Financhill
Sell
28

JXN Quote, Financials, Valuation and Earnings

Last price:
$88.67
Seasonality move :
13.34%
Day range:
$89.00 - $91.89
52-week range:
$47.49 - $115.22
Dividend yield:
3.11%
P/E ratio:
3.32x
P/S ratio:
1.80x
P/B ratio:
0.65x
Volume:
613.5K
Avg. volume:
650.7K
1-year change:
82.12%
Market cap:
$6.6B
Revenue:
$3.2B
EPS (TTM):
-$12.64
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.5B $4.6B $5.5B $9.7B $3.2B
Revenue Growth (YoY) -74.51% 33.08% 18.52% 76.9% -66.71%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $994M $985M $1.1B $875M $1B
Other Inc / (Exp) $69M $64M $94M $85M $67M
Operating Expenses $1B $1.3B $1.4B $1.2B $1.4B
Operating Income -- -- -- -- --
 
Net Interest Expenses $99M $88M $37M $113M $185M
EBT. Incl. Unusual Items -$811M -$2.5B $4.3B $7.7B $958M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$369M -$854M $666M $1.5B $4M
Net Income to Company -$442M -$1.6B $3.7B $6.2B $954M
 
Minority Interest in Earnings -$55M $3M -$262M -$43M -$20M
Net Income to Common Excl Extra Items -$497M -$1.6B $3.4B $6.2B $934M
 
Basic EPS (Cont. Ops) -$5.26 -$17.30 $36.35 $72.34 $10.99
Diluted EPS (Cont. Ops) -$5.26 -$17.30 $36.17 $69.75 $10.76
Weighted Average Basic Share $94.5M $94.5M $94M $85.5M $81.8M
Weighted Average Diluted Share $94.5M $94.5M $94.5M $88.7M $83.6M
 
EBITDA -- -- -- -- --
EBIT -$712M -$2.4B $4.4B $7.8B $1.1B
 
Revenue (Reported) $3.5B $4.6B $5.5B $9.7B $3.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$712M -$2.4B $4.4B $7.8B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $117.2M $1.6B $3B $2.6B $2.1B
Revenue Growth (YoY) -- 1235.32% 90.03% -12.81% -19.28%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $235.7M $241M $220M $232M $310M
Other Inc / (Exp) $21.5M $17M $19M $18M $14M
Operating Expenses $270.3M $332M $305M $340M $384M
Operating Income -- -- -- -- --
 
Net Interest Expenses $7.8M $6M $29M $28M $25M
EBT. Incl. Unusual Items -$531.9M $252M $2.5B $3.5B -$579M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$157M -$16M $657M $712M -$113M
Net Income to Company -$374.9M $268M $1.9B $2.8B -$466M
 
Minority Interest in Earnings -$21.7M -$62M $11M -$17M -$3M
Net Income to Common Excl Extra Items -$396.6M $206M $1.9B $2.8B -$469M
 
Basic EPS (Cont. Ops) -$4.20 $2.18 $22.08 $33.66 -$6.37
Diluted EPS (Cont. Ops) -$4.20 $2.18 $21.38 $33.35 -$6.37
Weighted Average Basic Share $94.5M $94.5M $85.1M $82.1M $75.4M
Weighted Average Diluted Share $94.5M $94.5M $87.9M $82.8M $75.4M
 
EBITDA -- -- -- -- --
EBIT -$524.1M $258M $2.6B $3.5B -$554M
 
Revenue (Reported) $117.2M $1.6B $3B $2.6B $2.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$524.1M $258M $2.6B $3.5B -$554M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $8B $9.9B $277M $3.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1B $923M $967M $1.1B
Other Inc / (Exp) $35.6M $98.4M $84M $77M $40M
Operating Expenses -- $1.4B $1.3B $1.4B $1.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses $81M $26M $91M $124M $177M
EBT. Incl. Unusual Items -- $3.1B $10.3B $1.4B -$1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $242.8M $2B $14M -$371M
Net Income to Company -- $2.9B $8.3B $1.4B -$942M
 
Minority Interest in Earnings $37.8M -$220.8M -$127M -$13M -$16M
Net Income to Common Excl Extra Items -- $2.7B $8.2B $1.3B -$958M
 
Basic EPS (Cont. Ops) -- $28.30 $94.30 $17.29 -$12.52
Diluted EPS (Cont. Ops) -- $28.30 $91.03 $16.61 -$12.64
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- $3.2B $10.4B $1.5B -$1.1B
 
Revenue (Reported) -- $8B $9.9B $277M $3.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $3.2B $10.4B $1.5B -$1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8B $7.3B $11.9B $2.3B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $702.1M $762M $614M $706M $839M
Other Inc / (Exp) $35.6M $70M $60M $52M $25M
Operating Expenses $727.6M $809M $869M $1B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $81M $19M $73M $84M $76M
EBT. Incl. Unusual Items -$2.3B $3.3B $9.3B $2.9B $642M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$580.8M $516M $1.9B $399M $24M
Net Income to Company -$1.7B $2.8B $7.4B $2.5B $618M
 
Minority Interest in Earnings $37.8M -$186M -$51M -$21M -$17M
Net Income to Common Excl Extra Items -$1.7B $2.6B $7.3B $2.5B $601M
 
Basic EPS (Cont. Ops) -$18.09 $27.50 $85.45 $30.13 $7.12
Diluted EPS (Cont. Ops) -$18.09 $27.50 $82.36 $29.45 $7.00
Weighted Average Basic Share $283.4M $283.4M $257.4M $247.3M $230M
Weighted Average Diluted Share $283.4M $283.4M $267M $250.2M $231.3M
 
EBITDA -- -- -- -- --
EBIT -$2.2B $3.3B $9.4B $3B $718M
 
Revenue (Reported) $3.8B $7.3B $11.9B $2.3B $2.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$2.2B $3.3B $9.4B $3B $718M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.9B $2B $2.6B $4.3B $2.7B
Short Term Investments $57.1B $59.1B $51.5B $42.5B $40.4B
Accounts Receivable, Net $8.4B $35.3B $33.1B $29.1B $25.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $68.9B $98.6B $88.7B $77.1B $69.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $58.8B $60.7B $53.7B $45.2B $43B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $297.1B $353.5B $375.6B $315B $330.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $48.3M -- -- -- --
 
Long-Term Debt $2.7B $322M $4.1B $4.4B $4B
Capital Leases -- -- -- -- --
Total Liabilities $289.7B $343.5B $364.5B $305.6B $319.9B
 
Common Stock -- $1M $1M $1M $534M
Other Common Equity Adj $2.4B $3.8B $1.7B -$3.4B -$2.8B
Common Equity $6.8B $9.4B $10.4B $8.6B $9.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $484.1M $494M $680M $732M $164M
Total Equity $7.3B $9.9B $11.1B $9.4B $10.3B
 
Total Liabilities and Equity $297.1B $353.5B $375.6B $315B $330.3B
Cash and Short Terms $59B $61.1B $54.2B $46.8B $43.1B
Total Debt $2.7B $322M $4.1B $4.4B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $2.5B $5.3B $2.8B $3.1B
Short Term Investments -- $52.1B $41.7B $39.1B $42.3B
Accounts Receivable, Net -- $33.8B $30.8B $26.4B $23.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- $89.5B $79.8B $69.1B $68.8B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- $54B $44.1B $41.7B $45.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- $364.4B $303B $314.5B $345.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $1.6B -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $1.6B -- -- --
 
Long-Term Debt -- $1.1B $4.4B $4.6B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities -- $353.5B $293.3B $304.3B $334.8B
 
Common Stock -- $900K $1M $534M $534M
Other Common Equity Adj -- $2.1B -$5.7B -$5.2B -$2.4B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $597.9M $729M $775M $209M
Total Equity -- $10.9B $9.7B $10.3B $10.9B
 
Total Liabilities and Equity -- $364.4B $303B $314.5B $345.7B
Cash and Short Terms -- $54.6B $47B $41.8B $45.4B
Total Debt -- $2.7B $4.4B $4.6B $4.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$442M -$1.6B $3.7B $6.2B $954M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $79M $56M $129M $131M $107M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.4B $3.7B $5.7B $5.2B $5.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.3B -$4.3B -$1.3B -$1.4B -$592M
 
Dividends Paid (Ex Special Dividend) -$2.9B -- -$50M -$186M -$236M
Special Dividend Paid
Long-Term Debt Issued $2.6B $80M $3.9B $750M $547M
Long-Term Debt Repaid -- -$60M -$2B -$825M -$954M
Repurchase of Common Stock -- -- -$211M -$321M -$306M
Other Financing Activities $2.2B -$915M -$5.9B -$1B -$4.9B
Cash From Financing $1.9B $705M -$3.8B -$2.2B -$6.3B
 
Beginning Cash (CF) $4B $1.9B $2B $2.6B $4.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2B $84M $612M $1.7B -$1.6B
Ending Cash (CF) $1.9B $2B $2.6B $4.3B $2.7B
 
Levered Free Cash Flow $4.4B $3.7B $5.7B $5.2B $5.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$374.9M $268M $1.9B $2.8B -$466M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $14M $27M $35M $69M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $1.4B $889M $1.1B $1.4B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.9B $44M -$146M $2.1B -$401M
 
Dividends Paid (Ex Special Dividend) -- -- -$49M -$62M -$64M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.3B -- $180M $179M
Long-Term Debt Repaid -- -$1B -$1M -- -$358M
Repurchase of Common Stock -- -- -$39M -$72M -$114M
Other Financing Activities $58.5M -$639M -$573M -$982M $1.7B
Cash From Financing $530.5M -$485M -$668M -$2.6B $359M
 
Beginning Cash (CF) $8.8B $1.5B $5.3B $2.1B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.4B $946M $75M $662M $1.3B
Ending Cash (CF) $1.4B $2.5B $5.3B $2.8B $3.1B
 
Levered Free Cash Flow $1B $1.4B $889M $1.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $2.9B $8.3B $1.4B -$942M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $116M $165M $109M $195M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- $4.8B $5.1B $5.9B $5.9B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$6.2M $549M -$4.5B -$4.2B
 
Dividends Paid (Ex Special Dividend) -- -- -$201M -$211M -$253M
Special Dividend Paid
Long-Term Debt Issued -- -- $2.3B $180M $1.3B
Long-Term Debt Repaid -- -$1.2B -$1.6B -$87M -$1.7B
Repurchase of Common Stock -- -- -$490M -$278M -$413M
Other Financing Activities -- -$6.4B -$1.7B -$4.1B -$1.1B
Cash From Financing -- -$3.8B -$2.8B -$4B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1B $2.9B -$2.6B $296M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $4.8B $5.1B $5.9B $5.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7B $2.8B $7.4B $2.5B $618M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- $60M $96M $74M $162M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.4B $3.5B $2.9B $3.7B $4.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.7B $624M $2.5B -$685M -$4.3B
 
Dividends Paid (Ex Special Dividend) -- -- -$151M -$176M -$193M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.3B $750M $180M $910M
Long-Term Debt Repaid -- -$1.2B -$784M -$46M -$761M
Repurchase of Common Stock -- -- -$279M -$236M -$343M
Other Financing Activities $633.4M -$4.9B -$673M -$3.8B $10M
Cash From Financing $768.8M -$3.7B -$2.7B -$4.5B $423M
 
Beginning Cash (CF) $22.3B $5.1B $10.6B $8.2B $7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$486.6M $463M $2.7B -$1.5B $370M
Ending Cash (CF) $21.8B $5.6B $13.3B $6.6B $7.3B
 
Levered Free Cash Flow $2.4B $3.5B $2.9B $3.7B $4.3B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Will American Tower Stock Recover?
Will American Tower Stock Recover?

The performance of the real estate investment trust, or REIT,…

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.11% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 7.03% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 0.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock