Financhill
Buy
78

JXN Quote, Financials, Valuation and Earnings

Last price:
$98.11
Seasonality move :
8.26%
Day range:
$97.97 - $100.05
52-week range:
$64.70 - $104.62
Dividend yield:
3.1%
P/E ratio:
13.83x
P/S ratio:
1.48x
P/B ratio:
0.70x
Volume:
526.5K
Avg. volume:
536.7K
1-year change:
1%
Market cap:
$6.8B
Revenue:
$3.3B
EPS (TTM):
$7.23
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.2B $9.2B $9.9B $3.1B $3.3B
Revenue Growth (YoY) -7.83% 188.41% 6.66% -68.74% 6.1%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $64M $94M $85M $67M $44M
Operating Expenses $2.4B -$4.1B -$7.8B -$1.1B -$1.1B
Operating Income -$2.4B $4.1B $7.8B $1.1B $1.1B
 
Net Interest Expenses $88.4M $37M $113M $109M $101M
EBT. Incl. Unusual Items -$2.5B $4B $7.7B $958M $1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$853.9M $602M $1.5B $4M $46M
Net Income to Company -$1.6B $3.7B $6.2B $954M $976M
 
Minority Interest in Earnings -$3.6M $262M $43M $20M $30M
Net Income to Common Excl Extra Items -$1.6B $3.4B $6.2B $954M $976M
 
Basic EPS (Cont. Ops) -$17.29 $35.89 $72.34 $10.99 $11.86
Diluted EPS (Cont. Ops) -$17.29 $35.89 $69.75 $10.76 $11.74
Weighted Average Basic Share $94.5M $88.7M $85.5M $81.8M $76M
Weighted Average Diluted Share $94.5M $88.7M $88.7M $83.6M $76.8M
 
EBITDA -- -- -- -- --
EBIT -$2.5B $4B $7.7B $958M $1B
 
Revenue (Reported) $3.2B $9.2B $9.9B $3.1B $3.3B
Operating Income (Reported) -$2.4B $4.1B $7.8B $1.1B $1.1B
Operating Income (Adjusted) -$2.5B $4B $7.7B $958M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $3B $2.6B $2.1B $1.4B
Revenue Growth (YoY) 1237.8% 99.29% -12.73% -17.95% -33.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $17M $19M $18M $14M --
Operating Expenses -$258M -$2.6B -$3.5B $554M -$97M
Operating Income $258M $2.6B $3.5B -$554M $97M
 
Net Interest Expenses $6.3M $29M $28M $25M $25M
EBT. Incl. Unusual Items $251.7M $2.5B $3.5B -$579M $72M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$16.4M $657M $712M -$113M -$19M
Net Income to Company $268M $1.9B $2.8B -$466M --
 
Minority Interest in Earnings $61.9M -$11M $17M $3M $15M
Net Income to Common Excl Extra Items $268.1M $1.9B $2.8B -$466M $91M
 
Basic EPS (Cont. Ops) $2.18 $22.08 $33.66 -$6.37 $0.93
Diluted EPS (Cont. Ops) $2.18 $21.38 $33.35 -$6.37 $0.92
Weighted Average Basic Share $94.5M $85.1M $82.1M $75.4M $70.1M
Weighted Average Diluted Share $94.5M $87.9M $82.8M $75.4M $70.3M
 
EBITDA -- -- -- -- --
EBIT $251.7M $2.5B $3.5B -$579M $72M
 
Revenue (Reported) $1.5B $3B $2.6B $2.1B $1.4B
Operating Income (Reported) $258M $2.6B $3.5B -$554M $97M
Operating Income (Adjusted) $251.7M $2.5B $3.5B -$579M $72M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.8B $13.6B $187M $3.9B $4.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $98.4M $84M $77M $40M --
Operating Expenses -$3.2B -$10.1B -$1.5B $1.2B -$724M
Operating Income $3.2B $10.1B $1.5B -$1.2B $724M
 
Net Interest Expenses $26.4M $91M $124M $101M $100M
EBT. Incl. Unusual Items $3.1B $10B $1.4B -$1.3B $624M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241.6M $2B $14M -$371M $8M
Net Income to Company $2.9B $8.3B $1.4B -$942M --
 
Minority Interest in Earnings $220.5M $127M $13M $16M $40M
Net Income to Common Excl Extra Items $2.9B $8B $1.4B -$942M $616M
 
Basic EPS (Cont. Ops) $28.30 $91.76 $16.21 -$12.84 $7.29
Diluted EPS (Cont. Ops) $28.30 $88.55 $15.53 -$12.96 $7.23
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $3.1B $10B $1.4B -$1.3B $624M
 
Revenue (Reported) $7.8B $13.6B $187M $3.9B $4.9B
Operating Income (Reported) $3.2B $10.1B $1.5B -$1.2B $724M
Operating Income (Adjusted) $3.1B $10B $1.4B -$1.3B $624M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $7.2B $11.9B $2.2B $3B $4.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $70M $60M $52M $25M $30M
Operating Expenses -$3.3B -$9.4B -$3B -$718M -$319M
Operating Income $3.3B $9.4B $3B $718M $319M
 
Net Interest Expenses $19M $73M $84M $76M $75M
EBT. Incl. Unusual Items $3.3B $9.3B $2.9B $642M $244M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $514.7M $1.9B $399M $24M -$14M
Net Income to Company $2.8B $7.4B $2.5B $618M $167M
 
Minority Interest in Earnings $186.3M $51M $21M $17M $27M
Net Income to Common Excl Extra Items $2.8B $7.4B $2.5B $618M $258M
 
Basic EPS (Cont. Ops) $27.50 $85.44 $30.12 $7.12 $2.79
Diluted EPS (Cont. Ops) $27.50 $82.36 $29.44 $7.00 $2.78
Weighted Average Basic Share $283.4M $257.4M $247.3M $230M $215.4M
Weighted Average Diluted Share $283.4M $267M $250.2M $231.3M $215.7M
 
EBITDA -- -- -- -- --
EBIT $3.3B $9.3B $2.9B $642M $244M
 
Revenue (Reported) $7.2B $11.9B $2.2B $3B $4.7B
Operating Income (Reported) $3.3B $9.4B $3B $718M $319M
Operating Income (Adjusted) $3.3B $9.3B $2.9B $642M $244M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2B $2.6B $4.3B $2.7B $3.8B
Short Term Investments $59.1B $51.5B $42.5B $40.4B $40.3B
Accounts Receivable, Net $35.3B $33.1B $29.1B $25.6B $22B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.3B $3.1B $7.3B $3.2B $6B
 
Property Plant And Equipment $37M $31M $26M $24M $20M
Long-Term Investments $4.3B $4.4B $4.6B $2.6B $2.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $322.1B $345.8B $289.3B $307.9B $319.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -$13.8B -$12B -$14.4B -$12.7B -$9B
 
Long-Term Debt $363M $4.1B $2.1B $2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $312.2B $334.7B $280B $297.5B $309.8B
 
Common Stock -- $1M $1M $1M $1M
Other Common Equity Adj $3.8B $1.7B -$3.4B -$2.8B -$3.5B
Common Equity $9.4B $10.4B $8.6B $9.6B $9.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $493.6M $680M $732M $164M $218M
Total Equity $9.9B $11.1B $9.4B $10.3B $10B
 
Total Liabilities and Equity $322.1B $345.8B $289.3B $307.9B $319.8B
Cash and Short Terms $61.1B $54.2B $46.8B $43.1B $44.1B
Total Debt $373.3M $4.1B $2.7B $2B $2.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $2.5B $5.3B $2.8B $3.1B $4.6B
Short Term Investments $52.1B $41.7B $39.1B $42.3B --
Accounts Receivable, Net $33.8B $30.8B $26.4B $23.1B --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.1B $7.2B $5.3B $5.5B $6.9B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $125.4M $146M $108M $127M $119M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $330.6B $272.2B $288.3B $322.7B $333.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1.6B -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -$13.7B -$13.6B -$13.7B -$10.1B -$8B
 
Long-Term Debt $1.1B $2.6B $2B $2B $2B
Capital Leases -- -- -- -- --
Total Liabilities $319.8B $262.5B $278.1B $311.8B $323B
 
Common Stock $900K $1M $1M $1M $1M
Other Common Equity Adj $2.1B -$5.7B -$5.2B -$2.4B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $597.9M $729M $775M $209M $272M
Total Equity $10.9B $9.7B $10.3B $10.9B $10.5B
 
Total Liabilities and Equity $330.6B $272.2B $288.3B $322.7B $333.5B
Cash and Short Terms $54.6B $47B $41.8B $45.4B --
Total Debt $2.7B $2.6B $2.6B $2B $2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.6B $3.7B $6.2B $954M $976M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $55.9M $129M $131M $107M $191M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.8B $5.7B $5.2B $5.3B $5.8B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.3B -$1.3B -$1.4B -$592M -$7.1B
 
Dividends Paid (Ex Special Dividend) -- $50M $186M $236M $255M
Special Dividend Paid
Long-Term Debt Issued $80M $3.9B $750M $547M $1.4B
Long-Term Debt Repaid -$60M -$2B -$825M -$954M -$531M
Repurchase of Common Stock -- $206M $321M $306M $442M
Other Financing Activities -$915M -$5.9B -$1B -$4.9B $671M
Cash From Financing $639.7M -$3.8B -$2.2B -$6.3B $2.4B
 
Beginning Cash (CF) $2B $2.6B $4.3B $2.7B $3.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.2M $612M $1.7B -$1.6B $1.1B
Ending Cash (CF) $2.1B $3.2B $6B $1.1B $4.8B
 
Levered Free Cash Flow $3.8B $5.7B $5.2B $5.3B $5.8B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $268M $1.9B $2.8B -$466M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $14M $27M $35M $69M $34M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $889M $1.1B $1.4B $1.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $44.1M -$146M $2.1B -$401M -$2.1B
 
Dividends Paid (Ex Special Dividend) -- $49M $62M $64M $65M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B -- $180M $179M --
Long-Term Debt Repaid -$1B -$1M -- -$358M --
Repurchase of Common Stock -- $39M $72M $114M $157M
Other Financing Activities -$639M -$573M -$982M $1.7B --
Cash From Financing -$526.1M -$668M -$2.6B $359M $1.5B
 
Beginning Cash (CF) $2.5B $5.3B $2.8B $3.1B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $947.2M $75M $662M $1.3B $778M
Ending Cash (CF) $3.4B $5.4B $3.4B $4.4B $5.3B
 
Levered Free Cash Flow $1.4B $889M $1.1B $1.4B $1.4B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.9B $8.3B $1.4B -$942M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $116M $165M $109M $195M $135M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.9B $5B $5.9B $5.9B $5.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5.7M $548.9M -$4.5B -$4.2B -$8.6B
 
Dividends Paid (Ex Special Dividend) -- $201M $211M $253M $264M
Special Dividend Paid
Long-Term Debt Issued -- $2.3B $180M $1.3B --
Long-Term Debt Repaid -$1.2B -$1.6B -$87M -$1.7B --
Repurchase of Common Stock -- $485M $278M $413M $616M
Other Financing Activities -$6.4B -$1.7B -$4.1B -$1.1B --
Cash From Financing -$3.9B -$2.7B -$4B -$1.4B $4.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B $2.9B -$2.6B $296M $1.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.9B $5B $5.9B $5.9B $5.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $2.8B $7.4B $2.5B $618M $167M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $60M $96M $74M $162M $106M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.6B $2.9B $3.7B $4.3B $4.1B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing $624.1M $2.5B -$685M -$4.3B -$5.8B
 
Dividends Paid (Ex Special Dividend) -- $151M $176M $193M $202M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.3B $750M $180M $910M $395M
Long-Term Debt Repaid -$1.2B -$784M -$46M -$761M -$802M
Repurchase of Common Stock -- $279M $236M $343M $517M
Other Financing Activities -$4.9B -$673M -$3.8B $10M $2.3B
Cash From Financing -$3.7B -$2.7B -$4.5B $423M $2.5B
 
Beginning Cash (CF) $5.6B $13.3B $6.6B $7.3B $12.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $463.1M $2.7B -$1.5B $370M $795M
Ending Cash (CF) $6.1B $16B $5.1B $7.7B $13B
 
Levered Free Cash Flow $3.6B $2.9B $3.7B $4.3B $4.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Amazon an AI Stock?
Is Amazon an AI Stock?

With the market starting to look skittish on pure-play AI…

Google Vs NVIDIA Stock: Which Is Best?
Google Vs NVIDIA Stock: Which Is Best?

Alphabet (NASDAQ:GOOGL) and NVIDIA (NASDAQ:NVIDIA) are two of the market’s…

How High Could NVIDIA Stock Go?
How High Could NVIDIA Stock Go?

NVIDIA (NASDAQ:NVDA) has been one of the best stocks to…

Stock Ideas

Buy
51
Is NVDA Stock a Buy?

Market Cap: $4.4T
P/E Ratio: 61x

Buy
61
Is AAPL Stock a Buy?

Market Cap: $4.1T
P/E Ratio: 38x

Buy
69
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
47
PSTG alert for Dec 4

Pure Storage, Inc. [PSTG] is up 5.05% over the past day.

Sell
41
SMX alert for Dec 4

SMX (Security Matters) Plc [SMX] is up 154.74% over the past day.

Sell
43
HY alert for Dec 4

Hyster-Yale, Inc. [HY] is up 1.92% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock