Financhill
Buy
78

LXP Quote, Financials, Valuation and Earnings

Last price:
$50.82
Seasonality move :
13.42%
Day range:
$50.51 - $50.96
52-week range:
$34.25 - $52.52
Dividend yield:
5.31%
P/E ratio:
30.66x
P/S ratio:
24.46x
P/B ratio:
1.46x
Volume:
271.7K
Avg. volume:
797.7K
1-year change:
22.51%
Market cap:
$3B
Revenue:
$358.5M
EPS (TTM):
$1.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $330.4M $344M $321.2M $340.5M $358.5M
Revenue Growth (YoY) 1.37% 4.1% -6.61% 6% 5.27%
 
Cost of Revenues $203.5M $224.5M $235.4M $241.9M $253.4M
Gross Profit $126.9M $119.5M $85.8M $98.6M $105.1M
Gross Profit Margin 38.42% 34.75% 26.71% 28.95% 29.32%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $146.8M $348.8M $99.8M $19.4M $47.3M
Operating Expenses $30.4M $35.5M $38.8M $36.3M $40M
Operating Income $96.6M $84.1M $47M $62.3M $65.1M
 
Net Interest Expenses $51.8M $41.8M $49.7M $46.4M $55.3M
EBT. Incl. Unusual Items $188.1M $386.6M $101.3M $35.3M $45.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.3M $1.1M $703K -$127K
Net Income to Company $186.4M $385.1M $116.2M $35.9M $42.8M
 
Minority Interest in Earnings $3.1M $2.4M $2.5M $5.5M -$1.7M
Net Income to Common Excl Extra Items $186.2M $384.6M $116.1M $35.7M $42.5M
 
Basic EPS (Cont. Ops) $0.66 $1.35 $0.38 $0.08 $0.65
Diluted EPS (Cont. Ops) $0.66 $1.34 $0.38 $0.08 $0.65
Weighted Average Basic Share $266.9M $277.6M $279.9M $290.2M $291.5M
Weighted Average Diluted Share $268.2M $287.4M $282.5M $291.2M $291.6M
 
EBITDA $258.2M $260.8M $227.6M $245.8M $258M
EBIT $96.6M $84.1M $47M $62.3M $65.1M
 
Revenue (Reported) $330.4M $344M $321.2M $340.5M $358.5M
Operating Income (Reported) $96.6M $84.1M $47M $62.3M $65.1M
Operating Income (Adjusted) $96.6M $84.1M $47M $62.3M $65.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $83.4M $80.1M $85.4M $85.6M $86.9M
Revenue Growth (YoY) -1.3% -3.99% 6.66% 0.17% 1.56%
 
Cost of Revenues $56.8M $58.9M $60.3M $63.4M $64.5M
Gross Profit $26.7M $21.2M $25.2M $22.2M $22.4M
Gross Profit Margin 31.95% 26.45% 29.45% 25.91% 25.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.3M $24.3M $7.5M $11.7M --
Operating Expenses $8.4M $9.1M $8.6M $11M $9.3M
Operating Income $18.3M $12.1M $16.5M $11.1M $13.1M
 
Net Interest Expenses $11M $11.6M $14.2M $13.2M $17M
EBT. Incl. Unusual Items $7.4M $25.2M $13.1M $6.8M $43.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $270K $271K $220K $21K $184K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $420K $201K $237K -$733K $6.1M
Net Income to Common Excl Extra Items $7M $23.6M $12.8M $5.5M $42.3M
 
Basic EPS (Cont. Ops) $0.02 $0.08 $0.04 $0.02 $0.59
Diluted EPS (Cont. Ops) $0.02 $0.08 $0.04 $0.02 $0.59
Weighted Average Basic Share $278.1M $277.5M $290.3M $291.5M $58.4M
Weighted Average Diluted Share $282M $278.5M $291.3M $291.6M $58.5M
 
EBITDA $63.6M $57.1M $62.1M $59.5M $62.2M
EBIT $18.3M $12.1M $16.5M $11.1M $13.1M
 
Revenue (Reported) $83.4M $80.1M $85.4M $85.6M $86.9M
Operating Income (Reported) $18.3M $12.1M $16.5M $11.1M $13.1M
Operating Income (Adjusted) $18.3M $12.1M $16.5M $11.1M $13.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $340.8M $326.6M $338.7M $340.6M $364.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $215.3M $236.8M $241.6M $248.9M $260.8M
Gross Profit $125.5M $89.8M $97.1M $91.7M $103.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $183.9M $318.4M $39M $46.4M --
Operating Expenses $32.5M $39.9M $36.6M $39.3M $39.5M
Operating Income $93.1M $49.9M $60.5M $52.5M $64M
 
Net Interest Expenses $42.9M $42.2M $59.2M $47.3M $60.9M
EBT. Incl. Unusual Items $229.2M $324.4M $54.4M $34.3M $125M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M $1.3M $797K $286K $242K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2.8M $1.2M $2.4M $3.2M $4.5M
Net Income to Common Excl Extra Items $227.2M $338.4M $56.4M $29.1M $121.5M
 
Basic EPS (Cont. Ops) $0.79 $1.18 $0.17 $0.07 $1.66
Diluted EPS (Cont. Ops) $0.78 $1.14 $0.17 $0.07 $1.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $264.4M $230.7M $243.8M $242.9M $261.6M
EBIT $93.1M $49.9M $60.5M $52.5M $64M
 
Revenue (Reported) $340.8M $326.6M $338.7M $340.6M $364.3M
Operating Income (Reported) $93.1M $49.9M $60.5M $52.5M $64M
Operating Income (Adjusted) $93.1M $49.9M $60.5M $52.5M $64M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $257.5M $240.1M $257.5M $257.6M $263.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $164.5M $176.9M $183M $189.9M $197.3M
Gross Profit $93M $63.2M $74.6M $67.7M $66.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $90.5M $60M -$726K $26.3M $58M
Operating Expenses $24.7M $29.1M $26.8M $29.8M $29.3M
Operating Income $68.3M $34.1M $47.7M $37.9M $36.8M
 
Net Interest Expenses $31.5M $32M $40.8M $42M $47.5M
EBT. Incl. Unusual Items $123.6M $61.4M $14.5M $13.5M $92.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $986K $951K $646K $229K $598K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $2M $727K $654K -$1.6M $4.5M
Net Income to Common Excl Extra Items $122.1M $75.9M $16.3M $9.6M $88.6M
 
Basic EPS (Cont. Ops) $0.42 $0.25 $0.04 $0.02 $1.12
Diluted EPS (Cont. Ops) $0.41 $0.25 $0.04 $0.02 $1.12
Weighted Average Basic Share $829.1M $844.7M $870.6M $874.2M $408.5M
Weighted Average Diluted Share $838.6M $853M $873.3M $874.5M $409.3M
 
EBITDA $198.9M $168.8M $185M $182.1M $185.8M
EBIT $68.3M $34.1M $47.7M $37.9M $36.8M
 
Revenue (Reported) $257.5M $240.1M $257.5M $257.6M $263.5M
Operating Income (Reported) $68.3M $34.1M $47.7M $37.9M $36.8M
Operating Income (Adjusted) $68.3M $34.1M $47.7M $37.9M $36.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $179.4M $191M $54.5M $329.6M $102.1M
Short Term Investments -- -- -- $130.1M --
Accounts Receivable, Net $2.9M $3.5M $3M $5.3M $2.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $265.8M $340.4M $195.4M $424.5M $189.9M
 
Property Plant And Equipment $31.4M $28M $24M $19.3M $16.5M
Long-Term Investments $56.5M $74.6M $74.5M $58M $46.2M
Goodwill -- -- -- -- --
Other Intangibles $209.3M $190.4M $155.2M $251.1M $245.7M
Other Long-Term Assets $8.3M $8.8M $24.3M $17.8M $20.8M
Total Assets $3.5B $4B $4.1B $4.2B $3.8B
 
Accounts Payable $55.2M $77.6M $74.3M $58M $57.1M
Accrued Expenses $6.3M $8.5M $9.2M $11.4M $10.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $790K $3.5M $1.2M $417K --
Total Current Liabilities $66.6M $60.6M $61M $353.6M $57.3M
 
Long-Term Debt $1.3B $1.5B $1.5B $1.5B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.7B $1.9B $1.7B
 
Common Stock $94M $94M $94M $94M $94M
Other Common Equity Adj -$18M -$6.3M $17.7M $9.5M $6.1M
Common Equity $2B $2.3B $2.4B $2.2B $10.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $20.5M $32.4M $38.3M $33.4M $22.5M
Total Equity $2B $2.3B $2.4B $2.3B $2.1B
 
Total Liabilities and Equity $3.5B $4B $4.1B $4.2B $3.8B
Cash and Short Terms $179.4M $191M $54.5M $329.6M $102.1M
Total Debt $1.4B $1.5B $1.5B $1.8B $1.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $150.5M $29.5M $35.6M $55.2M $230M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2M $2.4M $6.6M $1.7M --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $253.9M $175.1M $132.6M $256.2M $319.4M
 
Property Plant And Equipment $29.1M $25M $20.4M $16.1M $13.1M
Long-Term Investments $51M $72M $66.2M $48.5M $34.5M
Goodwill -- -- -- -- --
Other Intangibles $402.4M $332.6M $318.5M $298.8M --
Other Long-Term Assets $12.7M $26.1M $32.6M $17.9M --
Total Assets $3.8B $4B $3.9B $3.9B $3.7B
 
Accounts Payable $59.7M $88M $57.3M $60M --
Accrued Expenses $5.6M $10.3M $10.7M $15.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.1M $2.8M $1.1M $155K --
Total Current Liabilities $41M $47.9M $50.1M $55.4M $57.1M
 
Long-Term Debt $1.6B $1.6B $1.5B $1.6B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.6B $1.7B $1.6B
 
Common Stock $94M $94M $94M $94M $94M
Other Common Equity Adj -$10.9M $17.8M $14.4M $2.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.5M $35.4M $38.2M $25.9M $12.2M
Total Equity $2.1B $2.2B $2.3B $2.1B $2.1B
 
Total Liabilities and Equity $3.8B $4B $3.9B $3.9B $3.7B
Cash and Short Terms $150.5M $29.5M $35.6M $55.2M $230M
Total Debt $1.6B $1.6B $1.5B $1.6B $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $186.4M $385.1M $116.2M $35.9M $42.8M
Depreciation & Amoritzation $168M $183.2M $187.4M $190.7M $200.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $80K $1.1M $623K -$488K $5.6M
Change in Inventories -- -- -- -- --
Cash From Operations $209.9M $228.7M $214.2M $219.5M $218.5M
 
Capital Expenditures $22.1M $22.5M $37.7M $24.1M $25M
Cash Acquisitions -- -- $28M -- $27.9M
Cash From Investing -$501.1M -$324.7M -$277M -$192.7M $53M
 
Dividends Paid (Ex Special Dividend) $118.4M $128.3M $142.5M $151.9M $158.2M
Special Dividend Paid
Long-Term Debt Issued $566.9M $965.6M $280M $423.3M $85M
Long-Term Debt Repaid -$282.3M -$758.3M -$280M -$125M -$283.9M
Repurchase of Common Stock $11M -- $130.7M $2.7M $2M
Other Financing Activities -$35M -$10.4M -$36.3M -$24.7M -$35.9M
Cash From Financing $341.3M $107.7M -$73.7M $118.2M -$368.9M
 
Beginning Cash (CF) $179.4M $191M $54.5M $199.5M $102.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.1M $11.7M -$136.5M $145M -$97.4M
Ending Cash (CF) $229.5M $202.7M -$82M $344.4M $4.7M
 
Levered Free Cash Flow $187.8M $206.2M $176.5M $195.4M $193.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $61.9M $62.5M $61.2M $65.1M $67.4M
 
Capital Expenditures $8.9M $11.2M $4.4M $9.9M $7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$201M $6M -$7.7M -$17.7M $150.5M
 
Dividends Paid (Ex Special Dividend) $31.2M $36.1M $37.9M $39.5M $41.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500.6M $55M $50M $15M --
Long-Term Debt Repaid -$414.3M -$45M -$50M -$15M --
Repurchase of Common Stock -- $57.1M -- -- --
Other Financing Activities -$13.5M -$6M -$3M -$1.1M --
Cash From Financing $91.4M -$88.9M -$41.1M -$41M -$59.1M
 
Beginning Cash (CF) $150.5M $29.5M $35.6M $55.2M $230M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.7M -$20.4M $12.3M $6.3M $158.8M
Ending Cash (CF) $102.7M $9.1M $48M $61.5M $388.8M
 
Levered Free Cash Flow $53M $51.3M $56.7M $55.2M $60.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $224.2M $228.5M $200.2M $204.7M $224.5M
 
Capital Expenditures $16.9M $37.2M $22.3M $26.3M $29.4M
Cash Acquisitions -- $28M -- $27.9M $2K
Cash From Investing -$464.7M -$233.9M -$79.9M -$106M $217.1M
 
Dividends Paid (Ex Special Dividend) $126.3M $140.4M $148.5M $156.5M $162.7M
Special Dividend Paid
Long-Term Debt Issued -- $550M $170M $338.3M --
Long-Term Debt Repaid -- -$424M -$300M -$238.9M --
Repurchase of Common Stock -$2.6M $127M $3.6M $2.7M $28.7M
Other Financing Activities -$25.5M -$28.6M -$5M -$46.2M --
Cash From Financing $101.3M -$115.4M -$114.2M -$79.2M -$266.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$139.2M -$120.9M $6.1M $19.6M $174.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $207.3M $191.3M $177.9M $178.4M $195.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $173.6M $173.4M $159.4M $144.6M $150.7M
 
Capital Expenditures $14.9M $29.6M $14.2M $16.3M $20.7M
Cash Acquisitions -- $28M -- $27.9M --
Cash From Investing -$339.7M -$248.9M -$51.8M $35M $199.1M
 
Dividends Paid (Ex Special Dividend) $95.9M $107.9M $114M $118.6M $123.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $625.6M $210M $100M $15M --
Long-Term Debt Repaid -$414.3M -$80M -$100M -$213.9M -$50M
Repurchase of Common Stock -- $127M -- -- $26.7M
Other Financing Activities -$22.8M -$40.9M -$9.6M -$31.2M -$1.9M
Cash From Financing $137.2M -$86M -$126.4M -$323.8M -$221.9M
 
Beginning Cash (CF) $517.7M $128.6M $102M $267.5M $372.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29M -$161.5M -$18.9M -$144.3M $127.9M
Ending Cash (CF) $488.8M -$32.9M $83.1M $123.3M $500.3M
 
Levered Free Cash Flow $158.7M $143.8M $145.2M $128.3M $130M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock