Financhill
Buy
75

LOMA Quote, Financials, Valuation and Earnings

Last price:
$12.23
Seasonality move :
-2.83%
Day range:
$12.11 - $12.92
52-week range:
$7.04 - $14.17
Dividend yield:
0%
P/E ratio:
38.77x
P/S ratio:
2.24x
P/B ratio:
1.99x
Volume:
536.9K
Avg. volume:
953.5K
1-year change:
0.08%
Market cap:
$1.4B
Revenue:
$763.6M
EPS (TTM):
$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $588.9M $773.7M $1.1B $1.4B $763.6M
Revenue Growth (YoY) -40.47% 31.39% 43.45% 29.19% -46.75%
 
Cost of Revenues $414.7M $533.1M $816.4M $1.1B $563.7M
Gross Profit $174.2M $240.6M $293.5M $352.9M $199.8M
Gross Profit Margin 29.58% 31.1% 26.45% 24.61% 26.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.9M $66.5M $95.7M $131.3M $79.9M
Other Inc / (Exp) $16.8M -$110.9M -$436.7M $163.3M $242.9M
Operating Expenses $52.5M $69.4M $98.6M $140.4M $83.7M
Operating Income $121.7M $171.2M $194.9M $212.5M $116.2M
 
Net Interest Expenses $17.1M $19.8M $58.7M $240.7M $90.1M
EBT. Incl. Unusual Items $126.2M $171.3M $84.1M $59.2M $272.5M
Earnings of Discontinued Ops. $72.6M -- -- -- --
Income Tax Expense $32M $104.7M $70.3M $26.3M $104.8M
Net Income to Company $88.5M $66.6M $13.8M $32.9M $167.8M
 
Minority Interest in Earnings $439.9K -$2.5M -$1M -$2.1M -$199.9K
Net Income to Common Excl Extra Items $88.5M $66.6M $13.8M $32.9M $167.8M
 
Basic EPS (Cont. Ops) $1.35 $0.58 $0.13 $0.30 $1.44
Diluted EPS (Cont. Ops) $1.35 $0.58 $0.13 $0.30 $1.44
Weighted Average Basic Share $119.2M $118.4M $117.1M $116.7M $116.7M
Weighted Average Diluted Share $119.2M $118.4M $117.1M $116.7M $116.7M
 
EBITDA $176.9M $237.8M $300.7M $327.6M $190.1M
EBIT $121.7M $171.2M $194.9M $212.5M $116.2M
 
Revenue (Reported) $588.9M $773.7M $1.1B $1.4B $763.6M
Operating Income (Reported) $121.7M $171.2M $194.9M $212.5M $116.2M
Operating Income (Adjusted) $121.7M $171.2M $194.9M $212.5M $116.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $183.1M $249.9M $236.6M $192M $157.3M
Revenue Growth (YoY) 24.7% 36.53% -5.35% -18.82% -18.1%
 
Cost of Revenues $135.9M $196.7M $181.5M $149.8M $131M
Gross Profit $47.2M $53.2M $55M $42.2M $26.3M
Gross Profit Margin 25.77% 21.3% 23.26% 21.99% 16.69%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14M $19.4M $19.6M $17.6M $14.5M
Other Inc / (Exp) -$4.9M -$17.8M -$163.9M -$8.9M --
Operating Expenses $15.8M $21.8M $22.2M $18.4M $15.2M
Operating Income $31.4M $31.4M $32.8M $23.8M $11.1M
 
Net Interest Expenses $3.5M $133.9M $45.3M $13.7M $14.2M
EBT. Incl. Unusual Items $27M -$82M $28.6M $38.5M -$9.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $11.7M $8.2M $4.7M $16M -$3.1M
Net Income to Company $17.2M -$95.1M $39.9M $34M -$7.7M
 
Minority Interest in Earnings $1.3M -$714.3K $325.3K $237.9K -$89.7K
Net Income to Common Excl Extra Items $15.3M -$90.1M $23.9M $22.5M -$6.5M
 
Basic EPS (Cont. Ops) $0.12 -$0.76 $0.20 $0.19 -$0.05
Diluted EPS (Cont. Ops) $0.12 -$0.76 $0.20 $0.19 -$0.05
Weighted Average Basic Share $118.2M -- $116.7M $116.7M $116.7M
Weighted Average Diluted Share $118.2M -- $116.7M $116.7M $116.7M
 
EBITDA $48.5M $53.8M $64.9M $43M $28.7M
EBIT $31.4M $31.4M $32.8M $23.8M $11.1M
 
Revenue (Reported) $183.1M $249.9M $236.6M $192M $157.3M
Operating Income (Reported) $31.4M $31.4M $32.8M $23.8M $11.1M
Operating Income (Adjusted) $31.4M $31.4M $32.8M $23.8M $11.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $649M $886.6M $892.2M $966.4M $637.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $443.1M $633.4M $668.4M $729.5M $486.3M
Gross Profit $205.9M $253.2M $223.8M $236.9M $151.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $52.3M $78.2M $78.9M $93.4M $69.6M
Other Inc / (Exp) $13.5M -$144.3M -$591.8M $298.7M --
Operating Expenses $58.1M $84.4M $88.6M $98.3M $72.5M
Operating Income $147.8M $168.8M $135.2M $138.7M $79.1M
 
Net Interest Expenses $24.2M $148.1M $126.3M $146.4M $43.1M
EBT. Incl. Unusual Items $158.3M $53.4M $143.9M $168.9M $57.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $90.5M $62.6M $36.6M $74.6M $21.5M
Net Income to Company $79.9M -$8.4M $137M $91.4M $44.3M
 
Minority Interest in Earnings -$7.1K -$3.1M $470.3K -$975.8K -$611.5K
Net Income to Common Excl Extra Items $67.8M -$9.2M $107.3M $94.3M $36.1M
 
Basic EPS (Cont. Ops) $0.57 -$0.05 $0.92 $0.82 $0.32
Diluted EPS (Cont. Ops) $0.57 -$0.05 $0.92 $0.82 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $201.9M $256.4M $224.4M $229.6M $152.8M
EBIT $147.8M $168.8M $135.2M $138.7M $79.1M
 
Revenue (Reported) $649M $886.6M $892.2M $966.4M $637.9M
Operating Income (Reported) $147.8M $168.8M $135.2M $138.7M $79.1M
Operating Income (Adjusted) $147.8M $168.8M $135.2M $138.7M $79.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $483.3M $644.9M $665.7M $483.4M $463.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $337.3M $472.3M $502M $366.9M $367.6M
Gross Profit $146M $172.6M $163.7M $116.5M $96M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $39.2M $55.2M $59.2M $47.9M $48.8M
Other Inc / (Exp) $1M -$60.4M -$306.4M -$37.7M -$27.2M
Operating Expenses $43.4M $60.3M $66.5M $49.8M $50.9M
Operating Income $102.6M $112.3M $97.2M $66.7M $45.1M
 
Net Interest Expenses $18.2M $143.2M $108.1M $63.1M $31.2M
EBT. Incl. Unusual Items $104.3M -$1.8M $81.9M $188.5M $20.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $73.4M $38.6M $20.5M $71.8M $6.2M
Net Income to Company $34.5M -$40.7M $82.1M $138M $13.4M
 
Minority Interest in Earnings $592.7K -$1.7M -$441.5K $127.3K -$312.3K
Net Income to Common Excl Extra Items $30.8M -$40.3M $61.4M $116.7M $14M
 
Basic EPS (Cont. Ops) $0.25 -$0.33 $0.53 $1.00 $0.12
Diluted EPS (Cont. Ops) $0.25 -$0.33 $0.53 $1.00 $0.12
Weighted Average Basic Share $356.3M $234.3M $350.1M $350.1M $350.1M
Weighted Average Diluted Share $356.3M $234.3M $350.1M $350.1M $350.1M
 
EBITDA $145.5M $177.7M $167.3M $117.8M $96.6M
EBIT $102.6M $112.3M $97.2M $66.7M $45.1M
 
Revenue (Reported) $483.3M $644.9M $665.7M $483.4M $463.6M
Operating Income (Reported) $102.6M $112.3M $97.2M $66.7M $45.1M
Operating Income (Adjusted) $102.6M $112.3M $97.2M $66.7M $45.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $52M $51.3M $27.7M $8.3M $8.3M
Short Term Investments $73.7M $93.7M $75M $4.6M $561.1K
Accounts Receivable, Net $35.6M $38.6M $51.5M $28.1M $47.8M
Inventory $65.6M $84.9M $118M $98.2M $197M
Prepaid Expenses $2.2M $2.3M $3.5M $2.5M $1.9M
Other Current Assets -- -- -- -- $970
Total Current Assets $167.4M $186.2M $227.5M $158M $265.2M
 
Property Plant And Equipment $642.4M $794.7M $872.4M $599.5M $1B
Long-Term Investments $1.1M $51.7K $211.5K $39.4K $67.3K
Goodwill $622.8K $994K $1.8M $854.9K $671.5K
Other Intangibles $3.5M $5.5M $8.3M $4.3M $2.8M
Other Long-Term Assets $38.7M $58.5M $112.7M $61M $65.6M
Total Assets $847.5M $1B $1.2B $802.6M $1.4B
 
Accounts Payable $38.1M $40.2M $70.7M $51.7M $70M
Accrued Expenses $25.5M $38.6M $78.5M $23.9M $17.4M
Current Portion Of Long-Term Debt $82M $40.1M $192.3M $100.1M $97.7M
Current Portion Of Capital Lease Obligations $2.5M $1.5M $5M $3.3M $1.3M
Other Current Liabilities $286.1K $217.8K $412.8K $13.3M $282K
Total Current Liabilities $181.7M $162M $235.7M $145.2M $259.8M
 
Long-Term Debt $26.9M $6.2M $60.2M $139.7M $69.9M
Capital Leases -- -- -- -- --
Total Liabilities $307.6M $320M $496.2M $438.7M $602.2M
 
Common Stock $709K $580.4K $329.5K $72.2K $56.6K
Other Common Equity Adj -- -- -- -- $363.9M
Common Equity $536.7M $704.5M $653.5M $363.9M $769.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.2M $1.6M $1.1M -$22.2K -$215.5K
Total Equity $539.9M $706.1M $654.6M $363.9M $769.3M
 
Total Liabilities and Equity $847.5M $1B $1.2B $802.6M $1.4B
Cash and Short Terms $52M $51.3M $27.7M $8.3M $8.3M
Total Debt $82.9M $6.9M $81.9M $141.2M $71.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $43.4M $23.5M $59.7M $14.1M $84M
Short Term Investments $39.4M $16.4M $26.2M $6M --
Accounts Receivable, Net $41.9M $51.6M $54.2M $51.3M $54.1M
Inventory $78.8M $107.5M $130.7M $173.8M $172.3M
Prepaid Expenses $1.6M -- $7.7M $2.5M $4.4M
Other Current Assets -- -$6.8K -- -- --
Total Current Assets $175.9M $210.3M $269.2M $256.1M $338.2M
 
Property Plant And Equipment $737.3M $888.9M $883.6M $1B $929.8M
Long-Term Investments $53.5K $5.7M $59.4K $66.2K $61.7K
Goodwill $482.1K $591.6K $592.4K $663.9K --
Other Intangibles $2.2M $2.6M $2.8M $2.8M --
Other Long-Term Assets $27.3M $35.2M $39.5M $58.8M --
Total Assets $955.4M $1.1B $1.2B $1.3B $1.4B
 
Accounts Payable $36.6M $91.9M $56.5M $50.1M $48.1M
Accrued Expenses $18.8M -- -- $18.6M --
Current Portion Of Long-Term Debt $35.3M $100.6M $148.4M $52.2M --
Current Portion Of Capital Lease Obligations $875.9K $646K $1.6M $1.3M --
Other Current Liabilities $1.6M $1.5M $1.4M $6.2M --
Total Current Liabilities $158.7M $244.9M $274.7M $199M $273.6M
 
Long-Term Debt $7.2M $58.8M $129.9M $141.3M $114.3M
Capital Leases -- -- -- -- --
Total Liabilities $308.4M $490.5M $620.4M $600M $636.9M
 
Common Stock $603.6K $224M $166.7K $60.2K $42.5K
Other Common Equity Adj -- -- $308.8M $359.8M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.7M $271.5K $726.9K $73.1K -$476.9K
Total Equity $647M $652.6M $585.6M $737M $716.2M
 
Total Liabilities and Equity $955.4M $1.1B $1.2B $1.3B $1.4B
Cash and Short Terms $43.4M $23.5M $59.7M $14.1M $84M
Total Debt $43.3M $59.4M $131.5M $142.6M $115.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $88.5M $66.6M $13.8M $32.9M $167.8M
Depreciation & Amoritzation $56.4M $62.6M $101.5M $109.3M $68.4M
Stock-Based Compensation -- $418.7K $484.4K $1.3M $745.8K
Change in Accounts Receivable -$6.4M -$18.4M -$78.9M -$101.3M -$18.5M
Change in Inventories $11.2M $3M -$24.2M -$49.5M -$50.3M
Cash From Operations $120M $152.1M $203.5M $104.1M $68.9M
 
Capital Expenditures $137.6M $75.5M $78.8M $124.7M $80.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$20.2M -$92.9M -$36.1M -$121.7M -$79.6M
 
Dividends Paid (Ex Special Dividend) $37.7M -- $166.8M $295M --
Special Dividend Paid
Long-Term Debt Issued $533.9M $80M $2.8B $1.8B $362.7M
Long-Term Debt Repaid -$741.3M -$451.4M -$2.6B -$928M -$347.4M
Repurchase of Common Stock -- $25.1M $13.7M -- $649.6K
Other Financing Activities -- -- -- -- --
Cash From Financing -$107.4M -$86M -$153.1M $45.1M $14.6M
 
Beginning Cash (CF) $52M $3.2M $3.8M $6.2M $7.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39M -$32.3M -$11.7M -$29.1M -$6.7M
Ending Cash (CF) $137.8M -$34.6M -$33.9M -$79.5M -$9.5M
 
Levered Free Cash Flow -$17.6M $76.6M $124.6M -$20.6M -$11.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $17.2M -$95.1M $39.9M $34M -$7.7M
Depreciation & Amoritzation $17.1M $31.9M $32M $23.1M $21M
Stock-Based Compensation -- $118.7K $125.7K $199.4K --
Change in Accounts Receivable -$4.7M -$30.5M -$49M -$11.9M -$31.3M
Change in Inventories $10.8M $15.6M $4.5M $10.8M $12.9M
Cash From Operations $58.3M $85.5M $23.4M $56.8M $18.6M
 
Capital Expenditures $18.9M $15.7M $26.2M $23.5M $12.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.9M $4M -$23.1M -$23M -$52.2M
 
Dividends Paid (Ex Special Dividend) -- $106.2M $100.9M -- $1.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.8M $767M $931.2M -$6.5M --
Long-Term Debt Repaid -$47M -$312.4M -$120.4M -$39.9M --
Repurchase of Common Stock $7.4M $970.5K -- $55.2K --
Other Financing Activities -$10.3K -$418.7M -$855.5M -$1.1K --
Cash From Financing -$25.9M -$141.6M -$19.5M -$21.5M $71.1M
 
Beginning Cash (CF) $4.1M $7.2M $33.6M $8.2M $8.3M
Foreign Exchange Rate Adjustment -$2.4M $896.3K -$14M $7.6M $11M
Additions / Reductions $11.1M -$51.2M -$33.2M $19.9M $48.6M
Ending Cash (CF) $12.8M -$43.1M -$13.6M $35.7M $67.9M
 
Levered Free Cash Flow $39.4M $69.8M -$2.9M $33.3M $6.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $79.9M -$8.4M $137M $91.4M $44.3M
Depreciation & Amoritzation $57.6M $94M $101.8M $100.7M $68.2M
Stock-Based Compensation -- $3.4M $533.2K $1.4M $305.8K
Change in Accounts Receivable -$21.9M -$53.8M -$87.5M -$80.9M -$31M
Change in Inventories $4.6M -$12.2M -$31.7M -$61.3M -$27.3M
Cash From Operations $151M $186.8M $140.4M $79.6M $30.9M
 
Capital Expenditures $78.6M $61.3M $100.7M $137.4M $66.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$88.5M -$41.6M -$73M -$136.9M -$106.5M
 
Dividends Paid (Ex Special Dividend) $38.1M $157M $253.9M $79.1M $1.7K
Special Dividend Paid
Long-Term Debt Issued $316.3M $828M $3.3B $786.9M --
Long-Term Debt Repaid -$510.1M -$740.9M -$2.7B -$687.2M --
Repurchase of Common Stock $16M $16.4M $6.9M $624.6K $30.9K
Other Financing Activities -- -- -- $7.3M --
Cash From Financing -$104.7M -$135.5M $27.3M $8.6M $115.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$42.2M $11.7M $54.6M -$67.9M $49M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $72.4M $125.5M $39.7M -$57.8M -$35.8M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $34.5M -$40.7M $82.1M $138M $13.4M
Depreciation & Amoritzation $42M $73.2M $70M $53M $52.2M
Stock-Based Compensation -- $413.9K $448.9K $446.6K --
Change in Accounts Receivable -$17.7M -$53M -$58.9M -$30.7M -$43M
Change in Inventories $3.4M -$11.8M -$18.5M -$26.5M -$3M
Cash From Operations $90.6M $125.1M $55.1M $22.6M -$16.1M
 
Capital Expenditures $46.7M $32.3M $51.6M $54.6M $40.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$63.9M -$12.5M -$48.1M -$54M -$80.2M
 
Dividends Paid (Ex Special Dividend) -- $157M $238.5M -- $1.7K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $19M $767M $1.3B $306M $98.3M
Long-Term Debt Repaid -$89.6M -$379.1M -$508.5M -$267.7M -$32.5M
Repurchase of Common Stock $16M $7.4M -- $624.6K --
Other Financing Activities -$10.3K -$264.9M -$7.3M -- --
Cash From Financing -$56.1M -$105.4M $80.2M $40.2M $140.6M
 
Beginning Cash (CF) $10.3M $15.8M $131.6M $15.9M $24.7M
Foreign Exchange Rate Adjustment -$6.7M $878.4K -$41.1M $618.9K $9.8M
Additions / Reductions -$36.1M $8M $46M $9.4M $54.1M
Ending Cash (CF) -$32.5M $24.7M $136.5M $25.9M $88.7M
 
Levered Free Cash Flow $43.9M $92.7M $3.5M -$32M -$56.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did SoFi Stock Drop?
Why Did SoFi Stock Drop?

Fintech platform SoFi (NASDAQ:SOFI) has stumbled in recent days, selling…

Will Robinhood Win AI Investing?
Will Robinhood Win AI Investing?

Recently, online brokerage Robinhood (NASDAQ:HOOD) has been focused on introducing…

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Stock Ideas

Buy
52
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 62x

Buy
56
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 37x

Buy
81
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Buy
56
SMX alert for Dec 6

SMX (Security Matters) Plc [SMX] is up 134.09% over the past day.

Buy
62
PRAX alert for Dec 6

Praxis Precision Medicines, Inc. [PRAX] is up 30.47% over the past day.

Sell
13
PSN alert for Dec 6

Parsons Corp. [PSN] is down 21.1% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock