Financhill
Buy
80

JXN Quote, Financials, Valuation and Earnings

Last price:
$107.78
Seasonality move :
7.61%
Day range:
$107.20 - $109.16
52-week range:
$64.70 - $109.16
Dividend yield:
2.95%
P/E ratio:
15.01x
P/S ratio:
1.60x
P/B ratio:
0.76x
Volume:
183.9K
Avg. volume:
527.6K
1-year change:
21.23%
Market cap:
$7.4B
Revenue:
$3.3B
EPS (TTM):
$7.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2B $9.2B $9.9B $3.1B $3.3B
Revenue Growth (YoY) -7.83% 188.41% 6.66% -68.74% 6.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $64M $94M $85M $67M $44M
Operating Expenses $2.4B -$4.1B -$7.8B -$1.1B -$1.1B
Operating Income -$2.4B $4.1B $7.8B $1.1B $1.1B
 
Net Interest Expenses $88.4M $37M $113M $109M $101M
EBT. Incl. Unusual Items -$2.5B $4B $7.7B $958M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$853.9M $602M $1.5B $4M $46M
Net Income to Company -$1.6B $3.7B $6.2B $954M $976M
 
Minority Interest in Earnings -$3.6M $262M $43M $20M $30M
Net Income to Common Excl Extra Items -$1.6B $3.4B $6.2B $954M $976M
 
Basic EPS (Cont. Ops) -$17.29 $35.89 $72.34 $10.99 $11.86
Diluted EPS (Cont. Ops) -$17.29 $35.89 $69.75 $10.76 $11.74
Weighted Average Basic Share $94.5M $88.7M $85.5M $81.8M $76M
Weighted Average Diluted Share $94.5M $88.7M $88.7M $83.6M $76.8M
 
EBITDA -- -- -- -- --
EBIT -$2.5B $4B $7.7B $958M $1B
 
Revenue (Reported) $3.2B $9.2B $9.9B $3.1B $3.3B
Operating Income (Reported) -$2.4B $4.1B $7.8B $1.1B $1.1B
Operating Income (Adjusted) -$2.5B $4B $7.7B $958M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $3B $2.6B $2.1B $1.4B
Revenue Growth (YoY) 1237.8% 99.29% -12.73% -17.95% -33.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17M $19M $18M $14M --
Operating Expenses -$258M -$2.6B -$3.5B $554M -$97M
Operating Income $258M $2.6B $3.5B -$554M $97M
 
Net Interest Expenses $6.3M $29M $28M $25M $25M
EBT. Incl. Unusual Items $251.7M $2.5B $3.5B -$579M $72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.4M $657M $712M -$113M -$19M
Net Income to Company $268M $1.9B $2.8B -$466M --
 
Minority Interest in Earnings $61.9M -$11M $17M $3M $15M
Net Income to Common Excl Extra Items $268.1M $1.9B $2.8B -$466M $91M
 
Basic EPS (Cont. Ops) $2.18 $22.08 $33.66 -$6.37 $0.93
Diluted EPS (Cont. Ops) $2.18 $21.38 $33.35 -$6.37 $0.92
Weighted Average Basic Share $94.5M $85.1M $82.1M $75.4M $70.1M
Weighted Average Diluted Share $94.5M $87.9M $82.8M $75.4M $70.3M
 
EBITDA -- -- -- -- --
EBIT $251.7M $2.5B $3.5B -$579M $72M
 
Revenue (Reported) $1.5B $3B $2.6B $2.1B $1.4B
Operating Income (Reported) $258M $2.6B $3.5B -$554M $97M
Operating Income (Adjusted) $251.7M $2.5B $3.5B -$579M $72M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8B $13.6B $187M $3.9B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $98.4M $84M $77M $40M --
Operating Expenses -$3.2B -$10.1B -$1.5B $1.2B -$724M
Operating Income $3.2B $10.1B $1.5B -$1.2B $724M
 
Net Interest Expenses $26.4M $91M $124M $101M $100M
EBT. Incl. Unusual Items $3.1B $10B $1.4B -$1.3B $624M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241.6M $2B $14M -$371M $8M
Net Income to Company $2.9B $8.3B $1.4B -$942M --
 
Minority Interest in Earnings $220.5M $127M $13M $16M $40M
Net Income to Common Excl Extra Items $2.9B $8B $1.4B -$942M $616M
 
Basic EPS (Cont. Ops) $28.30 $91.76 $16.21 -$12.84 $7.29
Diluted EPS (Cont. Ops) $28.30 $88.55 $15.53 -$12.96 $7.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.1B $10B $1.4B -$1.3B $624M
 
Revenue (Reported) $7.8B $13.6B $187M $3.9B $4.9B
Operating Income (Reported) $3.2B $10.1B $1.5B -$1.2B $724M
Operating Income (Adjusted) $3.1B $10B $1.4B -$1.3B $624M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.2B $11.9B $2.2B $3B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $70M $60M $52M $25M $30M
Operating Expenses -$3.3B -$9.4B -$3B -$718M -$319M
Operating Income $3.3B $9.4B $3B $718M $319M
 
Net Interest Expenses $19M $73M $84M $76M $75M
EBT. Incl. Unusual Items $3.3B $9.3B $2.9B $642M $244M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $514.7M $1.9B $399M $24M -$14M
Net Income to Company $2.8B $7.4B $2.5B $618M $167M
 
Minority Interest in Earnings $186.3M $51M $21M $17M $27M
Net Income to Common Excl Extra Items $2.8B $7.4B $2.5B $618M $258M
 
Basic EPS (Cont. Ops) $27.50 $85.44 $30.12 $7.12 $2.79
Diluted EPS (Cont. Ops) $27.50 $82.36 $29.44 $7.00 $2.78
Weighted Average Basic Share $283.4M $257.4M $247.3M $230M $215.4M
Weighted Average Diluted Share $283.4M $267M $250.2M $231.3M $215.7M
 
EBITDA -- -- -- -- --
EBIT $3.3B $9.3B $2.9B $642M $244M
 
Revenue (Reported) $7.2B $11.9B $2.2B $3B $4.7B
Operating Income (Reported) $3.3B $9.4B $3B $718M $319M
Operating Income (Adjusted) $3.3B $9.3B $2.9B $642M $244M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.6B $4.3B $2.7B $3.8B
Short Term Investments $59.1B $51.5B $42.5B $40.4B $40.3B
Accounts Receivable, Net $35.3B $33.1B $29.1B $25.6B $22B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.3B $3.1B $7.3B $3.2B $6B
 
Property Plant And Equipment $37M $31M $26M $24M $20M
Long-Term Investments $4.3B $4.4B $4.6B $2.6B $2.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $322.1B $345.8B $289.3B $307.9B $319.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -$13.8B -$12B -$14.4B -$12.7B -$9B
 
Long-Term Debt $363M $4.1B $2.1B $2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $312.2B $334.7B $280B $297.5B $309.8B
 
Common Stock -- $1M $1M $1M $1M
Other Common Equity Adj $3.8B $1.7B -$3.4B -$2.8B -$3.5B
Common Equity $9.4B $10.4B $8.6B $9.6B $9.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $493.6M $680M $732M $164M $218M
Total Equity $9.9B $11.1B $9.4B $10.3B $10B
 
Total Liabilities and Equity $322.1B $345.8B $289.3B $307.9B $319.8B
Cash and Short Terms $61.1B $54.2B $46.8B $43.1B $44.1B
Total Debt $373.3M $4.1B $2.7B $2B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.5B $5.3B $2.8B $3.1B $4.6B
Short Term Investments $52.1B $41.7B $39.1B $42.3B --
Accounts Receivable, Net $33.8B $30.8B $26.4B $23.1B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.1B $7.2B $5.3B $5.5B $6.9B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $125.4M $146M $108M $127M $119M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $330.6B $272.2B $288.3B $322.7B $333.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.6B -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -$13.7B -$13.6B -$13.7B -$10.1B -$8B
 
Long-Term Debt $1.1B $2.6B $2B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $319.8B $262.5B $278.1B $311.8B $323B
 
Common Stock $900K $1M $1M $1M $1M
Other Common Equity Adj $2.1B -$5.7B -$5.2B -$2.4B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $597.9M $729M $775M $209M $272M
Total Equity $10.9B $9.7B $10.3B $10.9B $10.5B
 
Total Liabilities and Equity $330.6B $272.2B $288.3B $322.7B $333.5B
Cash and Short Terms $54.6B $47B $41.8B $45.4B --
Total Debt $1.1B $2.6B $2.6B $2B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.6B $3.7B $6.2B $954M $976M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $55.9M $129M $131M $107M $191M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B $5.7B $5.2B $5.3B $5.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3B -$1.3B -$1.4B -$592M -$7.1B
 
Dividends Paid (Ex Special Dividend) -- $50M $186M $236M $255M
Special Dividend Paid
Long-Term Debt Issued $80M $3.9B $750M $547M $1.4B
Long-Term Debt Repaid -$60M -$2B -$825M -$954M -$531M
Repurchase of Common Stock -- $206M $321M $306M $442M
Other Financing Activities -$915M -$5.9B -$1B -$4.9B $671M
Cash From Financing $639.7M -$3.8B -$2.2B -$6.3B $2.4B
 
Beginning Cash (CF) $2B $2.6B $4.3B $2.7B $3.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.2M $612M $1.7B -$1.6B $1.1B
Ending Cash (CF) $2.1B $3.2B $6B $1.1B $4.8B
 
Levered Free Cash Flow $3.8B $5.7B $5.2B $5.3B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $268M $1.9B $2.8B -$466M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $14M $27M $35M $69M $34M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $889M $1.1B $1.4B $1.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.1M -$146M $2.1B -$401M -$2.1B
 
Dividends Paid (Ex Special Dividend) -- $49M $62M $64M $65M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B -- $180M $179M --
Long-Term Debt Repaid -$1B -$1M -- -$358M --
Repurchase of Common Stock -- $39M $72M $114M $157M
Other Financing Activities -$639M -$573M -$982M $1.7B --
Cash From Financing -$526.1M -$668M -$2.6B $359M $1.5B
 
Beginning Cash (CF) $2.5B $5.3B $2.8B $3.1B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $947.2M $75M $662M $1.3B $778M
Ending Cash (CF) $3.4B $5.4B $3.4B $4.4B $5.3B
 
Levered Free Cash Flow $1.4B $889M $1.1B $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9B $8.3B $1.4B -$942M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $116M $165M $109M $195M $135M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.9B $5B $5.9B $5.9B $5.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M $548.9M -$4.5B -$4.2B -$8.6B
 
Dividends Paid (Ex Special Dividend) -- $201M $211M $253M $264M
Special Dividend Paid
Long-Term Debt Issued -- $2.3B $180M $1.3B --
Long-Term Debt Repaid -$1.2B -$1.6B -$87M -$1.7B --
Repurchase of Common Stock -- $485M $278M $413M $616M
Other Financing Activities -$6.4B -$1.7B -$4.1B -$1.1B --
Cash From Financing -$3.9B -$2.7B -$4B -$1.4B $4.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B $2.9B -$2.6B $296M $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.9B $5B $5.9B $5.9B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8B $7.4B $2.5B $618M $167M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $60M $96M $74M $162M $106M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.6B $2.9B $3.7B $4.3B $4.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $624.1M $2.5B -$685M -$4.3B -$5.8B
 
Dividends Paid (Ex Special Dividend) -- $151M $176M $193M $202M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $750M $180M $910M $395M
Long-Term Debt Repaid -$1.2B -$784M -$46M -$761M -$802M
Repurchase of Common Stock -- $279M $236M $343M $517M
Other Financing Activities -$4.9B -$673M -$3.8B $10M $2.3B
Cash From Financing -$3.7B -$2.7B -$4.5B $423M $2.5B
 
Beginning Cash (CF) $5.6B $13.3B $6.6B $7.3B $12.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $463.1M $2.7B -$1.5B $370M $795M
Ending Cash (CF) $6.1B $16B $5.1B $7.7B $13B
 
Levered Free Cash Flow $3.6B $2.9B $3.7B $4.3B $4.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.84% over the past day.

Buy
64
ZCSH alert for Dec 26

Grayscale Zcash Trust (ZEC) [ZCSH] is down 2.27% over the past day.

Buy
66
ASTS alert for Dec 26

AST Spacemobile, Inc. [ASTS] is down 6.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock