Financhill
Sell
37

LXP Quote, Financials, Valuation and Earnings

Last price:
$8.24
Seasonality move :
1.05%
Day range:
$8.08 - $8.38
52-week range:
$8.08 - $10.57
Dividend yield:
6.25%
P/E ratio:
138.67x
P/S ratio:
7.12x
P/B ratio:
1.22x
Volume:
6.3M
Avg. volume:
2M
1-year change:
-12.97%
Market cap:
$2.5B
Revenue:
$340.5M
EPS (TTM):
$0.06
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $326M $330.4M $344M $321.2M $340.5M
Revenue Growth (YoY) -17.89% 1.37% 4.1% -6.61% 6%
 
Cost of Revenues $189.6M $203.5M $224M $235.4M $241.9M
Gross Profit $136.4M $126.9M $120M $85.8M $98.6M
Gross Profit Margin 41.83% 38.42% 34.88% 26.71% 28.95%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $30.8M $30.4M $35.5M $38.7M $36.3M
Other Inc / (Exp) $243.3M $146.8M $348.8M $99.8M $19.4M
Operating Expenses $30.8M $30.4M $35.5M $38.8M $36.3M
Operating Income $105.6M $96.6M $84.5M $47M $62.3M
 
Net Interest Expenses $65.1M $55.2M $46.7M $45.4M $46.4M
EBT. Incl. Unusual Items $283.8M $188.1M $386.6M $101.3M $35.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $1.6M $1.3M $1.1M $703K
Net Income to Company $285.3M $186.4M $385.1M $116.2M $35.9M
 
Minority Interest in Earnings -$5.4M -$3.1M -$2.4M -$2.5M -$5.5M
Net Income to Common Excl Extra Items $279.9M $183.3M $382.6M $113.8M $30.4M
 
Basic EPS (Cont. Ops) $1.15 $0.66 $1.35 $0.38 $0.08
Diluted EPS (Cont. Ops) $1.15 $0.66 $1.34 $0.38 $0.08
Weighted Average Basic Share $237.6M $266.9M $277.6M $279.9M $290.2M
Weighted Average Diluted Share $237.9M $268.2M $287.4M $282.5M $291.2M
 
EBITDA $503M $411.4M $616.5M $334.2M $272.3M
EBIT $348.9M $243.3M $433.3M $146.8M $81.6M
 
Revenue (Reported) $326M $330.4M $344M $321.2M $340.5M
Operating Income (Reported) $105.6M $96.6M $84.5M $47M $62.3M
Operating Income (Adjusted) $348.9M $243.3M $433.3M $146.8M $81.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $84.5M $83.4M $80.1M $85.4M $85.6M
Revenue Growth (YoY) 3.64% -1.3% -3.99% 6.66% 0.17%
 
Cost of Revenues $51.9M $56.8M $58.9M $60.3M $63.4M
Gross Profit $32.6M $26.7M $21.2M $25.2M $22.2M
Gross Profit Margin 38.59% 31.95% 26.45% 29.45% 25.91%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.2M $8.4M $9.1M $8.6M $11M
Other Inc / (Exp) $32.3M $1.3M $24.3M $7.5M $11.7M
Operating Expenses $7.2M $8.4M $9.1M $8.6M $11M
Operating Income $25.4M $18.3M $12.1M $16.5M $11.1M
 
Net Interest Expenses $13.6M $12.2M $11.3M $11M $16M
EBT. Incl. Unusual Items $44M $7.4M $25.2M $13.1M $6.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $286K $270K $271K $220K $21K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$1.7M -$420K -$201K -$237K $733K
Net Income to Common Excl Extra Items $41.9M $6.6M $23.4M $12.7M $6.3M
 
Basic EPS (Cont. Ops) $0.15 $0.02 $0.08 $0.04 $0.02
Diluted EPS (Cont. Ops) $0.15 $0.02 $0.08 $0.04 $0.02
Weighted Average Basic Share $274.7M $278.1M $277.5M $290.3M $291.5M
Weighted Average Diluted Share $276M $282M $278.5M $291.3M $291.6M
 
EBITDA $57.7M $19.6M $36.5M $24.1M $22.8M
EBIT $57.7M $19.6M $36.5M $24.1M $22.8M
 
Revenue (Reported) $84.5M $83.4M $80.1M $85.4M $85.6M
Operating Income (Reported) $25.4M $18.3M $12.1M $16.5M $11.1M
Operating Income (Adjusted) $57.7M $19.6M $36.5M $24.1M $22.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $330.2M $340.8M $326.6M $338.7M $340.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.8M $215.3M $236.4M $241.5M $248.9M
Gross Profit $130.4M $125.5M $90.2M $97.2M $91.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $29.7M $32.5M $39.9M $36.5M $39.2M
Other Inc / (Exp) $124.9M $183.9M $318.4M $39M $46.4M
Operating Expenses $29.7M $32.5M $39.9M $36.6M $39.3M
Operating Income $100.6M $93.1M $50.4M $60.6M $52.5M
 
Net Interest Expenses $57M $47.8M $44.3M $45.2M $64.5M
EBT. Incl. Unusual Items $168.6M $229.2M $324.4M $54.4M $34.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $1.2M $1.3M $797K $286K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.4M -$2.8M -$1.2M -$2.4M -$3.2M
Net Income to Common Excl Extra Items $164.2M $224.7M $337.6M $54.3M $26.1M
 
Basic EPS (Cont. Ops) $0.63 $0.79 $1.18 $0.17 $0.06
Diluted EPS (Cont. Ops) $0.60 $0.79 $1.15 $0.17 $0.06
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $225.6M $277M $368.7M $99.6M $98.8M
EBIT $225.6M $277M $368.7M $99.6M $98.8M
 
Revenue (Reported) $330.2M $340.8M $326.6M $338.7M $340.6M
Operating Income (Reported) $100.6M $93.1M $50.4M $60.6M $52.5M
Operating Income (Adjusted) $225.6M $277M $368.7M $99.6M $98.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $247.1M $257.5M $240.1M $257.5M $257.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $152.8M $164.5M $176.9M $183M $189.9M
Gross Profit $94.4M $93M $63.2M $74.6M $67.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.6M $24.7M $29.1M $26.9M $29.7M
Other Inc / (Exp) $53.3M $90.5M $60M -$726K $26.3M
Operating Expenses $22.6M $24.7M $29.1M $26.8M $29.8M
Operating Income $71.8M $68.3M $34.1M $47.7M $37.9M
 
Net Interest Expenses $42.6M $35.2M $32.8M $32.5M $50.6M
EBT. Incl. Unusual Items $82.5M $123.6M $61.4M $14.5M $13.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $986K $951K $646K $229K
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -$2.2M -$2M -$727K -$654K $1.6M
Net Income to Common Excl Extra Items $78.9M $120.4M $75.3M $15.8M $11.5M
 
Basic EPS (Cont. Ops) $0.29 $0.42 $0.25 $0.04 $0.02
Diluted EPS (Cont. Ops) $0.27 $0.42 $0.25 $0.04 $0.02
Weighted Average Basic Share $792.5M $829.1M $844.7M $870.6M $874.2M
Weighted Average Diluted Share $802.5M $838.6M $853M $873.3M $874.5M
 
EBITDA $125.1M $158.7M $94.2M $47M $64.2M
EBIT $125.1M $158.7M $94.2M $47M $64.2M
 
Revenue (Reported) $247.1M $257.5M $240.1M $257.5M $257.6M
Operating Income (Reported) $71.8M $68.3M $34.1M $47.7M $37.9M
Operating Income (Adjusted) $125.1M $158.7M $94.2M $47M $64.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $122.7M $178.8M $190.9M $54.4M $199.2M
Short Term Investments -- -- -- -- $130.1M
Accounts Receivable, Net $3.2M $2.9M $3.5M $3M $5.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $198.8M $265.8M $340.4M $195.4M $424.5M
 
Property Plant And Equipment $38.1M $31.4M $28M $24M $19.3M
Long-Term Investments $57.2M $56.5M $74.6M $119.4M $112M
Goodwill -- -- -- -- --
Other Intangibles $409.8M $209.3M $190.4M $155.2M $123.2M
Other Long-Term Assets $11.7M $8.3M $8.8M $24.3M $17.8M
Total Assets $3.2B $3.5B $4B $4.1B $4.2B
 
Accounts Payable $29.9M $55.2M $77.6M $74.3M $58M
Accrued Expenses $7.9M $6.3M $8.5M $9.2M $11.4M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $790K $3.5M $1.2M $417K
Total Current Liabilities $104.1M $128.3M $156.2M $149.7M $136.3M
 
Long-Term Debt $1.2B $1.2B $1.4B $1.4B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.5B $1.7B $1.7B $1.9B
 
Common Stock $94M $94M $94M $94M $94M
Other Common Equity Adj -$1.9M -$18M -$6.3M $17.7M $9.5M
Common Equity $1.6B $1.9B $2.2B $2.3B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.6M $20.5M $32.4M $38.3M $33.4M
Total Equity $1.7B $2B $2.3B $2.4B $2.3B
 
Total Liabilities and Equity $3.2B $3.5B $4B $4.1B $4.2B
Cash and Short Terms $122.7M $178.8M $190.9M $54.4M $329.4M
Total Debt $1.2B $1.2B $1.4B $1.4B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $287.9M $150.1M $29.4M $35.4M $55M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.3M $2M $2.4M $6.6M $1.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $517.5M $253.9M $175.1M $132.6M $256.2M
 
Property Plant And Equipment $36M $29.1M $25M $20.4M $16.1M
Long-Term Investments $56.5M $51M $55.4M $115.2M $111.1M
Goodwill -- -- -- -- --
Other Intangibles $413.2M $402.4M $332.6M $318.5M $298.8M
Other Long-Term Assets $7.7M $12.7M $26.1M $32.6M $17.9M
Total Assets $3.6B $3.8B $4B $3.9B $3.9B
 
Accounts Payable $52.8M $59.7M $88M $57.3M $60M
Accrued Expenses $9.1M $5.6M $10.3M $10.7M $15.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $179.1M $1.1M $2.8M $1.1M $155K
Total Current Liabilities $308.2M $130.9M $292.3M $132.8M $141M
 
Long-Term Debt $1.2B $1.4B $1.4B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.8B $1.6B $1.7B
 
Common Stock $94M $94M $94M $94M $94M
Other Common Equity Adj -$19.7M -$10.9M $17.8M $14.4M $2.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21M $21.5M $35.4M $38.2M $25.9M
Total Equity $1.9B $2.1B $2.2B $2.3B $2.1B
 
Total Liabilities and Equity $3.6B $3.8B $4B $3.9B $3.9B
Cash and Short Terms $287.9M $150.1M $29.4M $35.4M $55M
Total Debt $1.2B $1.4B $1.5B $1.4B $1.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $285.3M $186.4M $385.1M $116.2M $35.9M
Depreciation & Amoritzation $154.1M $168M $183.2M $187.4M $190.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.8M $80K $1.1M $623K -$488K
Change in Inventories -- -- -- -- --
Cash From Operations $192.2M $201.8M $220.3M $194.3M $209.4M
 
Capital Expenditures $17.8M $17.3M $15.2M $32.6M $17.9M
Cash Acquisitions -$8M -$7.5M -$4.5M -$3.2M -$3.6M
Cash From Investing -$187M -$494.4M -$337.8M -$236.9M -$183.5M
 
Dividends Paid (Ex Special Dividend) -$122.8M -$118.4M -$128.3M -$142.5M -$151.9M
Special Dividend Paid
Long-Term Debt Issued $110M $566.9M $965.6M $280M $423.3M
Long-Term Debt Repaid -$199.2M -$282.3M -$758.3M -$280M -$125M
Repurchase of Common Stock -$3.6M -$11M -- -$130.7M -$2.7M
Other Financing Activities -$35.1M -$35M -$10.4M -$36.3M -$24.7M
Cash From Financing -$53.2M $342.6M $129.1M -$93.9M $119M
 
Beginning Cash (CF) $177.2M $129.3M $179.4M $191M $54.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$47.9M $50.1M $11.7M -$136.5M $145M
Ending Cash (CF) $129.3M $179.4M $191M $54.5M $199.5M
 
Levered Free Cash Flow $174.4M $184.6M $205.1M $161.7M $191.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $58.9M $58.7M $58.9M $60.9M $64.6M
 
Capital Expenditures $6M $6.5M $9.8M $4.3M $7.8M
Cash Acquisitions -$3.4M -$217K -$129K -$2.4M -$517K
Cash From Investing -$54.5M -$203.8M $9M -$7.6M -$17.6M
 
Dividends Paid (Ex Special Dividend) -$30.3M -$31.2M -$35.2M -$37.9M -$39.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $396.9M $500.6M $55M $50M $15M
Long-Term Debt Repaid -$152.3M -$414.3M -$45M -$50M -$15M
Repurchase of Common Stock -- $635K -$57.1M -$30K -$67K
Other Financing Activities -$19.4M -$13.5M -$6M -$3M -$1.1M
Cash From Financing $201.3M $97.4M -$88.3M -$40.9M -$40.7M
 
Beginning Cash (CF) $83.8M $197.1M $49.9M $23.3M $48.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $205.8M -$47.7M -$20.4M $12.3M $6.3M
Ending Cash (CF) $289.6M $150.5M $29.5M $35.6M $55.2M
 
Levered Free Cash Flow $52.9M $52.3M $49.1M $56.6M $56.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $201.7M $216.8M $207.1M $193.7M $197.9M
 
Capital Expenditures $21M $11.3M $31.4M $19.2M $17.2M
Cash Acquisitions -$12.4M -$2.4M -$3.9M -$5.8M -$2M
Cash From Investing -$442.9M -$467.8M -$201.8M -$75.2M -$72.6M
 
Dividends Paid (Ex Special Dividend) -$114.7M -$126.3M -$140.4M -$148.5M -$156.5M
Special Dividend Paid
Long-Term Debt Issued $566.9M -- $550M $170M $338.3M
Long-Term Debt Repaid -- -- -$424M -$300M -$238.9M
Repurchase of Common Stock -$11M -- -- -$5.9M -$2.4M
Other Financing Activities -$30.8M -$25.5M -$28.6M -$5M -$46.2M
Cash From Financing $397M $111.9M -$126.1M -$112.3M -$105.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $155.9M -$139.2M -$120.9M $6.1M $19.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $180.7M $205.5M $175.6M $174.5M $180.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $152.5M $167.4M $154.1M $153.5M $142M
 
Capital Expenditures $15.3M $9.4M $25.6M $12.2M $11.5M
Cash Acquisitions -$6.2M -$975K -$307K -$2.9M -$1.2M
Cash From Investing -$370.6M -$344.1M -$208.2M -$46.5M $64.4M
 
Dividends Paid (Ex Special Dividend) -$88M -$95.9M -$107.9M -$114M -$118.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $566.9M $625.6M $210M $100M $15M
Long-Term Debt Repaid -$282.3M -$414.3M -$80M -$100M -$213.9M
Repurchase of Common Stock -$11M -- -$127M -$2.3M -$2M
Other Financing Activities -$32.3M -$22.8M -$40.9M -$9.6M -$31.2M
Cash From Financing $378.5M $147.7M -$107.5M -$125.9M -$350.6M
 
Beginning Cash (CF) $303.2M $546.7M $290.1M $120.8M $411.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $160.3M -$29M -$161.5M -$18.9M -$144.3M
Ending Cash (CF) $463.5M $517.7M $128.6M $102M $267.5M
 
Levered Free Cash Flow $137.1M $158M $128.5M $141.3M $130.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock