Financhill
Buy
61

LUCK Quote, Financials, Valuation and Earnings

Last price:
$8.46
Seasonality move :
8.2%
Day range:
$8.48 - $8.81
52-week range:
$6.96 - $13.25
Dividend yield:
2.64%
P/E ratio:
19.11x
P/S ratio:
1.00x
P/B ratio:
--
Volume:
354.8K
Avg. volume:
392.4K
1-year change:
-25.81%
Market cap:
$1.2B
Revenue:
$1.2B
EPS (TTM):
-$0.41
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $395.2M $911.7M $1.1B $1.2B $1.2B
Revenue Growth (YoY) -24.06% 130.68% 16.13% 9.05% 4.05%
 
Cost of Revenues $374.3M $604.4M $719.7M $840.4M $911.1M
Gross Profit $21M $307.3M $339.1M $314.2M $290.2M
Gross Profit Margin 5.31% 33.71% 32.03% 27.21% 24.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $78.3M $180.7M $137.9M $155.2M $143.2M
Other Inc / (Exp) $19.8M -$50.2M -$91.5M -$87M --
Operating Expenses $79.5M $184.7M $143.1M $161.7M $142.1M
Operating Income -$58.5M $122.7M $196M $152.5M $148.1M
 
Net Interest Expenses $88.9M $94.5M $112.2M $177.6M $196.4M
EBT. Incl. Unusual Items -$127.5M -$30.6M -$2.2M -$111.6M $41.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M -$690K -$84.2M -$28M $51.5M
Net Income to Company -$126.5M -$29.9M $82M -$83.6M -$10M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$126.5M -$29.9M $82M -$83.6M -$10M
 
Basic EPS (Cont. Ops) -$0.92 -$0.26 $0.32 -$0.61 -$0.13
Diluted EPS (Cont. Ops) -$0.92 -$0.26 $0.30 -$0.61 -$0.13
Weighted Average Basic Share $146.8M $155.8M $165.5M $151.3M $142.4M
Weighted Average Diluted Share $146.8M $155.8M $175.8M $151.3M $142.4M
 
EBITDA $33.4M $229.6M $336.2M $332.7M $304.9M
EBIT -$58.5M $122.7M $196M $152.5M $148.1M
 
Revenue (Reported) $395.2M $911.7M $1.1B $1.2B $1.2B
Operating Income (Reported) -$58.5M $122.7M $196M $152.5M $148.1M
Operating Income (Adjusted) -$58.5M $122.7M $196M $152.5M $148.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $181M $230.3M $227.4M $260.2M $292.3M
Revenue Growth (YoY) 262.46% 27.23% -1.24% 14.42% 12.33%
 
Cost of Revenues $126.9M $165.2M $182.9M $211.2M $228.2M
Gross Profit $54.1M $65.1M $44.5M $49M $64.1M
Gross Profit Margin 29.9% 28.25% 19.56% 18.84% 21.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.4M $32.5M $37.8M $34.8M $35.3M
Other Inc / (Exp) $30K -$40.7M $40.6M $47.4M --
Operating Expenses $21.9M $33.9M $39.6M $34.6M $36.2M
Operating Income $32.2M $31.2M $4.9M $14.4M $27.9M
 
Net Interest Expenses $22.9M $23.6M $37.4M $48.7M $53.4M
EBT. Incl. Unusual Items $9.3M -$33.1M $8.5M $13.2M -$26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.2M $429K -$9.7M -$9.9M -$12.8M
Net Income to Company $15.6M -$33.5M $18.2M $23.1M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.6M -$33.5M $18.2M $23.1M -$13.8M
 
Basic EPS (Cont. Ops) $0.09 -$0.22 $0.09 $0.13 -$0.12
Diluted EPS (Cont. Ops) $0.09 -$0.22 $0.09 $0.13 -$0.12
Weighted Average Basic Share $146.8M $162.9M $160.9M $145.8M $138.5M
Weighted Average Diluted Share $146.8M $162.9M $168.9M $155M $138.5M
 
EBITDA $55.1M $57.5M $36.2M $51.4M $61.1M
EBIT $32.2M $31.2M $4.9M $14.4M $27.9M
 
Revenue (Reported) $181M $230.3M $227.4M $260.2M $292.3M
Operating Income (Reported) $32.2M $31.2M $4.9M $14.4M $27.9M
Operating Income (Adjusted) $32.2M $31.2M $4.9M $14.4M $27.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $526.3M $961M $1.1B $1.2B $1.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $427.6M $648.3M $734.1M $868.7M $928.1M
Gross Profit $98.7M $312.7M $321.8M $318.7M $305.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $84.7M $191.8M $143.2M $152.2M $143.7M
Other Inc / (Exp) -$326K -$91M -$10.1M -$80.1M --
Operating Expenses $85.4M $199.2M $148M $156.6M $143.7M
Operating Income $13.3M $113.5M $173.8M $162.1M $161.6M
 
Net Interest Expenses $90.6M $95.1M $124.7M $188.8M $201.1M
EBT. Incl. Unusual Items -$77.5M -$73M $39.4M -$106.9M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$7.4M $6M -$94.4M -$28.2M $48.6M
Net Income to Company -$70.1M -$79M $133.8M -$78.7M -$46.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.1M -$79M $133.8M -$78.7M -$46.9M
 
Basic EPS (Cont. Ops) -$0.53 -$0.55 $0.62 -$0.61 -$0.40
Diluted EPS (Cont. Ops) -$0.53 -$0.55 $0.62 -$0.62 -$0.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $100.3M $223.9M $319.1M $322.3M $314.6M
EBIT $13.3M $113.5M $173.8M $162.1M $161.6M
 
Revenue (Reported) $526.3M $961M $1.1B $1.2B $1.2B
Operating Income (Reported) $13.3M $113.5M $173.8M $162.1M $161.6M
Operating Income (Adjusted) $13.3M $113.5M $173.8M $162.1M $161.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $181M $230.3M $227.4M $260.2M $292.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $126.9M $165.2M $182.9M $211.2M $228.2M
Gross Profit $54.1M $65.1M $44.5M $49M $64.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.4M $32.5M $37.8M $34.8M $35.3M
Other Inc / (Exp) $30K -$40.7M $40.6M $47.4M --
Operating Expenses $21.9M $33.9M $39.6M $34.6M $36.2M
Operating Income $32.2M $31.2M $4.9M $14.4M $27.9M
 
Net Interest Expenses $22.9M $23.6M $37.4M $48.7M $53.4M
EBT. Incl. Unusual Items $9.3M -$33.1M $8.5M $13.2M -$26.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$6.2M $429K -$9.7M -$9.9M -$12.8M
Net Income to Company $15.6M -$33.5M $18.2M $23.1M -$13.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.6M -$33.5M $18.2M $23.1M -$13.8M
 
Basic EPS (Cont. Ops) $0.09 -$0.22 $0.09 $0.13 -$0.12
Diluted EPS (Cont. Ops) $0.09 -$0.22 $0.09 $0.13 -$0.12
Weighted Average Basic Share $146.8M $162.9M $160.9M $145.8M $138.5M
Weighted Average Diluted Share $146.8M $162.9M $168.9M $155M $138.5M
 
EBITDA $55.1M $57.5M $36.2M $51.4M $61.1M
EBIT $32.2M $31.2M $4.9M $14.4M $27.9M
 
Revenue (Reported) $181M $230.3M $227.4M $260.2M $292.3M
Operating Income (Reported) $32.2M $31.2M $4.9M $14.4M $27.9M
Operating Income (Adjusted) $32.2M $31.2M $4.9M $14.4M $27.9M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $187.1M $132.2M $195.6M $67M $59.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.3M $5.2M $3.1M $6.8M $8M
Inventory $8.3M $10.3M $11.5M $13.2M $15.5M
Prepaid Expenses $7.1M $12.1M $12.5M $6.4M $17.7M
Other Current Assets $8.1M $12.7M $18.4M $25.3M --
Total Current Assets $207.4M $169.3M $230.7M $114M $112.6M
 
Property Plant And Equipment $708.8M $808.8M $1.7B $2B $2B
Long-Term Investments $4.8M $4.4M $4.4M $25.8M $25.8M
Goodwill $726.2M $742.7M $753.5M $833.9M --
Other Intangibles $105.1M $104M $91M $47.1M --
Other Long-Term Assets $43.8M $41M $12.1M $35.7M --
Total Assets $1.9B $2B $2.8B $3.1B $3.2B
 
Accounts Payable $29.5M $38.2M $53.5M $50.5M $33.9M
Accrued Expenses $23M $15.2M $20.1M $23.7M --
Current Portion Of Long-Term Debt -- $5M $9.3M $9.2M --
Current Portion Of Capital Lease Obligations -- -- $23.9M $28.5M --
Other Current Liabilities $9.2M $13.1M $14.3M $9.4M --
Total Current Liabilities $107.4M $119.2M $168.7M $182.8M $194.4M
 
Long-Term Debt $1.2B $1.3B $2.2B $2.8B $3B
Capital Leases -- -- -- -- --
Total Liabilities $1.6B $1.8B $2.5B $3.2B $3.3B
 
Common Stock $464.8M $17K $17K $17K $18K
Other Common Equity Adj -$9.4M -$1.3M $4.2M $220K --
Common Equity $189M -$13.7M $155.2M -$177.3M -$298.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $330.1M $192.3M $299.6M -$49.9M -$171.3M
 
Total Liabilities and Equity $1.9B $2B $2.8B $3.1B $3.2B
Cash and Short Terms $187.1M $132.2M $195.6M $67M $59.7M
Total Debt $1.3B $1.3B $2.2B $2.8B $3.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents -- $113.3M $40.1M $38.4M $31M
Short Term Investments -- $2.9M -- -- --
Accounts Receivable, Net -- $5.4M $4.1M $5.7M $6.6M
Inventory -- $11.1M $13.2M $13.7M $16.1M
Prepaid Expenses -- -- -- -- $27.6M
Other Current Assets $10.4M $14.5M $19.4M $30.4M --
Total Current Assets -- $153.1M $78.8M $88.1M $91.6M
 
Property Plant And Equipment -- $851.3M $1.9B $2B $2.1B
Long-Term Investments -- -- -- $25.8M $25.8M
Goodwill $736.1M $743.7M $825.5M $834M --
Other Intangibles $98.6M $104.5M $120.9M $45.1M --
Other Long-Term Assets $42.6M $39.3M $12.6M $34.9M --
Total Assets -- $1.9B $3B $3.1B $3.2B
 
Accounts Payable -- $40.3M $57.3M $47.1M $41.7M
Accrued Expenses $21.6M $16.8M $25.9M $36.1M --
Current Portion Of Long-Term Debt $44.9M -- $9.6M $9.1M --
Current Portion Of Capital Lease Obligations -- -- $26.2M $28.8M --
Other Current Liabilities $9.6M $13.9M $16.7M $8.4M --
Total Current Liabilities -- $121.7M $193.6M $192.3M $194.7M
 
Long-Term Debt -- $1.3B $2.5B $2.8B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities -- $1.7B $2.8B $3.1B $3.4B
 
Common Stock -- $17K $16K $17K $18K
Other Common Equity Adj -$7.4M -$1.7M $3.3M -$1.5M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $156.2M $186.1M -$40.4M -$195.5M
 
Total Liabilities and Equity -- $1.9B $3B $3.1B $3.2B
Cash and Short Terms -- $113.3M $40.1M $38.4M $31M
Total Debt -- $1.3B $2.5B $2.8B $3.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders -$126.5M -$29.9M $82M -$83.6M -$10M
Depreciation & Amoritzation $91.9M $107M $140.2M $180.2M $156.9M
Stock-Based Compensation $3.2M $50.2M $15.7M $13.8M $21.6M
Change in Accounts Receivable $458K -$1.9M -$561K -$3.7M -$703K
Change in Inventories -$137K -$1.9M -$1M -$536K -$1.8M
Cash From Operations $58.2M $177.7M $217.8M $154.8M $177.2M
 
Capital Expenditures $43.2M $164.8M $149.5M $194.6M $141.1M
Cash Acquisitions $4.9M $72.7M $111.7M $191.1M $80.9M
Cash From Investing -$46.7M -$220.3M -$253.2M -$385.7M -$220.3M
 
Dividends Paid (Ex Special Dividend) -- -- $4M $25M $33.6M
Special Dividend Paid
Long-Term Debt Issued $45M $86.4M $1.3B $583.5M --
Long-Term Debt Repaid -$8.2M -$95.1M -$978.4M -$194.1M --
Repurchase of Common Stock -- $418.2M $96M $254.3M $93.2M
Other Financing Activities -$2M -$10.7M -$18.3M -$8.5M --
Cash From Financing $34.8M -$12.1M $99M $102.2M $35.9M
 
Beginning Cash (CF) $187.1M $132.2M $195.6M $67M $59.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.4M -$54.9M $63.4M -$128.7M -$7.3M
Ending Cash (CF) $233.5M $77.3M $258.9M -$61.7M $52.3M
 
Levered Free Cash Flow $15M $12.9M $68.3M -$39.7M $36.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.6M -$33.5M $18.2M $23.1M -$13.8M
Depreciation & Amoritzation $22.8M $26.3M $39.2M $37M $33.2M
Stock-Based Compensation $801K $3.6M $1.9M $4.5M $3.5M
Change in Accounts Receivable -$2K -$205K -$995K $1.1M $2M
Change in Inventories -$948K -$824K -$1.2M -$483K $195K
Cash From Operations $31.5M $35.6M $16.1M $29.4M -$6.4M
 
Capital Expenditures $61.4M $44.7M $50.8M $41.6M $271.1M
Cash Acquisitions $34.4M $15.9M $125.9M -- $44M
Cash From Investing -$95.7M -$62.5M -$176.6M -$39.9M -$315.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $8.6M $8.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15.4M $140M $334K --
Long-Term Debt Repaid -$2.1M -$2.1M -$4.7M -$1.6M --
Repurchase of Common Stock -- $7.6M $130.1M $7.6M $5.3M
Other Financing Activities $1.1M -$499K -$84K -$312K --
Cash From Financing -$908K $5.2M $5.1M -$17.8M $292.7M
 
Beginning Cash (CF) -- $110.4M $40.1M $38.4M $31M
Foreign Exchange Rate Adjustment $61K -$123K -$143K -$207K $230K
Additions / Reductions -$65M -$21.9M -$155.5M -$28.5M -$28.7M
Ending Cash (CF) -- $88.4M -$115.6M $9.7M $2.6M
 
Levered Free Cash Flow -$29.8M -$9.2M -$34.7M -$12.2M -$277.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$70.1M -$79M $133.8M -$78.7M -$46.9M
Depreciation & Amoritzation $92.2M $110.4M $153.1M $178M $153.1M
Stock-Based Compensation $3.1M $53.1M $14M $16.4M $20.6M
Change in Accounts Receivable $157K -$2.1M -$1.4M -$1.6M $198K
Change in Inventories -$1.3M -$1.8M -$1.4M $159K -$1.1M
Cash From Operations $86.6M $181.7M $198.3M $168.2M $141.4M
 
Capital Expenditures $85.7M $148.2M $155.6M $185.4M $370.6M
Cash Acquisitions -$39.3M $54.2M $221.6M $65.3M $124.9M
Cash From Investing -$131.2M -$187.1M -$367.3M -$249M -$495.5M
 
Dividends Paid (Ex Special Dividend) -- -- $4M $33.5M $33.2M
Special Dividend Paid
Long-Term Debt Issued -- $101.8M $1.4B $443.8M --
Long-Term Debt Repaid -$8.2M -$95.2M -$980.9M -$191M --
Repurchase of Common Stock -- $425.8M $218.6M $131.8M $90.9M
Other Financing Activities -$839K -$12.4M -$17.8M -$8.8M --
Cash From Financing -$9.1M -$6.1M $98.9M $79.3M $346.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$53.7M -$11.7M -$70.3M -$1.6M -$7.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$6.8M $33.5M $42.7M -$17.2M -$229.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $15.6M -$33.5M $18.2M $23.1M -$13.8M
Depreciation & Amoritzation $22.8M $26.3M $39.2M $37M $33.2M
Stock-Based Compensation $801K $3.6M $1.9M $4.5M $3.5M
Change in Accounts Receivable -$2K -$205K -$995K $1.1M $2M
Change in Inventories -$948K -$824K -$1.2M -$483K $195K
Cash From Operations $31.5M $35.6M $16.1M $29.4M -$6.4M
 
Capital Expenditures $61.4M $44.7M $50.8M $41.6M $271.1M
Cash Acquisitions $34.4M $15.9M $125.9M -- $44M
Cash From Investing -$95.7M -$62.5M -$176.6M -$39.9M -$315.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- $8.6M $8.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $15.4M $140M $334K --
Long-Term Debt Repaid -$2.1M -$2.1M -$4.7M -$1.6M --
Repurchase of Common Stock -- $7.6M $130.1M $7.6M $5.3M
Other Financing Activities $1.1M -$499K -$84K -$312K --
Cash From Financing -$908K $5.2M $5.1M -$17.8M $292.7M
 
Beginning Cash (CF) -- $110.4M $40.1M $38.4M $31M
Foreign Exchange Rate Adjustment $61K -$123K -$143K -$207K $230K
Additions / Reductions -$65M -$21.9M -$155.5M -$28.5M -$28.7M
Ending Cash (CF) -- $88.4M -$115.6M $9.7M $2.6M
 
Levered Free Cash Flow -$29.8M -$9.2M -$34.7M -$12.2M -$277.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 8

SMX (Security Matters) Plc [SMX] is down 65.66% over the past day.

Buy
62
PRAX alert for Dec 8

Praxis Precision Medicines, Inc. [PRAX] is up 9.94% over the past day.

Sell
13
PSN alert for Dec 8

Parsons Corp. [PSN] is down 4.41% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock