Financhill
Buy
90

IFS Quote, Financials, Valuation and Earnings

Last price:
$42.91
Seasonality move :
6.81%
Day range:
$42.26 - $43.07
52-week range:
$28.11 - $43.67
Dividend yield:
2.34%
P/E ratio:
9.01x
P/S ratio:
1.70x
P/B ratio:
1.39x
Volume:
36K
Avg. volume:
202.5K
1-year change:
46.68%
Market cap:
$4.8B
Revenue:
$2.6B
EPS (TTM):
$4.75
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2B $1.8B $2.1B $2.6B $2.6B
Revenue Growth (YoY) -3.58% -8.98% 16.36% 21.72% 0.3%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $91.4M $89.4M -$88M $3.8M $16.4M
Operating Expenses -$147.2M -$566.2M -$550.5M -$364.8M -$431.6M
Operating Income $147.2M $566.2M $550.5M $364.8M $431.6M
 
Net Interest Expenses $168.1M $155.5M $172.8M $211.5M $217.7M
EBT. Incl. Unusual Items $86.3M $583.8M $558M $362M $430M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$20.9M $129.2M $120.6M $73.6M $83.7M
Net Income to Company $110.1M $466.9M $440.3M $291M $351.4M
 
Minority Interest in Earnings $83K $2.6M $2.6M $1.7M $2M
Net Income to Common Excl Extra Items $109.7M $463.2M $437.5M $288.3M $348.3M
 
Basic EPS (Cont. Ops) $0.95 $3.99 $3.77 $2.49 $3.03
Diluted EPS (Cont. Ops) $0.95 $3.99 $3.77 $2.49 $3.03
Weighted Average Basic Share $115.4M $115.4M $115.4M $115M $114.3M
Weighted Average Diluted Share $115.4M $115.4M $115.4M $115M $114.3M
 
EBITDA -- -- -- -- --
EBIT $427.3M $856.1M $991.2M $1.1B $1.1B
 
Revenue (Reported) $2B $1.8B $2.1B $2.6B $2.6B
Operating Income (Reported) $147.2M $566.2M $550.5M $364.8M $431.6M
Operating Income (Adjusted) $427.3M $856.1M $991.2M $1.1B $1.1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $489M $677.4M $745.5M $740.9M $811.5M
Revenue Growth (YoY) -5.94% 38.53% 10.05% -0.62% 9.53%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $46.7M $29.4M -$14.8M $6.5M --
Operating Expenses -$168.7M -$195.6M -$53.3M -$131.9M -$182.4M
Operating Income $168.7M $195.6M $53.3M $131.9M $182.4M
 
Net Interest Expenses $38.5M $43.5M $57.2M $53.6M $58.5M
EBT. Incl. Unusual Items $162.2M $181.6M $61.5M $128.9M $161.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $28.2M $36M $8.4M $25.1M $33.3M
Net Income to Company $123M $140.9M $55.7M $104.6M --
 
Minority Interest in Earnings $527.6K $683.5K $394.8K $579.7K $809.9K
Net Income to Common Excl Extra Items $136.3M $145.6M $53.1M $103.8M $129.1M
 
Basic EPS (Cont. Ops) $1.18 $1.26 $0.46 $0.90 $1.15
Diluted EPS (Cont. Ops) $1.18 $1.26 $0.46 $0.90 $1.15
Weighted Average Basic Share $115.4M $115.4M $115.4M $114.5M $111.4M
Weighted Average Diluted Share $115.4M $115.4M $115.4M $114.5M $111.4M
 
EBITDA -- -- -- -- --
EBIT $229.1M $300.5M $251.5M $292.3M $322.4M
 
Revenue (Reported) $489M $677.4M $745.5M $740.9M $811.5M
Operating Income (Reported) $168.7M $195.6M $53.3M $131.9M $182.4M
Operating Income (Adjusted) $229.1M $300.5M $251.5M $292.3M $322.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $2B $2.1B $2.5B $2.6B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $214.1M -$84.5M -$79.4M $13.3M --
Operating Expenses -$577.4M -$534.3M -$407.8M -$348.9M -$689.7M
Operating Income $577.4M $534.3M $407.8M $348.9M $689.7M
 
Net Interest Expenses $159.8M $160.9M $151.7M $221.2M $222.9M
EBT. Incl. Unusual Items $599M $536M $408.1M $353.1M $671.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $101.5M $141.4M $90.8M $59.7M $136.2M
Net Income to Company $492M $412.7M $329.1M $292.5M --
 
Minority Interest in Earnings $2.2M $2.8M $2.1M $1.6M $2.8M
Net Income to Common Excl Extra Items $505.4M $397M $317.3M $293.4M $538.7M
 
Basic EPS (Cont. Ops) $4.36 $3.42 $2.73 $2.54 $4.75
Diluted EPS (Cont. Ops) $4.36 $3.42 $2.73 $2.54 $4.75
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $871.9M $902.9M $1.1B $1B $1.3B
 
Revenue (Reported) $2B $2.1B $2.5B $2.6B $2.8B
Operating Income (Reported) $577.4M $534.3M $407.8M $348.9M $689.7M
Operating Income (Adjusted) $871.9M $902.9M $1.1B $1B $1.3B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $1.5B $1.8B $2.2B $2.2B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $157M -$22.9M -$14M -$3.6M --
Operating Expenses -$460.9M -$430.7M -$289.5M -$274.4M -$532.4M
Operating Income $460.9M $430.7M $289.5M $274.4M $532.4M
 
Net Interest Expenses $117M $122.3M $101.3M $164.6M $169.7M
EBT. Incl. Unusual Items $474.8M $424.7M $276.2M $267.7M $509M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $80.3M $93.4M $63.6M $49.9M $102.3M
Net Income to Company $383.6M $329.4M $218.2M $219.7M --
 
Minority Interest in Earnings $1.8M $2M $1.4M $1.3M $2.2M
Net Income to Common Excl Extra Items $400.7M $331.3M $212.6M $217.8M $408.2M
 
Basic EPS (Cont. Ops) $3.46 $2.85 $1.83 $1.89 $3.63
Diluted EPS (Cont. Ops) $3.46 $2.85 $1.83 $1.89 $3.63
Weighted Average Basic Share $346.3M $346.3M $346.3M $343.4M $336M
Weighted Average Diluted Share $346.3M $346.3M $346.3M $343.4M $336M
 
EBITDA -- -- -- -- --
EBIT $675M $719.4M $789.2M $775.1M $982.2M
 
Revenue (Reported) $1.5B $1.8B $2.2B $2.2B $2.4B
Operating Income (Reported) $460.9M $430.7M $289.5M $274.4M $532.4M
Operating Income (Adjusted) $675M $719.4M $789.2M $775.1M $982.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.5B $3.2B $2.7B $2.2B $2.9B
Short Term Investments $5.4B -- $4.6B $6B $5.8B
Accounts Receivable, Net $123M -- $139.4M $181.2M $155.2M
Inventory -- -- -- -- --
Prepaid Expenses $939.5K -- $7.1M $116.4M $183.6M
Other Current Assets -- -- -- -- --
Total Current Assets $5.5B $4.7B $3.9B $3.3B $4.1B
 
Property Plant And Equipment $233.4M $204.3M $207.5M $217.4M $216.8M
Long-Term Investments $83.7M $175.5M $97.1M $28.7M $31.1M
Goodwill $119M -- $176.8M $184.4M $182.4M
Other Intangibles $169.1M -- $254.7M $280.7M $272.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $24.4B $22.6B $23B $24.3B $25.4B
 
Accounts Payable $99.7M $4.5M $115.4M $235M $324.9M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $746.8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $9.6B $9.9B $10.7B $10.1B $10.3B
 
Long-Term Debt $4.3B $3.9B $2.7B $2.6B $2.6B
Capital Leases -- -- -- -- --
Total Liabilities $22B $20.2B $20.5B $21.5B $22.5B
 
Common Stock $287M $260.1M $272.2M $280.3M $276.3M
Other Common Equity Adj $1.1B $1.2B $2B $1.9B $2.4B
Common Equity $2.5B $2.4B $2.5B $2.7B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $12.7M $12.9M $14.1M $15.6M $16.9M
Total Equity $2.5B $2.4B $2.5B $2.7B $2.9B
 
Total Liabilities and Equity $24.4B $22.6B $23B $24.3B $25.4B
Cash and Short Terms $10.4B $4.3B $8.1B $8.6B $9.1B
Total Debt $4.3B $3.9B $2.7B $2.6B $2.6B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $3.8B $2.5B $2.3B $3.4B $3.2B
Short Term Investments $4.5B $4.9B $5.5B $5.7B --
Accounts Receivable, Net $98M $126.7M $178.5M $154.8M --
Inventory -- -- -- -- --
Prepaid Expenses $824.2K $7.3M $51.3M $175.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $5.4B $3.6B $3.4B $4.5B $4.3B
 
Property Plant And Equipment $192.3M $198M $210.3M $220.1M $247.6M
Long-Term Investments $213.3M $135.1M $35.8M $24.4M $27M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $22.3B $22.3B $23.6B $25.7B $28B
 
Accounts Payable $80.1M $216.1M $107M $206.3M $276.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $74.1M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10B $10.4B $9.5B $10.5B $11.6B
 
Long-Term Debt $3.9B $3.5B $2.9B $2.7B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $20B $19.9B $21B $22.9B $24.6B
 
Common Stock $251.1M $261M $273.7M $279.1M $299.5M
Other Common Equity Adj $1.3B $1.3B $1.4B $1.7B --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $11.6M $12.9M $14.7M $16.3M $20.2M
Total Equity $2.4B $2.4B $2.5B $2.8B $3.4B
 
Total Liabilities and Equity $22.3B $22.3B $23.6B $25.7B $28B
Cash and Short Terms $9.2B $8.1B $8.3B $9.5B --
Total Debt $3.9B $3.5B $2.9B $2.7B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $110.1M $466.9M $440.3M $291M $351.4M
Depreciation & Amoritzation -- $72M $87.6M $101.3M $110M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$96.7M -$55.9M $42.7M -$124.9M -$50.2M
Change in Inventories -- -- -- -- --
Cash From Operations $989.5M $1.1B $889.7M $892.7M $1.1B
 
Capital Expenditures $71.1M $66.3M $94.4M $114.4M $93.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8B -$1.5B -$1.1B -$1.6B -$1.2B
 
Dividends Paid (Ex Special Dividend) $199.7M $163.1M $195.9M $136.7M $113.8M
Special Dividend Paid
Long-Term Debt Issued $349.4M -- $8M $24.6M $540.6M
Long-Term Debt Repaid -$306.2M -$58.9M -$144.6M -$676M -$395.3M
Repurchase of Common Stock $736K $152.8K -- $21.6M $32.7M
Other Financing Activities -$632.2K -$7.8K -$1.1M -$1.3M -$782.4K
Cash From Financing $4.1B -$27.3M -$835.1M -$179.5M $860.4M
 
Beginning Cash (CF) $2.8B $4.7B $4.3B $3.4B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2B -$425.7M -$1B -$904.8M $746.5M
Ending Cash (CF) $5.2B $4.3B $3.3B $2.4B $3.2B
 
Levered Free Cash Flow $918.5M $1B $795.2M $778.3M $1B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $123M $140.9M $55.7M $104.6M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$18.1M -$36.2M -$36.1M $163.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $325.6M $426.9M $406.6M $257.8M -$22.9M
 
Capital Expenditures $15M $28.7M $29M $19.1M $23.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$303.3M -$913M -$587.1M $295.1M $58.6M
 
Dividends Paid (Ex Special Dividend) -$5.4M -$7.4M $834.5K -$506.2K $4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M $84M -$18.7M $148.6M --
Long-Term Debt Repaid -$20.3M $36.8M -$13.2M $5.5M --
Repurchase of Common Stock -$8.8K -- $14.4M $1.2M $9.7M
Other Financing Activities -$266.8K $39.3K -$14K $4.4K --
Cash From Financing $157.4M $696.2M $126.8M $576.3M -$172.3M
 
Beginning Cash (CF) $5B $3.2B $2.9B $2.6B --
Foreign Exchange Rate Adjustment $38.7M -$427.8K $1.2M $11.4M -$251.2K
Additions / Reductions $218.4M $209.8M -$52.5M $1.1B -$136.8M
Ending Cash (CF) $4.9B $3.3B $2.9B $3.9B --
 
Levered Free Cash Flow $310.6M $398.2M $377.6M $238.7M -$46.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $492M $412.7M $329.1M $292.5M --
Depreciation & Amoritzation $72.7M $84.7M $101.9M $109M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$130.4M $373.7K $142.8M -$58.3M --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $903.2M $995.4M $971.5M $577.2M
 
Capital Expenditures $50.4M $85.9M $113.8M $94.8M $115.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$2B -$1B -$818.5M -$1.2B
 
Dividends Paid (Ex Special Dividend) $78.9M $268.4M $139M $109.7M $119M
Special Dividend Paid
Long-Term Debt Issued -- $66.3M $86.6M $545.4M --
Long-Term Debt Repaid -$278.9M -$81.8M -$646.3M -$423.7M --
Repurchase of Common Stock $849K $12.8K $22M $606.6K $95.5M
Other Financing Activities $4.5M -$5.6M -$1.1M -$942.4K --
Cash From Financing $558.3M -$721.4M -$519.9M $826.7M $82.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $692.6M -$1.9B -$542.1M $985.1M -$526.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.2B $817.3M $881.6M $876.7M $462.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $383.6M $329.4M $218.2M $219.7M --
Depreciation & Amoritzation $18.5M $18.3M $23.8M $27.6M $28.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$153.6M -$97.3M $2.8M $69.4M --
Change in Inventories -- -- -- -- --
Cash From Operations $854M $695.5M $815.1M $903.5M $358.4M
 
Capital Expenditures $34.8M $56.7M $77.6M $59.2M $81.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B -$1.6B -$1.6B -$772.6M -$702.9M
 
Dividends Paid (Ex Special Dividend) $82.1M $193.1M $139.2M $113.7M $118.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.7M $84M $162.6M $683.4M --
Long-Term Debt Repaid -$43.1M -$66M -$567.6M -$315.4M --
Repurchase of Common Stock $134.7K -- $22M $1.2M $64M
Other Financing Activities $4.4M -$1.2M -$1.2M -$821.5K --
Cash From Financing $536.1M -$159M $143.3M $1.1B $369.8M
 
Beginning Cash (CF) $15.1B $11.1B $9.4B $8.3B --
Foreign Exchange Rate Adjustment $55.2M -$4.7M $1.7M -$2.8M -$22.6M
Additions / Reductions $389.6M -$1.1B -$604.6M $1.3B $2.6M
Ending Cash (CF) $15B $10B $9B $9.7B --
 
Levered Free Cash Flow $819.2M $638.8M $737.6M $844.2M $277.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is DocuSign Stock Undervalued?
Is DocuSign Stock Undervalued?

Digital signature software business DocuSign (NASDAQ:DOCU) has been struggling over…

Is SentinelOne Stock Undervalued?
Is SentinelOne Stock Undervalued?

Cybersecurity major SentinelOne (NYSE:S) has struggled over several years, delivering…

Is Broadcom Stock on Sale?
Is Broadcom Stock on Sale?

Chip and software maker Broadcom (NASDAQ:AVGO) has been among the…

Stock Ideas

Buy
57
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
55
Is AAPL Stock a Buy?

Market Cap: $4T
P/E Ratio: 37x

Buy
61
Is GOOG Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 39x

Alerts

Buy
64
GLTO alert for Dec 26

Galecto, Inc. [GLTO] is up 16.92% over the past day.

Buy
80
TVTX alert for Dec 26

Travere Therapeutics, Inc. [TVTX] is down 1.54% over the past day.

Sell
27
CDNAF alert for Dec 26

Canadian Tire Corp. Ltd. [CDNAF] is down 10% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock