Financhill
Sell
49

IIIN Quote, Financials, Valuation and Earnings

Last price:
$32.20
Seasonality move :
10.75%
Day range:
$31.01 - $32.22
52-week range:
$22.49 - $41.64
Dividend yield:
0.37%
P/E ratio:
15.29x
P/S ratio:
0.97x
P/B ratio:
1.68x
Volume:
115.2K
Avg. volume:
134.7K
1-year change:
15.29%
Market cap:
$622.3M
Revenue:
$647.7M
EPS (TTM):
$2.10
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $590.6M $826.8M $649.2M $529.2M $647.7M
Revenue Growth (YoY) 24.96% 40% -21.49% -18.48% 22.39%
 
Cost of Revenues $469.1M $629.5M $583.8M $479.6M $554.3M
Gross Profit $121.5M $197.3M $65.4M $49.6M $93.4M
Gross Profit Margin 20.58% 23.86% 10.07% 9.38% 14.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.4M $36M $30.7M $29.6M $39M
Other Inc / (Exp) -$3M $230K $3.4M -$98K --
Operating Expenses $32.4M $36M $30.7M $29.6M $39M
Operating Income $89.2M $161.3M $34.7M $20M $54.4M
 
Net Interest Expenses $96K $91K $87K $89K $52K
EBT. Incl. Unusual Items $86.1M $161.7M $41.8M $25.3M $53.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.5M $36.7M $9.3M $6M $12.8M
Net Income to Company $66.6M $125M $32.4M $19.3M $41M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.6M $125M $32.4M $19.3M $41M
 
Basic EPS (Cont. Ops) $3.44 $6.41 $1.66 $0.99 $2.11
Diluted EPS (Cont. Ops) $3.41 $6.37 $1.66 $0.99 $2.10
Weighted Average Basic Share $19.3M $19.5M $19.5M $19.5M $19.5M
Weighted Average Diluted Share $19.5M $19.6M $19.6M $19.6M $19.6M
 
EBITDA $103.7M $175.7M $48M $35.5M $72.8M
EBIT $89.2M $161.3M $34.7M $20M $54.4M
 
Revenue (Reported) $590.6M $826.8M $649.2M $529.2M $647.7M
Operating Income (Reported) $89.2M $161.3M $34.7M $20M $54.4M
Operating Income (Adjusted) $89.2M $161.3M $34.7M $20M $54.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $171.3M $208M $157.5M $134.3M $177.4M
Revenue Growth (YoY) 23.89% 21.45% -24.26% -14.74% 32.12%
 
Cost of Revenues $131.3M $168.2M $143.5M $122M $148.8M
Gross Profit $39.9M $39.8M $14M $12.3M $28.6M
Gross Profit Margin 23.31% 19.13% 8.88% 9.13% 16.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.3M $8.3M $8.1M $7.5M $9.7M
Other Inc / (Exp) -$59K -$103K -- -$96K --
Operating Expenses $7.3M $8.3M $8.1M $7.5M $9.7M
Operating Income $32.6M $31.5M $5.9M $4.8M $18.9M
 
Net Interest Expenses $23K $23K $20K $13K $12K
EBT. Incl. Unusual Items $32.5M $31.6M $7.3M $6.1M $19.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $7.2M $1.6M $1.4M $4.7M
Net Income to Company $25.2M $24.3M $5.6M $4.7M $14.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $25.2M $24.3M $5.6M $4.7M $14.6M
 
Basic EPS (Cont. Ops) $1.30 $1.24 $0.29 $0.24 $0.75
Diluted EPS (Cont. Ops) $1.28 $1.24 $0.29 $0.24 $0.74
Weighted Average Basic Share $19.4M $19.6M $19.5M $19.5M $19.5M
Weighted Average Diluted Share $19.6M $19.6M $19.6M $19.6M $19.6M
 
EBITDA $36.3M $35M $9.3M $8.8M $23.6M
EBIT $32.6M $31.5M $5.9M $4.8M $18.9M
 
Revenue (Reported) $171.3M $208M $157.5M $134.3M $177.4M
Operating Income (Reported) $32.6M $31.5M $5.9M $4.8M $18.9M
Operating Income (Adjusted) $32.6M $31.5M $5.9M $4.8M $18.9M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $590.6M $826.8M $649.2M $529.2M $647.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $469.1M $629.5M $583.8M $479.6M $554.3M
Gross Profit $121.5M $197.3M $65.4M $49.6M $93.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $32.4M $36M $30.7M $29.7M $39M
Other Inc / (Exp) -$3M $230K $3.4M -$98K --
Operating Expenses $32.4M $36M $30.7M $29.6M $39M
Operating Income $89.2M $161.3M $34.7M $20M $54.4M
 
Net Interest Expenses $96K $91K $87K $89K $52K
EBT. Incl. Unusual Items $86.1M $161.7M $41.8M $25.3M $53.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.5M $36.7M $9.3M $6M $12.8M
Net Income to Company $66.6M $125M $32.4M $19.3M $41M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $66.6M $125M $32.4M $19.3M $41M
 
Basic EPS (Cont. Ops) $3.44 $6.41 $1.66 $0.99 $2.11
Diluted EPS (Cont. Ops) $3.41 $6.37 $1.66 $0.99 $2.10
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $103.7M $175.7M $48M $35.5M $72.8M
EBIT $89.2M $161.3M $34.7M $20M $54.4M
 
Revenue (Reported) $590.6M $826.8M $649.2M $529.2M $647.7M
Operating Income (Reported) $89.2M $161.3M $34.7M $20M $54.4M
Operating Income (Adjusted) $89.2M $161.3M $34.7M $20M $54.4M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Revenue $826.8M $649.2M $529.2M $647.7M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $629.5M $583.8M $479.6M $554.3M --
Gross Profit $197.3M $65.4M $49.6M $93.4M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36M $30.7M $29.7M $39M --
Other Inc / (Exp) $230K $3.4M -$98K -$2.5M --
Operating Expenses $36M $30.7M $29.6M $39M --
Operating Income $161.3M $34.7M $20M $54.4M --
 
Net Interest Expenses $91K $87K $89K $52K --
EBT. Incl. Unusual Items $161.7M $41.8M $25.3M $53.8M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36.7M $9.3M $6M $12.8M --
Net Income to Company $125M $32.4M $19.3M $41M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $125M $32.4M $19.3M $41M --
 
Basic EPS (Cont. Ops) $6.41 $1.66 $0.99 $2.11 --
Diluted EPS (Cont. Ops) $6.37 $1.66 $0.99 $2.10 --
Weighted Average Basic Share $78M $78M $78M $77.9M --
Weighted Average Diluted Share $78.5M $78.3M $78.3M $78.2M --
 
EBITDA $175.7M $48M $35.5M $72.8M --
EBIT $161.3M $34.7M $20M $54.4M --
 
Revenue (Reported) $826.8M $649.2M $529.2M $647.7M --
Operating Income (Reported) $161.3M $34.7M $20M $54.4M --
Operating Income (Adjusted) $161.3M $34.7M $20M $54.4M --
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $89.9M $48.3M $125.7M $111.5M $38.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67.9M $81.6M $63.4M $58.3M $78.7M
Inventory $79M $197.7M $103.3M $88.8M $137.8M
Prepaid Expenses $5.2M $4.6M $4M $4.5M $3.9M
Other Current Assets $4.9M $3.2M $2.4M $2.7M --
Total Current Assets $246.9M $335.3M $298.9M $267.3M $261.9M
 
Property Plant And Equipment $107.3M $109.7M $122M $127.2M $132.6M
Long-Term Investments -- -- -- -- --
Goodwill $9.7M $9.7M $9.7M $9.7M --
Other Intangibles $7.7M $6.8M $6.1M $5.3M --
Other Long-Term Assets $18.9M $10.1M $10.7M $12.8M --
Total Assets $397.5M $478.4M $454.5M $428.6M $470.4M
 
Accounts Payable $49.4M $46.8M $34.3M $37.5M $48.2M
Accrued Expenses $11M $11.4M $7.4M $5.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $997K $999K $877K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.8M $62.6M $46.2M $47M $66M
 
Long-Term Debt $695K $572K $936K $811K $2.1M
Capital Leases -- -- -- -- --
Total Liabilities $95.4M $88.7M $73M $77.7M $98.9M
 
Common Stock $19.4M $19.5M $19.5M $19.5M $19.4M
Other Common Equity Adj -$2.4M -$977K -$283K -$608K --
Common Equity $302M $389.7M $381.5M $350.9M $371.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $302M $389.7M $381.5M $350.9M $371.5M
 
Total Liabilities and Equity $397.5M $478.4M $454.5M $428.6M $470.4M
Cash and Short Terms $89.9M $48.3M $125.7M $111.5M $38.6M
Total Debt $695K $572K $936K $811K $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $89.9M $48.3M $125.7M $111.5M $38.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $67.9M $81.6M $63.4M $58.3M $78.7M
Inventory $79M $197.7M $103.3M $88.8M $137.8M
Prepaid Expenses $5.2M $4.6M $4M $4.5M $3.9M
Other Current Assets $4.9M $3.2M $2.4M $2.7M --
Total Current Assets $246.9M $335.3M $298.9M $267.3M $261.9M
 
Property Plant And Equipment $107.3M $109.7M $122M $127.2M $132.6M
Long-Term Investments -- -- -- -- --
Goodwill $9.7M $9.7M $9.7M $9.7M --
Other Intangibles $7.7M $6.8M $6.1M $5.3M --
Other Long-Term Assets $18.9M $10.1M $10.7M $12.8M --
Total Assets $397.5M $478.4M $454.5M $428.6M $470.4M
 
Accounts Payable $49.4M $46.8M $34.3M $37.5M $48.2M
Accrued Expenses $11M $11.4M $7.4M $5.5M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1M $997K $999K $877K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.8M $62.6M $46.2M $47M $66M
 
Long-Term Debt $695K $572K $936K $811K $2.1M
Capital Leases -- -- -- -- --
Total Liabilities $95.4M $88.7M $73M $77.7M $98.9M
 
Common Stock $19.4M $19.5M $19.5M $19.5M $19.4M
Other Common Equity Adj -$2.4M -$977K -$283K -$608K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $302M $389.7M $381.5M $350.9M $371.5M
 
Total Liabilities and Equity $397.5M $478.4M $454.5M $428.6M $470.4M
Cash and Short Terms $89.9M $48.3M $125.7M $111.5M $38.6M
Total Debt $695K $572K $936K $811K $2.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $66.6M $125M $32.4M $19.3M $41M
Depreciation & Amoritzation $14.5M $14.5M $13.3M $15.4M $18.4M
Stock-Based Compensation $2M $2.4M $2.4M $3.1M $3.5M
Change in Accounts Receivable -$14.1M -$13.7M $18.2M $5.1M -$20.4M
Change in Inventories -$10.1M -$118.6M $94.3M $14.5M -$36.5M
Cash From Operations $69.9M $5.7M $142.2M $58.2M $27.2M
 
Capital Expenditures $17.5M $15.9M $30.7M $19.1M $8.2M
Cash Acquisitions -- -- -- -- $72.1M
Cash From Investing -$17.8M -$6M -$20.9M -$19.6M -$75.7M
 
Dividends Paid (Ex Special Dividend) $31.3M $41.2M $41.3M $50.9M $21.8M
Special Dividend Paid
Long-Term Debt Issued $297K $266K $323K $298K --
Long-Term Debt Repaid -$297K -$266K -$323K -$298K --
Repurchase of Common Stock -- $1.2M $2.3M $1.8M $2.3M
Other Financing Activities -$665K -$483K -$609K -$352K --
Cash From Financing -$30.9M -$41.2M -$44M -$52.7M -$24.4M
 
Beginning Cash (CF) $89.9M $48.3M $125.7M $111.5M $38.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.2M -$41.6M $77.4M -$14.1M -$72.9M
Ending Cash (CF) $111.1M $6.7M $203M $97.4M -$34.3M
 
Levered Free Cash Flow $52.4M -$10.2M $111.5M $39.1M $19M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $25.2M $24.3M $5.6M $4.7M $14.6M
Depreciation & Amoritzation $3.7M $3.5M $3.5M $4M $4.7M
Stock-Based Compensation $814K $1M $891K $1.2M $1.4M
Change in Accounts Receivable -$8.6M -$471K $2.9M $2.9M $4.5M
Change in Inventories -$7.9M -$5.2M $29.8M $539K -$18.6M
Cash From Operations $4.4M -$9.4M $39.1M $16.2M -$17M
 
Capital Expenditures $3.8M $3.6M $4.1M $1.7M $1.7M
Cash Acquisitions -- -- -- -- $33K
Cash From Investing -$3.9M -$3.3M -$4.2M -$1.8M $3.1M
 
Dividends Paid (Ex Special Dividend) $582K $584K $584K $583K $583K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $67K $46K $68K $68K --
Long-Term Debt Repaid -$67K -$46K -$68K -$68K --
Repurchase of Common Stock -- $1.2M -- -- $307K
Other Financing Activities -$504K -$197K -$236K -$90K --
Cash From Financing -$438K -$2M -$949K -$673K -$1.2M
 
Beginning Cash (CF) $89.9M $48.3M $125.7M $111.5M $38.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57K -$14.7M $33.9M $13.8M -$15M
Ending Cash (CF) $89.9M $33.6M $159.6M $125.3M $23.6M
 
Levered Free Cash Flow $597K -$13.1M $35M $14.5M -$18.7M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $66.6M $125M $32.4M $19.3M $41M
Depreciation & Amoritzation $14.5M $14.5M $13.3M $15.4M $18.4M
Stock-Based Compensation $2M $2.4M $2.4M $3.1M $3.5M
Change in Accounts Receivable -$14.1M -$13.7M $18.2M $5.1M -$20.4M
Change in Inventories -$10.1M -$118.6M $94.3M $14.5M -$36.5M
Cash From Operations $69.9M $5.7M $142.2M $58.2M $27.2M
 
Capital Expenditures $17.5M $15.9M $30.7M $19.1M $8.2M
Cash Acquisitions -- -- -- -- $72.1M
Cash From Investing -$17.8M -$6M -$20.9M -$19.6M -$75.7M
 
Dividends Paid (Ex Special Dividend) $31.3M $41.2M $41.3M $50.9M $21.8M
Special Dividend Paid
Long-Term Debt Issued $297K $266K $323K $298K --
Long-Term Debt Repaid -$297K -$266K -$323K -$298K --
Repurchase of Common Stock -- $1.2M $2.3M $1.8M $2.3M
Other Financing Activities -$665K -$483K -- -$352K --
Cash From Financing -$30.9M -$41.2M -$44M -$52.7M -$24.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21.2M -$41.6M $77.4M -$14.1M -$72.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $52.4M -$10.2M $111.5M $39.1M $19M
Period Ending 2022-09-30 2023-09-30 2024-09-30 2025-09-30 2026-09-30
Net Income to Stockholders $125M $32.4M $19.3M $41M --
Depreciation & Amoritzation $14.5M $13.3M $15.4M $18.4M --
Stock-Based Compensation $2.4M $2.4M $3.1M $3.5M --
Change in Accounts Receivable -$13.7M $18.2M $5.1M -$20.4M --
Change in Inventories -$118.6M $94.3M $14.5M -$36.5M --
Cash From Operations $5.7M $142.2M $58.2M $27.2M --
 
Capital Expenditures $15.9M $30.7M $19.1M $8.2M --
Cash Acquisitions -- -- -- $72.1M --
Cash From Investing -$6M -$20.9M -$19.6M -$75.7M --
 
Dividends Paid (Ex Special Dividend) $41.2M $41.3M $50.9M $21.8M --
Special Dividend Paid $2M $2M $2.5M $1M --
Long-Term Debt Issued $266K $323K $298K $223K --
Long-Term Debt Repaid -$266K -$323K -$298K -$223K --
Repurchase of Common Stock $1.2M $2.3M $1.8M $2.3M --
Other Financing Activities -$483K -$609K -$352K -$150K --
Cash From Financing -$41.2M -$44M -$52.7M -$24.4M --
 
Beginning Cash (CF) $244.1M $340.2M $378.8M $156.7M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.6M $77.4M -$14.1M -$72.9M --
Ending Cash (CF) $202.5M $417.6M $364.7M $83.8M --
 
Levered Free Cash Flow -$10.2M $111.5M $39.1M $19M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
53
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 36x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
60
AAOI alert for Dec 24

Applied Optoelectronics, Inc. [AAOI] is up 5.1% over the past day.

Buy
85
HUT alert for Dec 24

Hut 8 Corp. [HUT] is up 0.65% over the past day.

Buy
63
GPCR alert for Dec 24

Structure Therapeutics, Inc. [GPCR] is down 2.36% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock