Financhill
Sell
32

LZM Quote, Financials, Valuation and Earnings

Last price:
$3.90
Seasonality move :
-8.22%
Day range:
$3.85 - $4.00
52-week range:
$2.90 - $7.29
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
337.21x
P/B ratio:
9.21x
Volume:
109.9K
Avg. volume:
183.1K
1-year change:
-41.09%
Market cap:
$326.8M
Revenue:
$140.5K
EPS (TTM):
-$4.45
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.1M -- -- $1.5M $140.5K
Revenue Growth (YoY) -- 96.94% 39.9% -49.52% -90.49%
 
Cost of Revenues -- -- -- $1.8M $1.7M
Gross Profit -- -- -- -$318K -$1.5M
Gross Profit Margin -- -- -- -21.52% -1081%
 
R&D Expenses -- -- -- $91K $157.6K
Selling, General & Admin $951.2K $470.8K $5.4M $366.1M $39.1M
Other Inc / (Exp) -$6.5K -$66.3K -$92K -$76.5M -$3.5M
Operating Expenses $1.1M $470.8K $5.4M $287.8M $38M
Operating Income $9.9K -$470.8K -$5.4M -$288.1M -$39.5M
 
Net Interest Expenses -- -- -- $52.1K $6.1M
EBT. Incl. Unusual Items $8.9K -$475.4K -$1.3M -$364.7M -$46.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- $540.1K
Net Income to Company $8.9K -$475.4K -$1.3M -$364.7M -$47.1M
 
Minority Interest in Earnings -- -- -- -$788.8K -$831.1K
Net Income to Common Excl Extra Items $8.9K -$475.4K -$1.3M -$364.7M -$47.1M
 
Basic EPS (Cont. Ops) $0.00 -$0.01 -$0.04 -$5.52 -$0.59
Diluted EPS (Cont. Ops) $0.00 -$0.01 -$0.04 -$5.52 -$0.59
Weighted Average Basic Share $58.3M $35.8M $35.8M $65.9M $78.7M
Weighted Average Diluted Share $62.8M $35.8M $35.8M $65.9M $78.7M
 
EBITDA $61.7K -$470.8K -$5.4M -$287.1M -$37.9M
EBIT $9.9K -$470.8K -$5.4M -$288.1M -$39.5M
 
Revenue (Reported) $1.1M -- -- $1.5M $140.5K
Operating Income (Reported) $9.9K -$470.8K -$5.4M -$288.1M -$39.5M
Operating Income (Adjusted) $9.9K -$470.8K -$5.4M -$288.1M -$39.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue -- -- -- $11.1K $8.3K
Revenue Growth (YoY) -- -- -- -97.07% -25.31%
 
Cost of Revenues -- -- -- -- $1.3K
Gross Profit -- -- -- $11.1K $7K
Gross Profit Margin -- -- 14.12% -- 84.34%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $384.4K $5.8M $5.5M
Other Inc / (Exp) -- -- $240K $5.7K -$248.7K
Operating Expenses -- -- $384.4K $5.8M $5.5M
Operating Income -- -- -$384.4K -$5.8M -$5.5M
 
Net Interest Expenses -- -- -- -- $2.2M
EBT. Incl. Unusual Items -- -$31.2K $15.4K -$5.7M -$7.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$31.2K $15.4K -- -$10.9M
 
Minority Interest in Earnings -- -- -- $1.3M -$346.3K
Net Income to Common Excl Extra Items -- -$31.2K $15.4K -$4.4M -$7.1M
 
Basic EPS (Cont. Ops) -- -$0.00 $0.00 -$0.07 -$0.09
Diluted EPS (Cont. Ops) -- -$0.00 $0.00 -$0.07 -$0.09
Weighted Average Basic Share -- $35.8M $35.8M $58.3M $78.3M
Weighted Average Diluted Share -- $35.8M $35.8M $62.8M $78.3M
 
EBITDA -- -- -$384.4K -$5.6M -$4.8M
EBIT -- -- -$384.4K -$5.6M -$5.5M
 
Revenue (Reported) -- -- -- $11.1K $8.3K
Operating Income (Reported) -- -- -$384.4K -$5.8M -$5.5M
Operating Income (Adjusted) -- -- -$384.4K -$5.6M -$5.5M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $2.3M $1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $2.1M --
Gross Profit -- -- $3M -$1.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.2M $33.6M $362.2M --
Other Inc / (Exp) -- -$30.5K $25K -$77M $14M
Operating Expenses -- $1.2M $36.9M $283.9M --
Operating Income -- -$1.2M -$33.9M -$284.9M --
 
Net Interest Expenses -- -- -- $2.3M $4.5M
EBT. Incl. Unusual Items -$38.5K -$796.5K -$33.6M -$363M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$796.5K -- -- --
 
Minority Interest in Earnings -- -- $2.9M $1.1M $459.7K
Net Income to Common Excl Extra Items -- -$796.5K -$30.7M -$363M --
 
Basic EPS (Cont. Ops) -- -$0.02 -$0.49 -$4.71 --
Diluted EPS (Cont. Ops) -$0.00 -$0.02 -$0.49 -$4.71 --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$1.2M -$33.1M -$359.2M --
EBIT -- -$1.2M -$33.4M -$284.9M --
 
Revenue (Reported) -- -- $2.3M $1M --
Operating Income (Reported) -- -$1.2M -$33.9M -$284.9M --
Operating Income (Adjusted) -- -$1.2M -$33.4M -$284.9M --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue -- -- $11.1K $49.7K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $498.5K --
Gross Profit -- -- $11.1K -$448.8K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $782.4K $7.1M $9.6M --
Other Inc / (Exp) -- -$30.5K $86.6K -$416.5K --
Operating Expenses -- $782.4K $7.1M $9.2M --
Operating Income -- -$782.4K -$7.1M -$9.7M --
 
Net Interest Expenses -- -- -- $2.3M --
EBT. Incl. Unusual Items -$38.5K -$359.6K -$4.4M -$10.9M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$38.5K -$359.6K $1.3M -$10.9M --
 
Minority Interest in Earnings -- -- $1.3M -$346.3K --
Net Income to Common Excl Extra Items -$38.5K -$359.6K -$3.1M -$10.9M --
 
Basic EPS (Cont. Ops) -$0.00 -$0.01 -$0.03 -$0.12 --
Diluted EPS (Cont. Ops) -$0.00 -$0.01 -$0.03 -$0.12 --
Weighted Average Basic Share $71.7M $71.7M $94.1M $197.7M --
Weighted Average Diluted Share $71.7M $71.7M $98.7M $197.7M --
 
EBITDA -- -$782.4K -$6.9M -$8.5M --
EBIT -- -$782.4K -$6.9M -$9.7M --
 
Revenue (Reported) -- -- $11.1K $49.7K --
Operating Income (Reported) -- -$782.4K -$7.1M -$9.7M --
Operating Income (Adjusted) -- -$782.4K -$6.9M -$9.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $600.1K $474.8K $18.8K $49.4M $29.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $367.1K -- $6M -- --
Inventory -- -- -- $100.8K $162K
Prepaid Expenses -- $532.9K $288.7K $2.6M $1.3M
Other Current Assets -- -- -- -- --
Total Current Assets $1.2M $1M $307.5K $54.8M $31.7M
 
Property Plant And Equipment -- -- -- $7.7M $6.5M
Long-Term Investments -- $281.5M $285.7M -- --
Goodwill -- -- -- $9M --
Other Intangibles $533.8K $581.4K $695K $914.2K $889.8K
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8M $282.8M $286M $142.3M $156.7M
 
Accounts Payable $240.1K -- -- $2.5M $3M
Accrued Expenses -- $1.4M -- $5M $1.8M
Current Portion Of Long-Term Debt -- -- -- -- $26.2M
Current Portion Of Capital Lease Obligations -- -- $105.3K $602.6K $617.7K
Other Current Liabilities -- -- -- $3.7M $20.8M
Total Current Liabilities $240.1K $78.6K $4.5M $12.8M $56M
 
Long-Term Debt -- -- -- $1.2M $801K
Capital Leases -- -- -- -- --
Total Liabilities $240.1K $9.7M $9.3M $13.9M $57.3M
 
Common Stock $1.7K $281.5M $281.5M $7.8K $7.9K
Other Common Equity Adj -- -- $57.7M $66.4M $67.7M
Common Equity $1.5M $273.1M $276.6M $44.6M $89.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $83.7M $9.8M
Total Equity $1.5M $273.1M $276.6M $128.3M $99.3M
 
Total Liabilities and Equity $1.8M $282.8M $286M $142.3M $156.7M
Cash and Short Terms $600.1K $474.8K $18.8K $49.4M $29.3M
Total Debt -- -- -- $1.8M $1.4M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $31.3K $181.7K -- $63.5M $12.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- $281.4K $236.2K
Prepaid Expenses -- $555.1K -- $1.5M $984.6K
Other Current Assets -- -- -$2M -- --
Total Current Assets $31.3K $736.8K -- $67M $14.5M
 
Property Plant And Equipment -- -- -- $6.8M $133.2M
Long-Term Investments -- $281.9M -- -- --
Goodwill -- -- -- $9M --
Other Intangibles -- -- $705.7K $896K $865K
Other Long-Term Assets -- -- -- $915.7K --
Total Assets $261.5K $282.7M -- $181.4M $148.6M
 
Accounts Payable -- -- -- $3.5M $2.6M
Accrued Expenses -- -- $22M $3.1M $1.4M
Current Portion Of Long-Term Debt -- -- -- $50.4M $30.4M
Current Portion Of Capital Lease Obligations -- -- $145.1K $656.9K $566.6K
Other Current Liabilities -- -- -- -- $6.6M
Total Current Liabilities $275K $301.3K -- $61.6M $45.2M
 
Long-Term Debt -- -- -- $926.6K --
Capital Leases -- -- -- -- --
Total Liabilities $275K $10M -- $62.5M $46M
 
Common Stock $700 $281.5M -- $7.8K $7.9K
Other Common Equity Adj -- -- -$15.5M -$5.3M $67.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- $83.4M $9.4M
Total Equity -$13.5K $272.7M -- $118.9M $102.6M
 
Total Liabilities and Equity $261.5K $282.7M -- $181.4M $148.6M
Cash and Short Terms $31.3K $181.7K -- $63.5M $12.5M
Total Debt $275K -- -- $1.6M $30.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.9K -$475.4K -$1.3M -$364.7M -$47.1M
Depreciation & Amoritzation $51.9K $88.2K $318.1K $1M $1.6M
Stock-Based Compensation -- $10M -- $265.6M $17.8M
Change in Accounts Receivable -$165.2K -$61.9K -$4.1M -$2M $1.6M
Change in Inventories -- -- -$49.7K -$51K -$61.2K
Cash From Operations -$260.7K -$1.2M -$756K -$26.4M -$15.3M
 
Capital Expenditures $148.6K -- -- $52.4M $51M
Cash Acquisitions -- -- -- $8.1M $4M
Cash From Investing $230.3K -$281.5M -- -$60.5M -$55M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $49.3M
Long-Term Debt Repaid -- -- -$80.9K -$338.2K -$534.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $39M -- $115.1M $1.5M
Cash From Financing -- $283.2M $300K $115.7M $50.2M
 
Beginning Cash (CF) $630.4K $474.8K $18.8K $49.4M $29.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.3K $474.8K -$456K $28.9M -$20.1M
Ending Cash (CF) $600.1K $949.6K -$437.2K $78.3M $9.2M
 
Levered Free Cash Flow -$409.2K -$1.2M -$756K -$78.9M -$66.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -$31.2K $15.4K -- -$10.9M
Depreciation & Amoritzation -- -- $22K $208K $925.8K
Stock-Based Compensation -- -- -- -- $32.5K
Change in Accounts Receivable -- -- -$961.8K -$2.4M $791K
Change in Inventories -- -- -$39.2K -$17.2K -$201K
Cash From Operations -- -$38.5K -$294.4K -- -$4M
 
Capital Expenditures -- -- -- $17.8M $28.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$16.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $49.3M
Long-Term Debt Repaid -- -- -$19.3K -$62.8K -$316.1K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $47.5M $1.5M
Cash From Financing -- $44.8K $200K -- $4.8M
 
Beginning Cash (CF) -- $31.3K $181.7K -- $63.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $6.3K -$94.4K -- -$16.1M
Ending Cash (CF) -- $37.7K $87.3K -- $47.4M
 
Levered Free Cash Flow -- -$38.5K -$294.4K -$17.5M -$4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -- -- -$796.5K -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- $265.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$1.7M -$18.3M -$29.3M
 
Capital Expenditures -- -- -- $22M $21.5M
Cash Acquisitions -- -- -- -$2M -$8.1M
Cash From Investing -- -- -$281.5M -$23.5M -$69.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $283.3M $47.4M $117.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $150.3K $5.6M $19.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$1.7M -$40.3M -$92M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$38.5K -$359.6K $1.3M -$10.9M --
Depreciation & Amoritzation -- $102.8K $208K $925.8K --
Stock-Based Compensation -- -- -- $32.5K --
Change in Accounts Receivable -- -$1.3M -$2.4M $791K --
Change in Inventories -- -$40.8K -$17.2K -$201K --
Cash From Operations -$38.5K -$493.2K -$317.1K -$8.2M --
 
Capital Expenditures -- -- $17.8M $28.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$2.8M -$28.1M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $49.3M --
Long-Term Debt Repaid -- -$38.6K -$62.8K -$316.1K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- $47.5M $1.5M --
Cash From Financing $69.8K $200K $3.1M $50.4M --
 
Beginning Cash (CF) $56.3K $457.7K $1.7K $143.1M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $31.3K -$293.2K -$17.1K $14.1M --
Ending Cash (CF) $87.7K $164.6K -$15.4K $157.2M --
 
Levered Free Cash Flow -$38.5K -$493.2K -$17.8M -$8.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
50
TGL alert for Dec 8

Treasure Global, Inc. [TGL] is up 31.68% over the past day.

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 45.78% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 8.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock