.3M $81.2M
Ending Cash (CF) $9B $2.9B $4.5B $3.4B $4B
 
Levered Free Cash Flow $761.6M -$90.1M $16.7M $250.7M $500.5M

Related Companies

Get MGA Stock Alert

Signup to receive the latest stock alerts

Financial Ratios

MGA
Sector
P/E ratio
14.61x
17.46x
PEG ratio
0.47x
0.11x
P/B ratio
1.19x
1.34x
Price / LTM sales
0.36x
0.59x

Growth Metrics

MGA
Sector
Revenue growth
1.77%
3.35%
Earnings growth
-35.75%
--
Revenue (5-year growth)
1.65%
3.14%
Earnings forecast
$1.79
$0.25

Profitability

MGA
Sector
Profitability FY 2024
$4.3B
$293.9M
Return on invested capital
5.55%
3.41%
Return on assets
3.44%
2.25%
Return on equity
8.89%
5.88%

Earnings Date

Last Earnings Date
Oct
31
Next Earnings Date
Feb
13
Estimated Next Earnings Date
Jan
30

Balance Sheet

MGA
Sector
Total cash
$1.3B
$128.4M
Short term investments
--
$40.6M
Total assets
$31B
$1.1B
Long term debt
$6.7B
$33.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Free Training Webinar

Popular

Why Did SoundHound AI Stock Go Up?
Why Did SoundHound AI Stock Go Up?

SoundHound AI (NASDAQ:SOUN) has moved higher in recent days, breaking…

Read article
Is Goldman Sachs Going to Go Up?
Is Goldman Sachs Going to Go Up?

Shares of financial giant Goldman Sachs (NYSE:GS) have soared by…

Read article
How High Will MSTR Stock Go?
How High Will MSTR Stock Go?

After several months of pressure, shares of Bitcoin treasury Strategy…

Read article

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.5T
P/E Ratio: 63x

Buy or Sell?
Buy
59
Is GOOG Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy or Sell?
Sell
48
Is GOOGL Stock a Buy?

Market Cap: $4T
P/E Ratio: 41x

Buy or Sell?

Alerts

Buy
59
RGC alert for Jan 23

Regencell Bioscience Holdings Ltd. [RGC] is down 1.33% over the past day.

Buy or Sell?
Buy
76
HYMC alert for Jan 23

Hycroft Mining Holding Corp. [HYMC] is up 6.62% over the past day.

Buy or Sell?
Sell
24
INSP alert for Jan 23

Inspire Medical Systems, Inc. [INSP] is down 0.3% over the past day.

Buy or Sell?
Master Safe Stock Market Strategies
Get Paid To Own Stocks. Insure Your Stocks During Downtrends. Master "The Vacation Trade".

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock

Watchlist

Stock Score

Seasonality

Analyze

Covered Calls

Valuation

Smart Money

Education

E-Book

Newsletters

Companies

Dividends

Traders Library

Big Movers

Stock Ideas

Stocks by Sector