Financhill
Sell
35

LUCK Quote, Financials, Valuation and Earnings

Last price:
$10.36
Seasonality move :
14.1%
Day range:
$10.14 - $10.73
52-week range:
$9.71 - $15.47
Dividend yield:
2.12%
P/E ratio:
19.11x
P/S ratio:
1.33x
P/B ratio:
--
Volume:
1.2M
Avg. volume:
681.4K
1-year change:
-9.73%
Market cap:
$1.5B
Revenue:
$1.2B
EPS (TTM):
-$0.61
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $520.4M $395.2M $911.7M $1.1B $1.2B
Revenue Growth (YoY) -- -24.06% 130.68% 16.13% 9.05%
 
Cost of Revenues $443.3M $374.3M $610M $716.4M $840.4M
Gross Profit $77.2M $21M $301.7M $342.4M $314.2M
Gross Profit Margin 14.83% 5.31% 33.1% 32.34% 27.21%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.1M $78.3M $180.7M $137.9M $155.2M
Other Inc / (Exp) $5.4M $19.8M -$50.2M -$91.5M -$87M
Operating Expenses $84.5M $79.5M $187.7M $142.2M $161.2M
Operating Income -$7.4M -$58.5M $114.1M $200.2M $153M
 
Net Interest Expenses $80.6M $88.9M $94.5M $110.9M $177.6M
EBT. Incl. Unusual Items -$82.6M -$127.5M -$30.6M -$2.2M -$111.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8.3M -$1M -$690K -$84.2M -$28M
Net Income to Company -$90.9M -$126.5M -$29.9M $82M -$83.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$90.9M -$126.5M -$29.9M $82M -$83.6M
 
Basic EPS (Cont. Ops) -$0.60 -$0.81 -$0.26 $0.32 -$0.61
Diluted EPS (Cont. Ops) -$0.60 -$0.81 -$0.26 $0.30 -$0.61
Weighted Average Basic Share $165.4M $165.4M $155.8M $165.5M $151.3M
Weighted Average Diluted Share $165.4M $165.4M $155.8M $175.8M $151.3M
 
EBITDA $87.2M $53.2M $170.8M $218.1M $211.4M
EBIT -$2M -$38.6M $63.8M $108.7M $66.1M
 
Revenue (Reported) $520.4M $395.2M $911.7M $1.1B $1.2B
Operating Income (Reported) -$7.4M -$58.5M $114.1M $200.2M $153M
Operating Income (Adjusted) -$2M -$38.6M $63.8M $108.7M $66.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49.9M $181M $230.3M $227.4M $260.2M
Revenue Growth (YoY) -- 262.46% 27.23% -1.24% 14.42%
 
Cost of Revenues $73.5M $126.9M $165.2M $153.1M $174.2M
Gross Profit -$23.6M $54.1M $65.1M $74.3M $86M
Gross Profit Margin -47.2% 29.9% 28.25% 32.67% 33.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $21.4M $32.5M $38.1M $34.8M
Other Inc / (Exp) $20.2M $30K -$40.7M $40.6M $47.4M
Operating Expenses $16.1M $21.9M $33.9M $68.9M $71.6M
Operating Income -$39.7M $32.2M $31.2M $5.4M $14.4M
 
Net Interest Expenses $21.2M $22.9M $23.6M $37.4M $48.7M
EBT. Incl. Unusual Items -$40.6M $9.3M -$33.1M $8.5M $13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124K -$6.2M $429K -$9.7M -$9.9M
Net Income to Company -$40.8M $15.6M -$33.5M $18.2M $23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.8M $15.6M -$33.5M $18.2M $23.1M
 
Basic EPS (Cont. Ops) -$0.26 $0.08 -$0.22 $0.09 $0.13
Diluted EPS (Cont. Ops) -$0.26 $0.08 -$0.22 $0.09 $0.13
Weighted Average Basic Share $165.4M $165.4M $162.9M $160.9M $145.8M
Weighted Average Diluted Share $165.4M $165.4M $162.9M $168.9M $155M
 
EBITDA $3M $55.1M $16.7M $77.3M $98.9M
EBIT -$19.5M $32.2M -$9.5M $46M $61.9M
 
Revenue (Reported) $49.9M $181M $230.3M $227.4M $260.2M
Operating Income (Reported) -$39.7M $32.2M $31.2M $5.4M $14.4M
Operating Income (Adjusted) -$19.5M $32.2M -$9.5M $46M $61.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $526.3M $961M $1.1B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $427.6M $648.3M $704.3M $831.7M
Gross Profit -- $98.7M $312.7M $351.6M $355.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $84.7M $191.8M $143.5M $152.2M
Other Inc / (Exp) $20.2M -$326K -$91M -$10.1M -$80.1M
Operating Expenses -- $85.2M $199.6M $177.3M $193.6M
Operating Income -- $13.4M $113M $174.3M $162.1M
 
Net Interest Expenses $21.2M $90.6M $95.1M $124.7M $188.8M
EBT. Incl. Unusual Items -- -$77.5M -$73M $39.4M -$106.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$7.4M $6M -$94.4M -$28.2M
Net Income to Company -- -$70.1M -$79M $133.8M -$78.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$70.1M -$79M $133.8M -$78.7M
 
Basic EPS (Cont. Ops) -- -$0.47 -$0.57 $0.70 -$0.60
Diluted EPS (Cont. Ops) -- -$0.47 -$0.57 $0.70 -$0.61
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- $105.3M $132.4M $278.7M $232.9M
EBIT -- $13.1M $22.1M $164.2M $81.9M
 
Revenue (Reported) -- $526.3M $961M $1.1B $1.2B
Operating Income (Reported) -- $13.4M $113M $174.3M $162.1M
Operating Income (Adjusted) -- $13.1M $22.1M $164.2M $81.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $49.9M $181M $230.3M $227.4M $260.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $73.5M $126.9M $165.2M $153.1M $174.2M
Gross Profit -$23.6M $54.1M $65.1M $74.3M $86M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15M $21.4M $32.5M $38.1M $34.8M
Other Inc / (Exp) $20.2M $30K -$40.7M $40.6M $47.4M
Operating Expenses $16.1M $21.9M $33.9M $68.9M $71.6M
Operating Income -$39.7M $32.2M $31.2M $5.4M $14.4M
 
Net Interest Expenses $21.2M $22.9M $23.6M $37.4M $48.7M
EBT. Incl. Unusual Items -$40.6M $9.3M -$33.1M $8.5M $13.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124K -$6.2M $429K -$9.7M -$9.9M
Net Income to Company -$40.8M $15.6M -$33.5M $18.2M $23.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.8M $15.6M -$33.5M $18.2M $23.1M
 
Basic EPS (Cont. Ops) -$0.26 $0.08 -$0.22 $0.09 $0.13
Diluted EPS (Cont. Ops) -$0.26 $0.08 -$0.22 $0.09 $0.13
Weighted Average Basic Share $165.4M $165.4M $162.9M $160.9M $145.8M
Weighted Average Diluted Share $165.4M $165.4M $162.9M $168.9M $155M
 
EBITDA $3M $55.1M $16.7M $77.3M $98.9M
EBIT -$19.5M $32.2M -$9.5M $46M $61.9M
 
Revenue (Reported) $49.9M $181M $230.3M $227.4M $260.2M
Operating Income (Reported) -$39.7M $32.2M $31.2M $5.4M $14.4M
Operating Income (Adjusted) -$19.5M $32.2M -$9.5M $46M $61.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $140.7M $187.1M $132.2M $195.6M $67M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.8M $3.3M $5.2M $3.1M $6.8M
Inventory $8.2M $8.3M $10.3M $11.5M $13.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.7M $8.1M $12.7M $18.4M $25.3M
Total Current Assets $161.6M $207.4M $169.3M $230.7M $114M
 
Property Plant And Equipment $743.7M $699.7M $797.4M $1.7B $2B
Long-Term Investments $1.2M -- -- -- --
Goodwill $724.9M $726.2M $742.7M $753.5M $833.9M
Other Intangibles $101.8M $105.1M $104M $91M $47.1M
Other Long-Term Assets $43M $43.8M $41M $12.1M $35.7M
Total Assets $1.8B $1.8B $1.9B $2.8B $3.1B
 
Accounts Payable $17M $29.5M $38.2M $53.5M $50.5M
Accrued Expenses $16.6M $23M $15.2M $20.1M $23.7M
Current Portion Of Long-Term Debt $5.3M -- $5M $9.3M $9.2M
Current Portion Of Capital Lease Obligations -- -- -- $23.9M $28.5M
Other Current Liabilities $8.4M $9.2M $13.1M $14.3M $9.4M
Total Current Liabilities $71.4M $107.4M $119.2M $168.7M $182.8M
 
Long-Term Debt $830.6M $870.5M $865.1M $1.1B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.5B $1.7B $2.5B $3.2B
 
Common Stock $293.7M $606M $206M $144.3M $127.4M
Other Common Equity Adj -$19M -$9.4M -$1.3M $4.2M $220K
Common Equity $310.7M $189M -$13.7M $155.2M -$177.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $443.8M $330.1M $192.3M $299.6M -$49.9M
 
Total Liabilities and Equity $1.8B $1.8B $1.9B $2.8B $3.1B
Cash and Short Terms $140.7M $187.1M $132.2M $195.6M $67M
Total Debt $835.8M $875.6M $870.1M $1.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $122.1M $110.4M $40.1M $38.4M
Short Term Investments -- -- $2.9M -- --
Accounts Receivable, Net -- $3.4M $5.4M $4.1M $5.7M
Inventory -- $9.5M $11.1M $13.2M $13.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $10.4M $14.5M $19.4M $30.4M
Total Current Assets -- $159.6M $153.1M $78.8M $88.1M
 
Property Plant And Equipment -- $766.2M $838.9M $1.9B $2B
Long-Term Investments -- $1.3M -- -- --
Goodwill -- $736.1M $743.7M $825.5M $834M
Other Intangibles -- $98.6M $104.5M $120.9M $45.1M
Other Long-Term Assets -- $42.6M $39.3M $12.6M $34.9M
Total Assets -- $1.8B $1.9B $3B $3.1B
 
Accounts Payable -- $30.7M $40.3M $57.3M $47.1M
Accrued Expenses -- $21.6M $16.8M $25.9M $36.1M
Current Portion Of Long-Term Debt -- $44.9M -- $9.6M $9.1M
Current Portion Of Capital Lease Obligations -- -- -- $26.2M $28.8M
Other Current Liabilities -- $9.6M $13.9M $16.7M $8.4M
Total Current Liabilities -- $144.8M $121.7M $193.6M $192.3M
 
Long-Term Debt -- $829.4M $878.2M $1.3B $1.1B
Capital Leases -- -- -- -- --
Total Liabilities -- $1.5B $1.7B $2.8B $3.1B
 
Common Stock -- $623.2M $206M $144.3M $123.9M
Other Common Equity Adj -- -$7.4M -$1.7M $3.3M -$1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $348.5M $156.2M $186.1M -$40.4M
 
Total Liabilities and Equity -- $1.8B $1.9B $3B $3.1B
Cash and Short Terms -- $122.1M $113.3M $40.1M $38.4M
Total Debt -- $874.3M $884.1M $1.3B $1.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$90.9M -$126.5M -$29.9M $82M -$83.6M
Depreciation & Amoritzation $89.2M $91.9M $107M $109.4M $145.4M
Stock-Based Compensation $3.4M $3.2M $50.2M $15.7M $13.8M
Change in Accounts Receivable -$833K $458K -$1.9M -$561K -$3.7M
Change in Inventories -$91K -$137K -$1.9M -$1M -$536K
Cash From Operations $18.8M $58.2M $177.7M $217.8M $154.8M
 
Capital Expenditures $119.7M $43.2M $164.8M $149.5M $194.6M
Cash Acquisitions -$13.7M -$4.9M -$72.7M -$111.7M -$191.1M
Cash From Investing -$129.4M -$46.7M -$220.3M -$253.2M -$385.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4M -$25M
Special Dividend Paid
Long-Term Debt Issued $143.7M $45M $86.4M $1.3B $583.5M
Long-Term Debt Repaid -$5.9M -$8.2M -$95.1M -$978.4M -$194.1M
Repurchase of Common Stock -- -- -$176.8M -$176.8M -$255.1M
Other Financing Activities -$525K -$2M -$10.7M -$18.3M -$8.5M
Cash From Financing $137.3M $34.8M -$12.1M $99M $102.2M
 
Beginning Cash (CF) $114.2M $140.7M $187.1M $132.2M $195.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.7M $46.4M -$54.8M $63.5M -$128.7M
Ending Cash (CF) $140.7M $187.1M $132.2M $195.6M $67M
 
Levered Free Cash Flow -$100.9M $15M $12.9M $68.3M -$39.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$40.8M $15.6M -$33.5M $18.2M $23.1M
Depreciation & Amoritzation $22.5M $22.8M $26.3M $31.4M $37M
Stock-Based Compensation $849K $801K $3.6M $1.9M $4.5M
Change in Accounts Receivable $299K -$2K -$205K -$995K $1.1M
Change in Inventories $256K -$948K -$824K -$1.2M -$483K
Cash From Operations $3.2M $31.5M $35.6M $16.1M $29.4M
 
Capital Expenditures $11.2M $61.4M $44.7M $50.8M $41.6M
Cash Acquisitions -- -$34.4M -$15.9M -$125.9M --
Cash From Investing -$11.2M -$95.7M -$62.5M -$176.6M -$39.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$8.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $45M -- $15.4M $140M $334K
Long-Term Debt Repaid -$2.1M -$2.1M -$2.1M -$4.7M -$1.6M
Repurchase of Common Stock -- -- -$7.6M -$130.1M -$7.6M
Other Financing Activities -- $1.1M -$499K -$84K -$312K
Cash From Financing $42.9M -$908K $5.2M $5.1M -$17.8M
 
Beginning Cash (CF) $140.7M $187.1M $132.2M $195.6M $67M
Foreign Exchange Rate Adjustment $37K $61K -$123K -$143K -$207K
Additions / Reductions $34.9M -$65.1M -$21.8M -$155.4M -$28.3M
Ending Cash (CF) $175.7M $122.1M $110.4M $40.1M $38.4M
 
Levered Free Cash Flow -$8M -$29.8M -$9.2M -$34.7M -$12.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$70.1M -$79M $133.8M -$78.7M
Depreciation & Amoritzation -- $92.2M $110.4M $114.5M $151M
Stock-Based Compensation $849K $3.1M $53.1M $14M $16.4M
Change in Accounts Receivable -- $157K -$2.1M -$1.4M -$1.6M
Change in Inventories -- -$1.3M -$1.8M -$1.4M $159K
Cash From Operations -- $86.6M $181.7M $198.3M $168.2M
 
Capital Expenditures $11.2M $93.3M $148.2M $155.6M $185.4M
Cash Acquisitions -- -$39.3M -$54.2M -$221.6M -$65.3M
Cash From Investing -- -$131.2M -$187.1M -$367.3M -$249M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4M -$33.5M
Special Dividend Paid
Long-Term Debt Issued -- -- $101.8M $1.4B $443.8M
Long-Term Debt Repaid -- -$8.2M -$95.2M -$980.9M -$191M
Repurchase of Common Stock -- -- -$184.3M -$299.4M -$132.6M
Other Financing Activities -- -$839K -$12.4M -$17.8M -$8.8M
Cash From Financing -- -$9.1M -$6.1M $98.9M $79.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -$53.7M -$11.5M -$70.1M -$1.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$6.8M $33.5M $42.7M -$17.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$40.8M $15.6M -$33.5M $18.2M $23.1M
Depreciation & Amoritzation $22.5M $22.8M $26.3M $31.4M $37M
Stock-Based Compensation $849K $801K $3.6M $1.9M $4.5M
Change in Accounts Receivable $299K -$2K -$205K -$995K $1.1M
Change in Inventories $256K -$948K -$824K -$1.2M -$483K
Cash From Operations $3.2M $31.5M $35.6M $16.1M $29.4M
 
Capital Expenditures $11.2M $61.4M $44.7M $50.8M $41.6M
Cash Acquisitions -- -$34.4M -$15.9M -$125.9M --
Cash From Investing -$11.2M -$95.7M -$62.5M -$176.6M -$39.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$8.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $45M -- $15.4M $140M $334K
Long-Term Debt Repaid -$2.1M -$2.1M -$2.1M -$4.7M -$1.6M
Repurchase of Common Stock -- -- -$7.6M -$130.1M -$7.6M
Other Financing Activities -- $1.1M -$499K -$84K -$312K
Cash From Financing $42.9M -$908K $5.2M $5.1M -$17.8M
 
Beginning Cash (CF) $140.7M $187.1M $132.2M $195.6M $67M
Foreign Exchange Rate Adjustment $37K $61K -$123K -$143K -$207K
Additions / Reductions $34.9M -$65.1M -$21.8M -$155.4M -$28.3M
Ending Cash (CF) $175.7M $122.1M $110.4M $40.1M $38.4M
 
Levered Free Cash Flow -$8M -$29.8M -$9.2M -$34.7M -$12.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock