Financhill
Sell
49

JHX Quote, Financials, Valuation and Earnings

Last price:
$20.92
Seasonality move :
3.61%
Day range:
$20.66 - $20.98
52-week range:
$16.46 - $34.96
Dividend yield:
0%
P/E ratio:
43.84x
P/S ratio:
2.38x
P/B ratio:
1.92x
Volume:
1.1M
Avg. volume:
6M
1-year change:
-34.33%
Market cap:
$12.1B
Revenue:
$3.9B
EPS (TTM):
$0.48
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.9B $3.6B $3.8B $3.9B $3.9B
Revenue Growth (YoY) 11.58% 24.27% 4.49% 4.22% -1.49%
 
Cost of Revenues $1.9B $2.3B $2.5B $2.3B $2.4B
Gross Profit $1.1B $1.3B $1.3B $1.6B $1.5B
Gross Profit Margin 36.16% 36.34% 34.74% 40.35% 38.81%
 
R&D Expenses $34.3M $38M $39.6M $47M $48.5M
Selling, General & Admin -- -- -- -- $596.2M
Other Inc / (Exp) -$168M -$131.9M -$24.2M -$169.1M -$204.6M
Operating Expenses $416.8M $500M $530.9M $649.3M $645.3M
Operating Income $634.9M $813.5M $781.1M $939.1M $859.7M
 
Net Interest Expenses $48.5M $40.3M $37M $36.4M $41M
EBT. Incl. Unusual Items $412M $643.1M $723.5M $754.8M $645.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149.2M $184M $211.5M $244.6M $221.4M
Net Income to Company $262.8M $459.1M $512M $510.2M $424M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $262.8M $459.1M $512M $510.2M $424M
 
Basic EPS (Cont. Ops) $0.59 $1.03 $1.15 $1.16 $0.98
Diluted EPS (Cont. Ops) $0.59 $1.03 $1.15 $1.16 $0.98
Weighted Average Basic Share $443.7M $444.9M $445.1M $438.4M $430.8M
Weighted Average Diluted Share $445.4M $445.9M $445.6M $439.6M $432.1M
 
EBITDA $767.1M $975.3M $953.7M $1.1B $1.1B
EBIT $634.9M $813.5M $781.1M $939.1M $859.7M
 
Revenue (Reported) $2.9B $3.6B $3.8B $3.9B $3.9B
Operating Income (Reported) $634.9M $813.5M $781.1M $939.1M $859.7M
Operating Income (Adjusted) $634.9M $813.5M $781.1M $939.1M $859.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $903.2M $997.6M $998.8M $960.8M $1.3B
Revenue Growth (YoY) 22.58% 10.45% 0.12% -3.81% 34.49%
 
Cost of Revenues $574.3M $644.3M $595.2M $587.9M $871.1M
Gross Profit $328.9M $353.3M $403.6M $372.9M $421.1M
Gross Profit Margin 36.42% 35.42% 40.41% 38.81% 32.59%
 
R&D Expenses $9.3M $10.6M $11.1M $12.8M $15.8M
Selling, General & Admin -- -- -- $149.9M $250.8M
Other Inc / (Exp) $9.7M $21M -$14.4M -$57.9M --
Operating Expenses $123.5M $137M $164.1M $163.3M $266.8M
Operating Income $205.4M $216.3M $239.5M $209.6M $154.3M
 
Net Interest Expenses $10.4M $9.4M $7.9M $9.1M $67.8M
EBT. Incl. Unusual Items $205M $230.9M $220.8M $150.4M -$40M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.9M $63.5M $69.1M $67M $15.8M
Net Income to Company $147.1M $158.6M $151.6M $85.8M -$55.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $150.1M $167.4M $151.7M $83.4M -$55.8M
 
Basic EPS (Cont. Ops) $0.34 $0.38 $0.35 $0.19 -$0.10
Diluted EPS (Cont. Ops) $0.34 $0.38 $0.34 $0.19 -$0.10
Weighted Average Basic Share $444.7M $445.5M $439.6M $430.8M $577.4M
Weighted Average Diluted Share $446M $446.1M $440.8M $432.3M $577.4M
 
EBITDA $245.3M $258.9M $285M $261.5M $280.7M
EBIT $205.4M $216.3M $239.5M $209.6M $154.3M
 
Revenue (Reported) $903.2M $997.6M $998.8M $960.8M $1.3B
Operating Income (Reported) $205.4M $216.3M $239.5M $209.6M $154.3M
Operating Income (Adjusted) $205.4M $216.3M $239.5M $209.6M $154.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $3.3B $3.9B $3.7B $3.9B $4.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.1B $2.5B $2.3B $2.4B $2.6B
Gross Profit $1.2B $1.4B $1.4B $1.6B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $36.4M $40.2M $41.4M $49.8M $51.8M
Selling, General & Admin -- -- -- $149.9M $703.4M
Other Inc / (Exp) -$64.6M -$109.8M -$72.8M -$213.1M --
Operating Expenses $473.8M $515.2M $570.3M $670.3M $893.2M
Operating Income $725.9M $854M $826.3M $910.9M $600M
 
Net Interest Expenses $43.5M $38.2M $36M $29.7M $128M
EBT. Incl. Unusual Items $618.7M $708.6M $729.5M $689.9M $310.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $180.6M $190.5M $238.5M $250.5M $118.7M
Net Income to Company $441.1M $496.6M $516M $442.4M $181.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $438.1M $518.1M $491M $439.4M $192.1M
 
Basic EPS (Cont. Ops) $0.99 $1.16 $1.11 $1.01 $0.48
Diluted EPS (Cont. Ops) $0.98 $1.16 $1.11 $1.01 $0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $876.1M $1B $1B $1.1B $897.4M
EBIT $725.9M $854M $826.3M $910.9M $600M
 
Revenue (Reported) $3.3B $3.9B $3.7B $3.9B $4.1B
Operating Income (Reported) $725.9M $854M $826.3M $910.9M $600M
Operating Income (Adjusted) $725.9M $854M $826.3M $910.9M $600M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.7B $2B $2B $2B $2.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.1B $1.3B $1.2B $1.2B $1.4B
Gross Profit $636.7M $692.4M $777M $769.8M $758M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $17.8M $20M $21.8M $24.6M $27.9M
Selling, General & Admin -- -- -- $149.9M $406.9M
Other Inc / (Exp) $12.3M $34.4M -$14.6M -$58M --
Operating Expenses $251.1M $268.4M $303.8M $324.8M $435.7M
Operating Income $385.6M $424M $473.2M $445M $322.3M
 
Net Interest Expenses $20.6M $18.5M $17.5M $10.8M $105.6M
EBT. Incl. Unusual Items $377.7M $443.2M $449.2M $384.3M $49.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.2M $112.7M $139.7M $145.6M $42.9M
Net Income to Company $268.5M $321.7M $309.4M $241.1M $6.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $271.5M $330.5M $309.5M $238.7M $6.8M
 
Basic EPS (Cont. Ops) $0.61 $0.74 $0.70 $0.55 $0.05
Diluted EPS (Cont. Ops) $0.61 $0.74 $0.70 $0.55 $0.05
Weighted Average Basic Share $889M $890.9M $881.4M $863.9M $1B
Weighted Average Diluted Share $891.7M $892M $883.6M $866.8M $1B
 
EBITDA $463.9M $507.1M $563.6M $546.7M $505.2M
EBIT $385.6M $424M $473.2M $445M $322.3M
 
Revenue (Reported) $1.7B $2B $2B $2B $2.2B
Operating Income (Reported) $385.6M $424M $473.2M $445M $322.3M
Operating Income (Adjusted) $385.6M $424M $473.2M $445M $322.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $345M $391.6M $326.5M $594.2M $781.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $290.6M $333M $298.6M $312.7M $328.9M
Inventory $218.3M $279.7M $344.2M $337.8M $347.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $40.5M $46.4M $42.8M $69.8M $102.9M
Total Current Assets $943.6M $1.1B $1.1B $1.4B $1.7B
 
Property Plant And Equipment $1.4B $1.5B $1.9B $2.1B $2.2B
Long-Term Investments $42.9M $37.8M $64.4M $26.4M $23.2M
Goodwill $209.3M $199.5M $194.9M $192.6M $193.7M
Other Intangibles $173.9M $162.8M $155.2M $149.2M $145.6M
Other Long-Term Assets $3.4M $4.1M $56.1M $19.3M $24.8M
Total Assets $4.1B $4.2B $4.5B $4.9B $5.2B
 
Accounts Payable $174M $273.6M $198.2M $252M $232.5M
Accrued Expenses $203M $254.1M $244.6M $286.4M $280.3M
Current Portion Of Long-Term Debt -- -- -- $7.5M $9.4M
Current Portion Of Capital Lease Obligations $8.8M $13.6M $18.1M $19M $21.6M
Other Current Liabilities $154.9M $162.3M $160.6M $142.7M $179.6M
Total Current Liabilities $901.1M $769.9M $697.3M $797.7M $810.2M
 
Long-Term Debt $913.8M $941.9M $1.1B $1.2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $3B $2.9B $2.9B $3.1B $3.1B
 
Common Stock $231.4M $232.1M $230M $224.7M $222.1M
Other Common Equity Adj -$6.6M -$22M -$53.3M -$68.3M -$58.2M
Common Equity $1.1B $1.3B $1.6B $1.9B $2.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.1B $1.3B $1.6B $1.9B $2.2B
 
Total Liabilities and Equity $4.1B $4.2B $4.5B $4.9B $5.2B
Cash and Short Terms $345M $391.6M $326.5M $594.2M $781.4M
Total Debt $914.8M $943M $1.1B $1.2B $1.2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $271.5M $223.8M $362.8M $579.9M $772M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $333.9M $343.4M $357.9M $346.8M $359.7M
Inventory $239.2M $320.2M $296.7M $372.7M $638M
Prepaid Expenses -- -- -- -- --
Other Current Assets $37.9M $74.4M $75.9M $85.4M --
Total Current Assets $888.8M $968.7M $1.2B $1.5B $2B
 
Property Plant And Equipment $1.4B $1.7B $1.9B $2.2B $3.2B
Long-Term Investments $35.5M $103.9M $24.9M $40.3M $22.7M
Goodwill $207.5M $175.2M $189.1M $199.5M --
Other Intangibles $170.8M $142.1M $148.7M $152M --
Other Long-Term Assets $3.5M $78.8M $15.5M $20.9M --
Total Assets $4B $4.2B $4.5B $5B $14.1B
 
Accounts Payable $355.5M $419.8M $414.7M $412M $669.8M
Accrued Expenses $93M $102M $110.2M $111.7M --
Current Portion Of Long-Term Debt -- -- -- $7.5M --
Current Portion Of Capital Lease Obligations $10M $14.7M $20.7M $21.2M --
Other Current Liabilities $149.4M $143.7M $131M $163.5M --
Total Current Liabilities $611.7M $687.1M $679.2M $719.1M $1.1B
 
Long-Term Debt $922.7M $998M $1B $1.2B $5.2B
Capital Leases -- -- -- -- --
Total Liabilities $2.6B $2.7B $2.7B $3B $7.7B
 
Common Stock $232M $232.3M $227.3M $221.9M $325.9M
Other Common Equity Adj -$25.2M -$87M -$76.1M -$49.6M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.5B $1.8B $2B $6.3B
 
Total Liabilities and Equity $4B $4.2B $4.5B $5B $14.1B
Cash and Short Terms $271.5M $223.8M $362.8M $579.9M $772M
Total Debt $923.6M $999M $1B $1.2B $5.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $262.8M $459.1M $512M $510.2M $424M
Depreciation & Amoritzation $135M $161.8M $172.6M $185M $216.2M
Stock-Based Compensation $18M $9M $15.7M $28.2M $23M
Change in Accounts Receivable $52.2M -$62.6M $38.3M -$14.1M -$25M
Change in Inventories $98.7M -$64.3M -$70.8M $3.4M -$15.7M
Cash From Operations $777.4M $755.3M $599.1M $894.7M $781.8M
 
Capital Expenditures $110.7M $257.8M $591.3M $449.3M $422.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$110.9M -$346.3M -$651.6M -$451M -$425.7M
 
Dividends Paid (Ex Special Dividend) -- $484M $129.6M -- --
Special Dividend Paid
Long-Term Debt Issued -- $390M $450M $395M --
Long-Term Debt Repaid -$530.8M -$351M -$261.5M -$328M -$8.7M
Repurchase of Common Stock -- -- $78.4M $271.4M $149.9M
Other Financing Activities -$9.5M -$4.9M -$6.1M -$6.1M -$7.3M
Cash From Financing -$540.2M -$449.6M -$25.4M -$210.1M -$165.9M
 
Beginning Cash (CF) $318.4M $271.9M $185.6M $415.8M $605.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $132.6M -$46.5M -$86.3M $230.2M $189.8M
Ending Cash (CF) $457.3M $219.5M $90.9M $642.6M $795M
 
Levered Free Cash Flow $666.7M $497.5M $7.8M $445.4M $359.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $147.1M $158.6M $151.6M $85.8M -$55.7M
Depreciation & Amoritzation $39M $40.4M $45.5M $52.9M $129.1M
Stock-Based Compensation $5.8M $4M $6.2M $8.1M $13.3M
Change in Accounts Receivable $2.5M $18.2M -$6.5M $24.1M $26M
Change in Inventories -$14.8M -$27.6M $12M -$217.5K -$24.1M
Cash From Operations $166.5M $102.4M $202.5M $176.2M $48.1M
 
Capital Expenditures $63.5M $127.7M $106.9M $97.7M $95.6M
Cash Acquisitions -- -- -- -- $4B
Cash From Investing -$37.7M -$147.5M -$115.6M -$97.3M -$4.1B
 
Dividends Paid (Ex Special Dividend) -$3.4M $126.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $140M $190M $95M -- --
Long-Term Debt Repaid -$210.3M -$90.3M -$105.2M -$2.2M --
Repurchase of Common Stock -- -- $72.3M $76.4M --
Other Financing Activities -$2.8M -$3.3M -$1.3M -$2M --
Cash From Financing -$66.9M -$32.5M -$83.7M -$80.7M $2.5B
 
Beginning Cash (CF) $271.5M $126.6M $179.4M $385.8M $587M
Foreign Exchange Rate Adjustment -$8.1M -$1.6M -$899.3K $4M -$2.5M
Additions / Reductions $53.8M -$79.1M $2.3M $2.2M -$1.5B
Ending Cash (CF) $317.2M $45.9M $180.8M $392M -$940.6M
 
Levered Free Cash Flow $103M -$25.3M $95.5M $78.5M -$47.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $441.1M $496.6M $516M $442.4M $181.4M
Depreciation & Amoritzation $152M $159.7M $187.6M $197.5M $294.8M
Stock-Based Compensation $20.7M $3.5M $23.1M $28.4M $30.3M
Change in Accounts Receivable -$20.2M -$27.3M -$5.6M $22.7M $55M
Change in Inventories -$7.1M -$92.8M $23.5M -$71.1M -$34.7M
Cash From Operations $729.3M $634.7M $813.9M $799.7M $664.3M
 
Capital Expenditures $175.3M $444M $540.8M $444.7M $385.2M
Cash Acquisitions -- -- -- -- $4B
Cash From Investing -$174.6M -$615.9M -$551M -$441.1M -$4.4B
 
Dividends Paid (Ex Special Dividend) $306.5M $287.2M $7.6M -- --
Special Dividend Paid
Long-Term Debt Issued $250M $370M -- -- --
Long-Term Debt Repaid -$650.9M -$221.1M -$326.4M -$146.9M --
Repurchase of Common Stock -- -- $202.2M $301.8M -$4.5M
Other Financing Activities -- -$6.2M -- -$7M --
Cash From Financing -$730.9M -$150.9M -$215.5M -$155.6M $3.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$182.9M -$140M $46.2M $206.3M $197.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $554.1M $190.7M $273.1M $355M $279M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $268.5M $321.7M $309.4M $241.1M $6.9M
Depreciation & Amoritzation $77.4M $80.9M $90.4M $102.7M $185.6M
Stock-Based Compensation $10.6M $5.4M $12.3M $12.4M $20.2M
Change in Accounts Receivable $197.8K $33.4M -$11.7M $25.2M $104.6M
Change in Inventories -$22.9M -$53.6M $42.9M -$31.6M -$50.9M
Cash From Operations $350.1M $255.2M $451M $355.1M $252.9M
 
Capital Expenditures $106.9M $301.8M $232.5M $227.5M $198.8M
Cash Acquisitions -- -- -- -- $4B
Cash From Investing -$81.1M -$362.5M -$241.2M -$230.9M -$4.2B
 
Dividends Paid (Ex Special Dividend) $306.5M $126.2M -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $250M $230M $95M -- --
Long-Term Debt Repaid -$250.5M -$120.6M -$185.5M -$4.4M --
Repurchase of Common Stock -- -- $121.3M $151.4M --
Other Financing Activities -$2.8M -$4.1M -$1.3M -$2.2M --
Cash From Financing -$306.9M -$23.6M -$212.9M -$158.1M $3.9B
 
Beginning Cash (CF) $489.7M $336.2M $336.4M $769.1M $2.7B
Foreign Exchange Rate Adjustment -$8.5M -$10.6M -$3.1M $3.6M -$710.4K
Additions / Reductions -$46.4M -$141.4M -$6.2M -$30.3M -$18.9M
Ending Cash (CF) $434.8M $184.2M $327.1M $742.4M $2.7B
 
Levered Free Cash Flow $243.2M -$46.6M $218.4M $127.6M $54.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
80
TVTX alert for Dec 25

Travere Therapeutics, Inc. [TVTX] is up 14.03% over the past day.

Buy
68
KOD alert for Dec 25

Kodiak Sciences, Inc. [KOD] is up 13.41% over the past day.

Buy
64
ZCSH alert for Dec 25

Grayscale Zcash Trust (ZEC) [ZCSH] is up 5.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock